Escorts Kubota (ESCORTS)₹2,433−2.34%Tractors
In the Jun 2026 quarter (consolidated), Escorts Kubota reported sales of ₹3,203 Cr, up 28.3% from Jun 2025, and net profit of ₹387 Cr, down 72.4% year on year. For the year to Mar 2026, sales were ₹11,513 Cr and net profit ₹2,403 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,474 | 2,723 | 2,298 | 2,568 | 2,272 | 2,942 | 2,442 | 2,497 | 2,788 | 3,273 | 2,961 | 3,203 |
| Expenses | 2,220 | 2,410 | 2,021 | 2,267 | 2,054 | 2,622 | 2,166 | 2,185 | 2,438 | 2,855 | 2,596 | 2,862 |
| Operating Profit | 265 | 326 | 286 | 316 | 230 | 333 | 288 | 322 | 361 | 436 | 382 | 354 |
| OPM % | 10.9% | 11.9% | 11.9% | 12.0% | 9.9% | 11.0% | 11.9% | 13.0% | 12.9% | 12.9% | 12.9% | 10.9% |
| Other Income | 94.30 | 130 | 133 | 141 | 140 | 144 | 179 | 1,263 | 135 | 102 | 122 | 209 |
| Interest | 8.99 | 10.99 | 11.99 | 10.99 | 9.99 | 3.99 | 4.99 | 3.99 | 4.99 | 5.99 | 5.99 | 4.99 |
| Depreciation | 58.22 | 57.24 | 59.28 | 59.24 | 61.20 | 62.26 | 62.26 | 60.19 | 62.27 | 64.23 | 69.24 | 65.25 |
| Profit before tax | 290 | 386 | 347 | 385 | 299 | 410 | 398 | 1,517 | 427 | 466 | 428 | 491 |
| Tax % | 27.0% | 23.0% | 22.0% | 22.0% | −8.0% | 22.0% | 20.0% | 8.0% | 26.0% | 23.0% | 25.0% | 22.0% |
| Exceptional items | 0.00 | 28.09 | 27.08 | 37.12 | 24.07 | 33.10 | 45.11 | 1,089 | 0.00 | −40.10 | 0.00 | 0.00 |
| Net Profit | 212 | 300 | 271 | 303 | 325 | 322 | 319 | 1,403 | 319 | 359 | 322 | 387 |
| EPS (Rs) | 19.01 | 26.94 | 24.37 | 27.25 | 28.92 | 28.58 | 28.39 | 124.65 | 28.35 | 31.97 | 28.56 | 34.43 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,424 | 4,135 | 5,053 | 6,247 | 5,800 | 7,001 | 7,267 | 8,416 | 9,791 | 10,232 | 11,513 | 12,225 |
| Expenses | 3,281 | 3,891 | 4,522 | 5,559 | 5,161 | 5,910 | 6,337 | 7,683 | 8,700 | 9,112 | 10,073 | 10,750 |
| Operating Profit | 161 | 268 | 554 | 724 | 662 | 1,128 | 968 | 771 | 1,132 | 1,166 | 1,499 | 1,532 |
| OPM % | 4.7% | 6.0% | 10.9% | 11.9% | 10.9% | 15.9% | 12.9% | 8.9% | 11.9% | 10.9% | 12.9% | 12.5% |
| Other Income | 31.11 | 36.11 | 58.16 | 99.27 | 88.24 | 161 | 174 | 229 | 527 | 603 | 1,623 | 568 |
| Interest | 50.95 | 31.99 | 28.99 | 19.98 | 16.98 | 12.98 | 14.99 | 12.99 | 41.98 | 28.98 | 19.99 | 21.96 |
| Depreciation | 58.21 | 63.22 | 73.35 | 87.31 | 107 | 119 | 132 | 150 | 225 | 245 | 256 | 261 |
| Profit before tax | 81.98 | 208 | 509 | 715 | 625 | 1,155 | 992 | 835 | 1,388 | 1,491 | 2,836 | 1,812 |
| Tax % | 15.0% | 37.0% | 32.0% | 33.0% | 25.0% | 25.0% | 26.0% | 24.0% | 23.0% | 15.0% | 16.0% | — |
| Exceptional items | −21.06 | −5.01 | 2.01 | 5.02 | −6.02 | 3.01 | 10.02 | −39.11 | 7.02 | 287 | 267 | −40.10 |
| Net Profit | 70.18 | 131 | 348 | 480 | 473 | 874 | 739 | 639 | 1,081 | 1,269 | 2,403 | 1,388 |
| EPS (Rs) | 5.75 | 10.69 | 28.22 | 38.97 | 38.46 | 64.49 | 55.69 | 48.13 | 97.20 | 112.77 | 213.31 | 123.31 |
| Dividend payout % | 21.1% | 14.1% | 7.0% | 6.0% | 6.0% | 12.1% | 13.1% | 14.1% | 18.0% | 25.0% | 24.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 119 | 123 | 123 | 123 | 123 | 123 | 134 | 132 | 131 | 110 | 112 | 112 |
| Reserves | 1,716 | 1,348 | 1,503 | 2,099 | 2,556 | 3,002 | 4,894 | 7,469 | 8,053 | 9,272 | 10,248 | 12,248 |
