Loading…
eMudhra (EMUDHRA)₹360.75−4.49%IT Enabled Services
In the Jun 2026 quarter (consolidated), eMudhra reported sales of ₹191 Cr, up 29.9% from Jun 2025, and net profit of ₹32.06 Cr, up 27.9% year on year. For the year to Mar 2026, sales were ₹700 Cr and net profit ₹110 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 95.80 | 96.84 | 99.84 | 91.81 | 141 | 139 | 147 | 147 | 173 | 188 | 193 | 191 |
| Expenses | 68.19 | 73.11 | 67.17 | 66.13 | 109 | 109 | 112 | 113 | 132 | 147 | 151 | 141 |
| Operating Profit | 28.04 | 25.05 | 33.07 | 27.03 | 32.02 | 30.03 | 35.06 | 35.02 | 41.02 | 41.04 | 42.05 | 50.06 |
| OPM % | 29.1% | 25.1% | 33.0% | 29.1% | 23.1% | 22.0% | 24.0% | 24.0% | 24.0% | 22.0% | 22.1% | 26.0% |
| Other Income | 0.00 | 2.01 | 3.01 | 3.01 | 1.01 | 2.01 | 2.01 | 3.01 | 2.01 | 3.01 | 3.01 | 2.01 |
| Interest | 0.00 | 0.99 | 0.99 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 2.99 | 0.99 |
| Depreciation | 4.99 | 4.99 | 5.99 | 5.98 | 5.99 | 5.99 | 5.98 | 6.99 | 8.97 | 8.97 | 8.97 | 11.98 |
| Profit before tax | 23.08 | 20.04 | 29.09 | 24.05 | 27.07 | 25.06 | 31.10 | 31.08 | 33.07 | 34.09 | 33.08 | 38.09 |
| Tax % | 19.0% | 2.0% | 28.0% | 23.0% | 18.0% | 12.0% | 22.0% | 19.0% | 20.0% | 15.0% | 11.0% | 16.0% |
| Net Profit | 19.03 | 20.05 | 21.06 | 18.04 | 22.07 | 22.04 | 24.06 | 25.06 | 26.06 | 29.06 | 30.09 | 32.06 |
| EPS (Rs) | 2.36 | 2.59 | 2.55 | 2.17 | 2.66 | 2.52 | 2.87 | 3.01 | 3.06 | 3.47 | 3.49 | 3.89 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 102 | 116 | 132 | 183 | 249 | 372 | 518 | 700 | 744 |
| Expenses | 69.17 | 85.17 | 92.25 | 116 | 161 | 264 | 396 | 543 | 572 |
| Operating Profit | 32.02 | 32.03 | 40.04 | 67.05 | 87.07 | 110 | 124 | 159 | 174 |
| OPM % | 32.0% | 27.0% | 30.1% | 37.0% | 35.0% | 29.0% | 24.0% | 23.1% | 23.4% |
| Other Income | −2.01 | 0.00 | 1.01 | 1.01 | 5.02 | 7.02 | 8.02 | 12.04 | 10.04 |
| Interest | 0.00 | 0.99 | 0.99 | 4.98 | 2.99 | 2.99 | 0.99 | 4.98 | 5.96 |
| Depreciation | 7.98 | 8.97 | 8.97 | 12.97 | 15.97 | 20.95 | 23.92 | 33.90 | 38.89 |
| Profit before tax | 22.07 | 23.05 | 31.10 | 50.17 | 73.18 | 93.29 | 107 | 131 | 138 |
| Tax % | 19.0% | 20.0% | 19.0% | 18.0% | 17.0% | 18.0% | 19.0% | 16.0% | — |
| Exceptional items | −1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.99 | — |
| Net Profit | 17.03 | 18.04 | 25.08 | 41.12 | 61.11 | 76.23 | 87.20 | 110 | 117 |
| EPS (Rs) | 2.50 | 2.36 | 2.48 | 5.91 | 7.89 | 9.07 | 10.21 | 13.01 | 13.91 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 21.0% | 15.0% | 13.0% | 12.0% | 10.0% | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35.01 | 35.01 | 35.04 | 35.03 | 36.97 | 39.98 | 41.02 | 41.01 |
