Everest Industries (EVERESTIND)₹442.15−0.47%Other Construction Materials
In the Sep 2026 quarter (consolidated), Everest Industries reported sales of ₹319 Cr, up 4.1% from Sep 2025, and net profit of ₹2.06 Cr. For the year to Mar 2026, sales were ₹1,420 Cr and net profit −₹102 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 352 | 433 | 523 | 377 | 372 | 454 | 502 | 307 | 284 | 328 | 437 | 319 |
| Expenses | 342 | 416 | 493 | 377 | 375 | 441 | 483 | 314 | 301 | 352 | 390 | 296 |
| Operating Profit | 7.72 | 14.60 | 26.77 | −1.69 | −5.53 | 10.27 | 16.35 | −8.97 | −19.27 | −25.97 | 43.99 | 20.74 |
| OPM % | 2.2% | 3.4% | 5.2% | −0.5% | −1.5% | 2.3% | 3.3% | −2.9% | −6.8% | −7.9% | 10.2% | 6.6% |
| Other Income | 4.54 | 1.51 | 8.69 | 2.07 | 1.25 | 14.35 | 3.30 | 1.66 | −11.83 | 4.65 | 94.31 | 4.36 |
| Interest | 3.24 | 4.32 | 4.25 | 5.65 | 6.40 | 7.31 | 6.47 | 7.43 | 7.11 | 9.30 | 5.63 | 6.25 |
| Depreciation | 7.88 | 8.34 | 8.80 | 9.21 | 9.13 | 11.66 | 9.87 | 9.93 | 9.74 | 11.34 | 9.82 | 9.67 |
| Profit before tax | 1.13 | 3.46 | 22.39 | −14.49 | −19.80 | 5.60 | 3.32 | −24.68 | −47.91 | −42.01 | 123 | 9.20 |
| Tax % | 28.2% | −56.4% | 29.3% | −19.6% | −22.0% | −35.9% | 50.8% | −26.5% | −20.8% | 12.2% | 16.9% | 77.6% |
| Exceptional items | 0.00 | 0.00 | 3.01 | 0.00 | 0.00 | 8.03 | 0.00 | 0.00 | −13.03 | 0.00 | 76.22 | 0.00 |
| Net Profit | 0.80 | 5.43 | 15.90 | −11.66 | −15.47 | 7.63 | 1.62 | −18.15 | −37.95 | −47.09 | 102 | 2.06 |
| EPS (Rs) | 0.50 | 3.44 | 10.04 | −7.36 | −9.76 | 4.81 | 1.02 | −11.43 | −23.88 | −29.65 | 64.22 | 1.30 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,315 | 1,162 | 1,274 | 1,411 | 1,288 | 1,221 | 1,368 | 1,652 | 1,578 | 1,728 | 1,420 | 1,368 |
| Expenses | 1,222 | 1,114 | 1,176 | 1,299 | 1,239 | 1,101 | 1,287 | 1,573 | 1,528 | 1,687 | 1,450 | 1,340 |
| Operating Profit | 85.68 | 41.87 | 89.69 | 105 | 42.87 | 113 | 72.72 | 67.77 | 41.86 | 29.89 | −37.87 | 19.49 |
| OPM % | 7.0% | 3.6% | 7.1% | 7.0% | 3.3% | 9.1% | 5.0% | 4.1% | 2.6% | 1.8% | −2.7% | 1.4% |
| Other Income | 13.04 | 9.01 | 10.02 | 6.01 | 9.02 | 8.02 | 26.06 | 41.10 | 25.05 | 26.07 | −3.01 | 91.49 |
| Interest | 23.03 | 21.03 | 13.02 | 8.01 | 7.01 | 4.01 | 3.01 | 32.03 | 13.01 | 24.04 | 30.03 | 28.29 |
| Depreciation | 25.94 | 24.93 | 23.92 | 20.92 | 23.94 | 24.92 | 28.90 | 33.92 | 31.88 | 38.86 | 40.88 | 40.57 |
| Profit before tax | 49.85 | 3.99 | 63.87 | 82.80 | 20.96 | 91.75 | 66.82 | 42.88 | 20.97 | −5.98 | −112 | 41.82 |
| Tax % | 32.1% | 32.1% | 17.1% | 25.1% | 35.1% | 38.1% | 34.1% | 1.0% | 15.1% | −42.9% | −8.9% | — |
| Exceptional items | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | −2.01 | 0.00 | 5.01 | 20.07 | −14.05 | 63.19 |
| Net Profit | 33.94 | 2.99 | 52.89 | 61.93 | 13.99 | 55.93 | 43.97 | 41.96 | 17.99 | −3.99 | −102 | 18.96 |
| EPS (Rs) | 22.30 | 1.95 | 33.85 | 39.44 | 8.63 | 35.96 | 28.02 | 26.82 | 11.36 | −2.27 | −63.91 | 11.99 |
| Dividend payout % | 21.9% | 50.9% | 18.9% | 18.9% | 11.9% | 20.9% | 20.9% | 21.9% | 21.9% | −110.1% | −2.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.99 | 14.99 | 15.01 | 16.01 | 16.01 | 16.01 | 16.01 | 15.99 | 15.99 | 16.01 | 16.01 | 16.01 |