| Borrowings | 485 | 369 | 266 | 51.09 | 281 | 48.12 | 61.01 | 51.97 | 56.99 | 448 | 105 | 162 |
| Other Liabilities | 1,230 | 1,132 | 1,310 | 1,700 | 1,745 | 1,841 | 1,782 | 1,449 | 1,832 | 2,551 | 2,610 | 3,241 |
| Total Liabilities | 3,551 | 2,970 | 3,201 | 3,972 | 4,703 | 5,013 | 6,872 | 9,101 | 10,074 | 12,381 | 13,075 | 15,763 |
| Fixed Assets | 1,601 | 1,545 | 1,586 | 1,593 | 1,651 | 1,708 | 1,800 | 1,845 | 1,896 | 2,170 | 2,059 | 2,151 |
| CWIP | 55.96 | 57.99 | 34.98 | 65.94 | 80.03 | 125 | 64.99 | 87.99 | 114 | 161 | 153 | 200 |
| Investments | 372 | 63.83 | 212 | 548 | 490 | 795 | 1,933 | 4,829 | 4,757 | 5,005 | 5,595 | 8,259 |
| Other Assets | 1,524 | 1,304 | 1,368 | 1,765 | 2,482 | 2,385 | 3,074 | 2,339 | 3,307 | 5,044 | 5,269 | 5,152 |
| Inventories | 516 | 459 | 452 | 568 | 860 | 886 | 721 | 851 | 1,223 | 1,723 | 1,404 | 1,477 |
| Trade receivables | 416 | 376 | 458 | 594 | 935 | 735 | 661 | 796 | 1,185 | 1,433 | 1,337 | 1,207 |
| Cash & equivalents | 252 | 254 | 245 | 318 | 244 | 326 | 1,325 | 273 | 473 | 1,209 | 1,127 | 841 |
| Total Assets | 3,551 | 2,970 | 3,201 | 3,972 | 4,703 | 5,013 | 6,872 | 9,101 | 10,074 | 12,381 | 13,075 | 15,763 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −9.97 | 211 | 303 | 459 | −233 | 794 | 1,125 | 31.91 | 223 | 786 | 999 | 1,376 |
| Cash from investing activity | 17.04 | −44.13 | −155 | −375 | −18.04 | −422 | −2,202 | −1,862 | −62.15 | −761 | −194 | −1,131 |
| Cash from financing activity | 0.99 | −191 | −113 | −0.99 | 190 | −299 | 1,000 | 1,807 | −70.83 | 24.93 | −701 | −419 |
| Net cash flow | 7.99 | −22.94 | 35.94 | 84.76 | −60.91 | 75.78 | −62.90 | −13.97 | 90.81 | 53.92 | 107 | −166 |
| Capex | 55.04 | 49.06 | 79.14 | 120 | 164 | 195 | 126 | 186 | 219 | 283 | 256 | 318 |
| Free cash flow | −64.71 | 165 | 237 | 353 | −386 | 604 | 1,009 | −120 | 10.96 | 519 | 754 | 1,065 |
| CFO / OP % | 15.0% | 127.0% | 130.1% | 102.0% | −2.0% | 147.0% | 123.0% | 30.1% | 53.0% | 91.0% | 117.0% | 130.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 37 | 40 | 40 | 43 | 54 | 46 | 34 | 40 | 51 | 53 | 47 | 38 |
| Inventory days | 63 | 69 | 57 | 60 | 72 | 83 | 55 | 61 | 72 | 89 | 69 | 66 |
| Days payable | 92 | 115 | 117 | 132 | 107 | 123 | 94 | 66 | 75 | 87 | 82 | 100 |
| Cash conversion cycle | 9 | −5 | −19 | −29 | 21 | 7 | −3 | 36 | 49 | 57 | 35 | 5 |
| Working capital days | −16 | −38 | −38 | −25 | 13 | 10 | −3 | 31 | 40 | 32 | 26 | 2 |
| ROCE % | 7.0% | 8.0% | 13.0% | 26.0% | 28.0% | 21.0% | 28.0% | 16.0% | 11.0% | 14.0% | 11.0% | 14.0% |
For the Jun 2026 quarter, Escorts Kubota reported sales of ₹3,203 Cr, up 28.3% year on year and net profit of ₹387 Cr, down 72.4% year on year. The operating margin was 10.9%.
Escorts Kubota's sales for the year to Mar 2026 were ₹11,513 Cr; over the last twelve months they were ₹12,225 Cr.
Net profit for the year to Mar 2026 was ₹2,403 Cr, and ₹1,388 Cr over the last twelve months. Earnings per share over the same trailing period were ₹123.31.
Escorts Kubota reported borrowings of ₹162 Cr at Mar 2026, against cash and equivalents of ₹841 Cr.
Cash from operations was ₹1,376 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1,065 Cr.