| Reserves | 41.18 | 57.22 | 72.27 | 118 | 355 | 618 | 707 | 874 |
| Borrowings | 28.95 | 41.95 | 50.89 | 66.87 | 24.96 | 7.99 | 0.00 | 28.93 |
| Other Liabilities | 14.94 | 24.87 | 33.10 | 38.96 | 42.80 | 85.59 | 122 | 273 |
| Total Liabilities | 120 | 159 | 192 | 259 | 461 | 751 | 869 | 1,215 |
| Fixed Assets | 62.07 | 62.09 | 125 | 117 | 162 | 253 | 419 | 729 |
| CWIP | 21.95 | 39.88 | 3.99 | 42.89 | 46.90 | 50.85 | 16.97 | 28.93 |
| Investments | 0.00 | 0.00 | 13.96 | 0.00 | 20.94 | 3.99 | 80.85 | 45.89 |
| Other Assets | 36.06 | 56.08 | 49.08 | 99.22 | 231 | 444 | 352 | 412 |
| Inventories | 0.00 | 0.99 | 0.99 | 1.99 | 0.99 | 2.99 | 0.99 | 3.98 |
| Trade receivables | 21.01 | 23.01 | 15.01 | 44.04 | 67.06 | 103 | 145 | 189 |
| Cash & equivalents | 2.01 | 9.03 | 8.02 | 13.04 | 98.32 | 246 | 107 | 65.25 |
| Total Assets | 120 | 159 | 192 | 259 | 461 | 751 | 869 | 1,215 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 16.99 | 22.99 | 41.01 | 21.99 | 34.03 | 73.03 | 102 | 133 |
| Cash from investing activity | −32.12 | −29.13 | −47.18 | −37.11 | −102 | −90.35 | −205 | −199 |
| Cash from financing activity | 10.03 | 12.03 | 5.02 | 16.05 | 127 | 177 | −21.06 | 22.08 |
| Net cash flow | −4.99 | 6.99 | −0.99 | 0.99 | 58.88 | 158 | −124 | −42.93 |
| Capex | 37.89 | 27.88 | 34.87 | 46.86 | 61.73 | 73.77 | 82.72 | 184 |
| Free cash flow | −15.04 | −5.01 | 6.01 | −25.06 | −28.07 | −1.01 | 18.03 | −52.10 |
| CFO / OP % | 61.9% | 86.0% | 110.0% | 38.9% | 55.9% | 75.9% | 90.9% | 93.0% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 78 | 74 | 42 | 89 | 100 | 102 | 103 | 99 |
| Inventory days | 5 | 22 | 14 | 26 | 13 | 32 | 16 | 27 |
| Days payable | 82 | 114 | 67 | 176 | 222 | 260 | 357 | 419 |
| Cash conversion cycle | −1 | −20 | −13 | −62 | −111 | −128 | −240 | −294 |
| Working capital days | 41 | 28 | 8 | 14 | 106 | 111 | 99 | 87 |
| ROCE % | — | 20.0% | 21.0% | 28.0% | 24.0% | 18.0% | 15.0% | 16.0% |
For the Jun 2026 quarter, eMudhra reported sales of ₹191 Cr, up 29.9% year on year and net profit of ₹32.06 Cr, up 27.9% year on year. The operating margin was 26.0%.
eMudhra's sales for the year to Mar 2026 were ₹700 Cr; over the last twelve months they were ₹744 Cr.
Net profit for the year to Mar 2026 was ₹110 Cr, and ₹117 Cr over the last twelve months. Earnings per share over the same trailing period were ₹13.91.
eMudhra reported borrowings of ₹28.93 Cr at Mar 2026, against cash and equivalents of ₹65.25 Cr.
Cash from operations was ₹133 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹52.10 Cr.