| Reserves | 305 | 332 | 324 | 383 | 437 | 438 | 494 | 529 | 568 | 584 | 583 | 480 |
| Borrowings | 302 | 257 | 198 | 84.18 | 90.13 | 79.14 | 8.01 | 55.08 | 113 | 96.25 | 265 | 227 |
| Other Liabilities | 328 | 323 | 308 | 319 | 360 | 316 | 412 | 460 | 435 | 504 | 447 | 488 |
| Total Liabilities | 950 | 928 | 846 | 803 | 902 | 849 | 931 | 1,059 | 1,132 | 1,200 | 1,312 | 1,212 |
| Fixed Assets | 321 | 350 | 345 | 341 | 337 | 358 | 355 | 398 | 388 | 399 | 561 | 541 |
| CWIP | 31.94 | 8.98 | 17.98 | 20.97 | 25.97 | 20.97 | 12.98 | 18.96 | 25.94 | 79.87 | 11.97 | 11.98 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.99 | 9.99 |
| Other Assets | 597 | 568 | 483 | 442 | 539 | 470 | 562 | 642 | 719 | 721 | 728 | 647 |
| Inventories | 271 | 252 | 234 | 247 | 328 | 310 | 254 | 332 | 507 | 388 | 434 | 331 |
| Trade receivables | 104 | 113 | 102 | 70.75 | 98.69 | 66.77 | 56.75 | 53.81 | 105 | 94.67 | 154 | 109 |
| Cash & equivalents | 68.23 | 63.18 | 14.05 | 23.09 | 19.07 | 3.01 | 133 | 166 | 14.04 | 64.18 | 11.03 | 45.18 |
| Total Assets | 950 | 928 | 846 | 803 | 902 | 849 | 931 | 1,059 | 1,132 | 1,200 | 1,312 | 1,212 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 43.01 | 93.10 | 58.08 | 148 | 35.04 | 55.99 | 264 | 32.05 | −168 | 182 | −90.07 | 109 |
| Cash from investing activity | −35.86 | −19.94 | −18.94 | −15.95 | −21.92 | −25.92 | −140 | 35.88 | 39.84 | −92.64 | −58.85 | −9.97 |
| Cash from financing activity | 36.01 | −78.04 | −85.95 | −123 | −16.01 | −46.03 | −78.98 | −17.99 | 42.03 | −39.01 | 96.06 | −64.05 |
| Net cash flow | 42.04 | −4.99 | −47.03 | 9.01 | −4.01 | −15.99 | 45.02 | 49.97 | −85.05 | 50.02 | −53.03 | 35.01 |
| Capex | 39.31 | 28.98 | 22.42 | 22.66 | 27.40 | 29.34 | 16.63 | 33.79 | 33.38 | 126 | 80.83 | 30.74 |
| Free cash flow | 3.99 | 63.82 | 35.89 | 128 | 7.98 | 25.94 | 247 | 1.99 | −200 | 64.81 | −160 | 82.84 |
| CFO / OP % | 71.1% | 118.0% | 157.0% | 166.0% | 27.0% | 140.0% | 202.0% | 73.0% | −229.0% | 443.0% | −320.0% | −305.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 31 | 32 | 33 | 21 | 27 | 20 | 18 | 15 | 24 | 23 | 34 | 29 |
| Inventory days | 141 | 127 | 132 | 128 | 154 | 154 | 143 | 164 | 195 | 152 | 155 | 140 |
| Days payable | 69 | 87 | 93 | 82 | 87 | 73 | 93 | 84 | 64 | 69 | 60 | 72 |
| Cash conversion cycle | 101 | 70 | 70 | 65 | 93 | 99 | 67 | 93 | 153 | 104 | 127 | 96 |
| Working capital days | −17 | 6 | 12 | 13 | 28 | 30 | −10 | 2 | 43 | 23 | 39 | 13 |
| ROCE % | 12.0% | 12.1% | 4.0% | 15.0% | 18.0% | 5.0% | 18.1% | 13.1% | 11.0% | 4.0% | 1.0% | −8.0% |
For the Sep 2026 quarter, Everest Industries reported sales of ₹319 Cr, up 4.1% year on year and net profit of ₹2.06 Cr. The operating margin was 6.6%.
Everest Industries' sales for the year to Mar 2026 were ₹1,420 Cr; over the last twelve months they were ₹1,368 Cr.
Net profit for the year to Mar 2026 was −₹102 Cr, and ₹18.96 Cr over the last twelve months. Earnings per share over the same trailing period were ₹11.99.
Everest Industries reported borrowings of ₹227 Cr at Mar 2026, against cash and equivalents of ₹45.18 Cr.
Cash from operations was ₹109 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹82.84 Cr.