Equitas Small Finance Bank (EQUITASBNK)₹56.10+0.43%Other Bank
In the Jun 2026 quarter (standalone), Equitas Small Finance Bank reported revenue of ₹1,955 Cr, up 18.9% from Jun 2025, and net profit of ₹183 Cr. For the year to Mar 2026, revenue were ₹6,779 Cr and net profit ₹103 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,356 | 1,426 | 1,442 | 1,498 | 1,551 | 1,608 | 1,641 | 1,645 | 1,613 | 1,687 | 1,832 | 1,955 |
| Interest | 595 | 647 | 661 | 702 | 755 | 797 | 818 | 865 | 846 | 843 | 859 | 935 |
| Net interest income | 761 | 779 | 781 | 796 | 796 | 811 | 823 | 779 | 766 | 844 | 973 | 1,020 |
| Expenses | 682 | 717 | 760 | 977 | 1,023 | 969 | 1,004 | 1,377 | 971 | 1,029 | 967 | 1,043 |
| Financing Profit | 85.96 | 70.01 | 27.99 | −173 | −219 | −149 | −172 | −588 | −195 | −176 | 15.01 | −11.01 |
| Financing Margin % | 6.0% | 5.0% | 2.0% | −12.1% | −14.1% | −9.0% | −10.1% | −36.0% | −12.0% | −10.0% | 1.0% | −1.0% |
| Other Income | 181 | 205 | 240 | 209 | 239 | 238 | 225 | 293 | 229 | 289 | 264 | 255 |
| Profit before tax | 266 | 275 | 268 | 35.94 | 19.94 | 89.76 | 52.88 | −297 | 33.93 | 114 | 278 | 244 |
| Tax % | 26.0% | 27.0% | 22.9% | 27.9% | 36.0% | 25.9% | 21.0% | −25.1% | 27.9% | 20.9% | 23.9% | 24.9% |
| Net Profit | 197 | 201 | 208 | 25.92 | 12.97 | 65.76 | 41.85 | −223 | 23.93 | 89.71 | 212 | 183 |
| EPS (Rs) | 1.78 | 1.78 | 1.82 | 0.24 | 0.12 | 0.57 | 0.38 | −1.97 | 0.20 | 0.78 | 1.87 | 1.60 |
| Gross NPA % | 2.3% | 2.5% | 2.6% | 2.7% | 3.0% | 3.0% | 2.9% | 2.9% | 2.9% | 2.8% | 2.6% | 2.4% |
| Net NPA % | 1.0% | 1.1% | 1.2% | 0.8% | 1.0% | 1.0% | 1.0% | 1.0% | 1.0% | 0.9% | 0.7% | 0.7% |
| Provision coverage (approx., excl. write-offs) % | 57.3% | 55.3% | 55.2% | 69.6% | 67.1% | 67.7% | 66.1% | 66.4% | 66.4% | 66.6% | 72.3% | 70.7% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 407 | 979 | 1,538 | 2,108 | 2,640 | 3,188 | 3,451 | 4,151 | 5,476 | 6,300 | 6,779 | 7,087 |
| Interest | 159 | 461 | 686 | 968 | 1,155 | 1,402 | 1,425 | 1,624 | 2,416 | 3,072 | 3,414 | 3,483 |
| Net interest income | 247 | 518 | 852 | 1,141 | 1,486 | 1,786 | 2,026 | 2,527 | 3,060 | 3,228 | 3,365 | 3,604 |
| Expenses | 230 | 562 | 967 | 1,018 | 1,306 | 1,631 | 2,127 | 2,365 | 2,688 | 3,824 | 4,348 | 4,010 |
| Financing Profit | 18.99 | −39.97 | −105 | 133 | 191 | 170 | −84.02 | 184 | 399 | −564 | −945 | −367 |
| Financing Margin % | 5.0% | −4.0% | −7.0% | 6.0% | 7.0% | 5.0% | −2.0% | 4.0% | 7.0% | −9.0% | −14.0% | −5.2% |
| Other Income | 71.11 | 233 | 241 | 284 | 282 | 418 | 539 | 671 | 800 | 913 | 1,076 | 1,037 |
| Depreciation | 4.98 | 31.91 | 87.66 | 91.65 | 95.75 | 75.79 | 74.74 | 84.75 | 134 | 148 | 0.00 | 0.00 |
| Profit before tax | 84.74 | 161 | 48.87 | 323 | 376 | 510 | 377 | 767 | 1,061 | 199 | 128 | 669 |
| Tax % | 0.0% | 35.9% | 33.9% | 34.9% | 35.0% | 24.9% | 25.9% | 24.9% | 24.9% | 26.0% | 19.9% | — |
| Net Profit | 84.80 | 104 | 31.88 | 210 | 243 | 383 | 280 | 573 | 797 | 146 | 103 | 510 |
