ESAF Small Finance Bank (ESAFSFB)₹42.43−0.40%Other Bank
In the Jun 2026 quarter (standalone), ESAF Small Finance Bank reported revenue of ₹1,101 Cr, up 32.6% from Jun 2025, and net profit of ₹79.83 Cr. For the year to Mar 2026, revenue were ₹3,548 Cr and net profit −₹166 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 946 | 977 | 1,004 | 1,025 | 997 | 950 | 895 | 831 | 822 | 896 | 998 | 1,101 |
| Interest | 346 | 376 | 410 | 433 | 455 | 462 | 457 | 449 | 448 | 461 | 476 | 513 |
| Net interest income | 599 | 601 | 594 | 592 | 542 | 488 | 437 | 381 | 375 | 435 | 522 | 588 |
| Expenses | 487 | 567 | 683 | 620 | 835 | 882 | 821 | 683 | 673 | 694 | 692 | 726 |
| Financing Profit | 109 | 29.95 | −90.79 | −29.97 | −293 | −395 | −386 | −303 | −301 | −259 | −174 | −141 |
| Financing Margin % | 12.0% | 3.0% | −9.0% | −3.0% | −30.0% | −42.0% | −43.0% | −37.0% | −37.0% | −29.0% | −18.0% | −13.0% |
| Other Income | 78.78 | 120 | 150 | 115 | 39.88 | 114 | 145 | 195 | 144 | 268 | 201 | 247 |
| Profit before tax | 189 | 151 | 59.17 | 85.32 | −256 | −283 | −242 | −109 | −155 | 9.03 | 27.07 | 107 |
| Tax % | 26.0% | 25.0% | 26.1% | 26.1% | −24.9% | −25.0% | −23.9% | −26.0% | −25.0% | 22.1% | 13.1% | 25.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −57.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 140 | 112 | 42.93 | 62.82 | −190 | −211 | −182 | −80.79 | −116 | 6.98 | 23.96 | 79.83 |
| EPS (Rs) | 3.11 | 2.17 | 0.83 | 1.21 | −3.68 | −4.08 | −3.54 | −1.57 | −2.24 | 0.13 | 0.45 | 1.54 |
| Gross NPA % | 2.6% | 4.2% | 4.8% | 6.6% | 7.0% | 7.0% | 6.9% | 7.5% | 8.5% | 5.6% | 5.4% | 5.4% |
| Net NPA % | 1.2% | 2.2% | 2.3% | 3.2% | 3.0% | 3.0% | 3.0% | 3.8% | 3.8% | 2.7% | 1.8% | 0.8% |
| Provision coverage (approx., excl. write-offs) % | 54.9% | 47.4% | 52.5% | 51.3% | 57.3% | 57.3% | 56.5% | 49.6% | 55.2% | 51.6% | 67.3% | 84.6% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.08 | 598 | 1,035 | 1,416 | 1,645 | 1,945 | 2,860 | 3,828 | 3,869 | 3,548 | 3,818 |
| Interest | 15.98 | 315 | 457 | 620 | 719 | 792 | 1,016 | 1,446 | 1,808 | 1,835 | 1,898 |
| Net interest income | 13.10 | 284 | 578 | 796 | 926 | 1,153 | 1,844 | 2,382 | 2,061 | 1,713 | 1,920 |
| Expenses | 31.05 | 357 | 539 | 647 | 880 | 1,249 | 1,679 | 2,194 | 3,155 | 2,676 | 2,785 |
| Financing Profit | −17.98 | −74.82 | 34.97 | 146 | 42.96 | −101 | 160 | 180 | −1,104 | −973 | −875 |
| Financing Margin % | −61.0% | −13.0% | 3.0% | 10.0% | 3.0% | −5.0% | 6.0% | 5.0% | −29.0% | −28.0% | −22.9% |
| Other Income | 18.94 | 102 | 109 | 133 | 127 | 207 | 287 | 441 | 471 | 809 | 860 |
| Depreciation | 0.00 | 0.00 | 16.93 | 22.91 | 28.89 | 32.86 | 41.86 | 50.86 | 58.76 | 64.75 | 0.00 |
| Profit before tax | 1.01 | 27.08 | 127 | 257 | 142 | 74.31 | 407 | 572 | −696 | −229 | −12.00 |
