Essar Shipping (ESSARSHPNG)₹16.61+0.91%Shipping
In the Jun 2026 quarter (consolidated), Essar Shipping reported sales of ₹0 Cr, down 100.0% from Jun 2025, and net profit of ₹230 Cr, up 752.3% year on year. For the year to Mar 2026, sales were ₹1.99 Cr and net profit −₹112 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11.96 | 2.99 | 2.99 | 2.99 | 148 | 2.99 | −142 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 24.97 | 18.98 | 33.96 | 6.99 | 154 | 10.99 | −113 | 5.99 | 2.99 | 4.99 | 3.99 | 2.99 |
| Operating Profit | −13.05 | −17.06 | −32.12 | −4.02 | −6.02 | −8.04 | −30.10 | −5.02 | −3.01 | −4.02 | −4.01 | −3.01 |
| OPM % | −113.1% | −641.0% | −1,248.0% | −175.0% | −4.4% | −267.1% | — | −279.1% | −31,800.1% | −11,175.0% | −9,050.1% | −7,475.0% |
| Other Income | −3.01 | 2.01 | 23.02 | −1.01 | 677 | 69.97 | 63.99 | 47.98 | 5.99 | −49.98 | −3.99 | 258 |
| Interest | 10.02 | 16.04 | 45.17 | 29.09 | 28.11 | 23.07 | 21.06 | 16.06 | 18.05 | 33.09 | 28.07 | 25.08 |
| Depreciation | 11.02 | 11.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −37.13 | −41.09 | −53.14 | −35.08 | 644 | 39.10 | 13.05 | 27.06 | −16.06 | −88.21 | −36.11 | 231 |
| Tax % | −2.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | −3.01 | −5.01 | 12.04 | −10.03 | 576 | 1.01 | 5.02 | 0.00 | 6.02 | −67.25 | −36.12 | 259 |
| Net Profit | −35.95 | −40.97 | −52.98 | −34.95 | 641 | 39.97 | 12.99 | 26.98 | −15.97 | −87.90 | −35.95 | 230 |
| EPS (Rs) | −1.73 | −2.13 | −3.10 | −1.70 | 31.05 | 1.91 | 0.61 | 1.31 | −0.75 | −4.27 | −1.73 | 11.14 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,715 | 2,185 | 1,203 | 1,304 | 1,338 | 470 | 327 | 60.72 | 19.92 | 9.96 | 1.99 | 0.00 |
| Expenses | 1,439 | 1,814 | 961 | 976 | 1,083 | 442 | 265 | 27.96 | 86.89 | 59.97 | 17.97 | 14.96 |
| Operating Profit | 280 | 381 | 247 | 333 | 262 | 30.11 | 63.24 | 32.15 | −67.26 | −50.16 | −16.06 | −14.05 |
| OPM % | 16.0% | 17.0% | 19.9% | 24.9% | 18.9% | 6.0% | 19.0% | 52.9% | −331.0% | −483.1% | −898.1% | — |
| Other Income | 199 | −69.01 | −1,202 | −3,432 | −1,342 | 13.01 | 319 | 1,765 | 75.06 | 807 | −0.99 | 210 |
| Interest | 544 | 469 | 388 | 397 | 434 | 491 | 357 | 132 | 81.31 | 101 | 94.24 | 104 |
| Depreciation | 465 | 390 | 304 | 282 | 172 | 174 | 106 | 41.06 | 32.06 | 1.01 | 1.01 | 0.00 |
| Profit before tax | −529 | −549 | −1,651 | −3,787 | −1,690 | −622 | −81.21 | 1,629 | −105 | 659 | −112 | 90.23 |
| Tax % | 4.0% | 7.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −2.0% | −1.0% | 0.0% | 0.0% | — |
| Exceptional items | −27.10 | −135 | −1,283 | −3,497 | −1,496 | −23.10 | 94.39 | 1,665 | 27.08 | 668 | −97.33 | 162 |
| Net Profit | −550 | −583 | −1,684 | −3,769 | −1,687 | −620 | −77.98 | 1,648 | −104 | 660 | −112 | 90.14 |
| EPS (Rs) | −26.59 | −28.17 | −80.49 | −182.39 | −81.19 | −29.96 | −3.78 | 79.74 | −5.70 | 31.88 | −5.42 | 4.39 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 206 | 208 | 208 | 208 | 208 | 208 | 208 | 208 | 208 | 208 | 208 | 208 |
| Reserves | 6,695 | 3,135 | 2,438 | 1,167 | −2,120 | −4,431 | −5,024 | −5,126 | −2,952 | −3,017 | −2,592 | −2,284 |