| EPS (Rs) | 2.00 | 1.05 | 0.33 | 2.10 | 2.30 | 3.38 | 2.25 | 5.17 | 7.03 | 1.30 | 0.91 | 4.45 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 19.0% | 14.0% | 78.0% | 0.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 422 | 1,003 | 1,002 | 1,002 | 1,050 | 1,135 | 1,247 | 1,107 | 1,131 | 1,135 | 1,137 |
| Reserves | 288 | 1,004 | 1,036 | 1,245 | 1,688 | 2,252 | 2,986 | 4,038 | 4,825 | 4,919 | 4,973 |
| Deposits | — | 1,920 | 5,595 | 8,992 | 10,777 | 16,364 | 18,914 | 25,303 | 36,083 | 43,019 | 46,451 |
| Borrowings | 1,633 | 4,764 | 5,162 | 3,959 | 5,121 | 4,152 | 2,608 | 2,963 | 1,782 | 2,129 | 5,754 |
| Other Liabilities | 64.68 | 530 | 483 | 526 | 625 | 751 | 1,129 | 1,471 | 1,411 | 1,512 | 2,170 |
| Total Liabilities | 2,408 | 9,222 | 13,277 | 15,725 | 19,263 | 24,655 | 26,885 | 34,883 | 45,232 | 52,715 | 60,484 |
| Fixed Assets | 11.02 | 275 | 280 | 236 | 210 | 184 | 189 | 338 | 538 | 532 | 716 |
| CWIP | 0.00 | 15.02 | 1.01 | 2.01 | 2.01 | 1.01 | 11.01 | 41.06 | 68.07 | 165 | 0.00 |
| Investments | 0.00 | 1,884 | 3,848 | 2,338 | 2,337 | 3,692 | 4,438 | 6,651 | 9,044 | 9,265 | 10,119 |
| Other Assets | 2,397 | 7,049 | 9,148 | 13,149 | 16,712 | 20,777 | 22,245 | 27,852 | 35,581 | 42,753 | 49,649 |
| Cash & equivalents | 101 | 182 | 271 | 288 | 243 | 419 | 1,923 | 1,056 | 3,410 | 4,853 | 5,583 |
| Total Assets | 2,408 | 9,222 | 13,277 | 15,725 | 19,263 | 24,655 | 26,885 | 34,883 | 45,232 | 52,715 | 60,484 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | −336 | 1,331 | 213 | 1,797 | 439 | 2,039 | 159 | −996 | 3,826 | 1,934 | −3,308 |
| Cash from investing activity | — | −9.03 | −406 | −11.04 | −7.02 | −72.27 | −43.16 | −89.38 | 49.17 | −361 | −240 | −186 |
| Cash from financing activity | — | 168 | −565 | −28.08 | −1,711 | 911 | −1,157 | −1,321 | 60.16 | −1,213 | 260 | 3,653 |
| Net cash flow | — | −176 | 365 | 172 | 85.73 | 1,271 | 844 | −1,241 | −885 | 2,254 | 1,950 | 140 |
| Capex | 8.02 | 8.03 | 295 | 81.30 | 52.13 | 74.21 | 50.17 | 93.27 | 267 | 365 | 246 | 194 |
| Free cash flow | — | −345 | 1,043 | 133 | 1,753 | 367 | 1,997 | 68.12 | −1,264 | 3,481 | 1,700 | −3,505 |
| CFO / OP % | — | −161.0% | 341.0% | 42.1% | 177.1% | 43.1% | 140.1% | 24.1% | −45.0% | 147.1% | 84.1% | −131.9% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 12.0% | 8.0% | 2.0% | 10.0% | 10.0% | 13.0% | 7.0% | 12.0% | 14.0% | 2.0% | 2.0% |
For the Jun 2026 quarter, Equitas Small Finance Bank reported revenue of ₹1,955 Cr, up 18.9% year on year and net profit of ₹183 Cr.
Equitas Small Finance Bank's revenue for the year to Mar 2026 were ₹6,779 Cr; over the last twelve months they were ₹7,087 Cr.
Net profit for the year to Mar 2026 was ₹103 Cr, and ₹510 Cr over the last twelve months. Earnings per share over the same trailing period were ₹4.45.
Cash from operations was −₹3,308 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹3,505 Cr.