| Tax % | 0.0% | 0.0% | 29.0% | 26.0% | 25.1% | 26.1% | 26.0% | 25.1% | −24.9% | −27.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 | 0.00 |
| Net Profit | 0.99 | 26.92 | 89.73 | 190 | 105 | 54.91 | 301 | 425 | −520 | −166 | −5.00 |
| EPS (Rs) | 0.02 | 0.86 | 2.10 | 4.44 | 2.33 | 1.21 | 6.72 | 8.26 | −10.11 | −3.22 | −0.12 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 8.0% | 0.0% | 0.0% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 303 | 312 | 428 | 428 | 448 | 449 | 449 | 515 | 515 | 516 |
| Reserves | 4.01 | 31.12 | 468 | 658 | 906 | 966 | 1,270 | 1,982 | 1,438 | 1,275 |
| Deposits | 411 | 2,531 | 4,330 | 7,045 | 9,022 | 12,844 | 14,699 | 19,924 | 23,340 | 25,924 |
| Borrowings | 2,056 | 1,675 | 1,703 | 1,202 | 1,692 | 2,947 | 3,348 | 3,218 | 1,404 | 2,750 |
| Other Liabilities | 228 | 184 | 146 | 153 | 292 | 525 | 487 | 503 | 544 | 481 |
| Total Liabilities | 3,000 | 4,734 | 7,075 | 9,486 | 12,361 | 17,732 | 20,253 | 26,140 | 27,241 | 30,946 |
| Fixed Assets | 32.89 | 68.71 | 85.65 | 116 | 132 | 158 | 187 | 204 | 236 | 225 |
| CWIP | 0.00 | 0.00 | 4.01 | 4.01 | 6.02 | 0.00 | 0.00 | 3.01 | 63.18 | 291 |
| Investments | 578 | 731 | 1,528 | 1,731 | 1,928 | 4,063 | 4,879 | 5,534 | 5,991 | 6,385 |
| Other Assets | 2,389 | 3,934 | 5,458 | 7,636 | 10,294 | 13,510 | 15,186 | 20,399 | 20,951 | 24,044 |
| Cash & equivalents | 107 | 439 | 228 | 230 | 314 | 1,158 | 587 | 1,217 | 1,223 | 969 |
| Total Assets | 3,000 | 4,734 | 7,075 | 9,486 | 12,361 | 17,732 | 20,253 | 26,140 | 27,241 | 30,946 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −239 | 1,090 | 1,128 | −584 | −571 | 1,001 | 3,179 | −1,961 |
| Cash from investing activity | −171 | −634 | −637 | −981 | −572 | −582 | −767 | −192 |
| Cash from financing activity | 487 | −498 | 652 | 1,256 | 399 | 235 | −1,849 | 1,345 |
| Net cash flow | 77.92 | −44.98 | 1,141 | −308 | −744 | 654 | 556 | −804 |
| Capex | 37.88 | 52.79 | 49.83 | 53.79 | 71.70 | 70.78 | 152 | 282 |
| Free cash flow | −277 | 1,036 | 1,078 | −638 | −641 | 930 | 3,024 | −2,242 |
| CFO / OP % | −40.1% | 152.0% | 162.0% | −82.0% | −43.1% | 70.9% | 451.0% | −226.0% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.0% | 8.0% | 15.0% | 19.0% | 9.0% | 4.0% | 19.0% | 20.0% | −23.0% | −9.0% |
For the Jun 2026 quarter, ESAF Small Finance Bank reported revenue of ₹1,101 Cr, up 32.6% year on year and net profit of ₹79.83 Cr.
ESAF Small Finance Bank's revenue for the year to Mar 2026 were ₹3,548 Cr; over the last twelve months they were ₹3,818 Cr.
Net profit for the year to Mar 2026 was −₹166 Cr, and −₹5 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.12.
Cash from operations was −₹1,961 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2,242 Cr.