| Borrowings | 5,135 | 5,319 | 5,616 | 4,623 | 4,770 | 4,639 | 4,595 | 3,910 | 2,703 | 2,641 | 1,630 | 1,614 |
| Other Liabilities | 1,437 | 1,513 | 1,254 | 1,655 | 1,709 | 1,934 | 2,309 | 2,181 | 1,090 | 1,081 | 1,053 | 779 |
| Total Liabilities | 13,472 | 10,175 | 9,516 | 7,653 | 4,568 | 2,349 | 2,088 | 1,173 | 1,049 | 913 | 300 | 316 |
| Fixed Assets | 9,825 | 6,454 | 5,846 | 5,257 | 3,151 | 1,004 | 885 | 112 | 58.04 | 26.01 | 27.03 | 44.06 |
| CWIP | 77.81 | 78.73 | 137 | 77.71 | 10.96 | 10.96 | 15.95 | 0.00 | 0.00 | 0.00 | 180 | 227 |
| Investments | 63.09 | 0.00 | 37.08 | 0.00 | 42.10 | 0.00 | 6.01 | 40.11 | 38.10 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3,506 | 3,642 | 3,496 | 2,318 | 1,364 | 1,335 | 1,181 | 1,021 | 953 | 887 | 92.22 | 45.13 |
| Inventories | 78.14 | 87.46 | 75.09 | 72.11 | 30.07 | 21.69 | 20.43 | 9.04 | 2.69 | 0.00 | 1.00 | 1.11 |
| Trade receivables | 301 | 335 | 120 | 98.98 | 155 | 71.88 | 30.27 | 24.53 | 13.12 | 18.62 | 15.12 | 1.27 |
| Cash & equivalents | 43.74 | 35.08 | 39.98 | 55.54 | 24.71 | 44.39 | 27.66 | 29.63 | 25.44 | 23.96 | 6.33 | 2.97 |
| Total Assets | 13,472 | 10,175 | 9,516 | 7,653 | 4,568 | 2,349 | 2,088 | 1,173 | 1,049 | 913 | 300 | 316 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 558 | 344 | 274 | 486 | 157 | 209 | 96.83 | 140 | 513 | −45.88 | 530 | −130 |
| Cash from investing activity | 380 | 26.06 | 13.04 | 721 | 64.20 | 75.14 | −22.05 | 479 | 465 | 111 | −336 | 27.07 |
| Cash from financing activity | −962 | −375 | −285 | −1,190 | −236 | −263 | −86.06 | −628 | −971 | −71.10 | −211 | −212 |
| Net cash flow | −22.99 | −1.99 | 2.01 | 18.01 | −14.99 | 21.98 | −11.99 | −8.99 | 7.01 | −5.99 | −14.99 | −315 |
| Capex | 93.05 | 8.01 | 39.03 | 37.01 | 26.03 | 34.01 | 55.05 | 0.00 | 0.00 | 0.00 | 180 | 48.05 |
| Free cash flow | 721 | 371 | 306 | 677 | 196 | 177 | 41.02 | 551 | 560 | −47.01 | 351 | −177 |
| CFO / OP % | 247.9% | 139.9% | 74.9% | 200.9% | 52.9% | 88.0% | 129.0% | 199.9% | 1,464.9% | 71.0% | −1,081.1% | 820.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 58 | 71 | 20 | 30 | 43 | 20 | 23 | 27 | 79 | 337 | 538 | 262 |
| Cash conversion cycle | 59 | 72 | 21 | 31 | 44 | 21 | 24 | 28 | 80 | 338 | 539 | 263 |
| Working capital days | −151 | −51 | −457 | −630 | −834 | −830 | −2,898 | −3,502 | −14,146 | −37,889 | −42,426 | −1,68,510 |
| ROCE % | 0.0% | 0.0% | 1.0% | 0.0% | 2.0% | 13.0% | −30.0% | — | — | −208.0% | — | — |
For the Jun 2026 quarter, Essar Shipping reported sales of ₹0 Cr, down 100.0% year on year and net profit of ₹230 Cr, up 752.3% year on year. The operating margin was −7,475.0%.
Essar Shipping's sales for the year to Mar 2026 were ₹1.99 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹112 Cr, and ₹90.14 Cr over the last twelve months. Earnings per share over the same trailing period were ₹4.39.
Essar Shipping reported borrowings of ₹1,614 Cr at Mar 2026, against cash and equivalents of ₹2.97 Cr.
Cash from operations was −₹130 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹177 Cr.