Exxaro Tiles (EXXARO)₹6.26−1.11%Ceramics
In the Jun 2026 quarter (consolidated), Exxaro Tiles reported sales of ₹85.40 Cr, up 31.2% from Jun 2025, and net profit of ₹2.06 Cr, up 157.5% year on year. For the year to Mar 2026, sales were ₹306 Cr and net profit ₹2.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 82.64 | 65.43 | 79.93 | 60.04 | 70.06 | 79.64 | 95.20 | 65.07 | 69.10 | 71.29 | 100 | 85.40 |
| Expenses | 75.12 | 64.05 | 72.50 | 59.94 | 64.18 | 72.87 | 85.64 | 59.04 | 62.81 | 64.57 | 94.53 | 78.48 |
| Operating Profit | 7.68 | 1.39 | 7.53 | 0.18 | 5.91 | 6.87 | 9.70 | 6.10 | 6.35 | 6.76 | 5.68 | 6.97 |
| OPM % | 9.4% | 2.2% | 9.5% | 0.3% | 8.5% | 8.7% | 10.2% | 9.5% | 9.3% | 9.6% | 5.7% | 8.2% |
| Other Income | 0.61 | 0.48 | 0.78 | 0.20 | −0.13 | 0.13 | 0.32 | 0.05 | 0.21 | 0.17 | 0.32 | 0.76 |
| Interest | 3.40 | 3.45 | 3.77 | 2.97 | 3.15 | 2.95 | 2.85 | 2.66 | 2.58 | 3.57 | 3.14 | 2.73 |
| Depreciation | 4.56 | −1.99 | 2.35 | 2.36 | 2.42 | 2.42 | 2.36 | 2.39 | 2.42 | 2.47 | 2.43 | 2.43 |
| Profit before tax | 0.32 | 0.38 | 2.18 | −4.93 | 0.22 | 1.62 | 4.79 | 1.09 | 1.55 | 0.88 | 0.42 | 2.56 |
| Tax % | 36.4% | −71.7% | 45.3% | −14.2% | 374.0% | 24.6% | 27.1% | 26.4% | 23.8% | 29.3% | 53.6% | 19.5% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.21 | 0.66 | 1.19 | −4.23 | −0.62 | 1.23 | 3.50 | 0.80 | 1.19 | 0.62 | 0.19 | 2.06 |
| EPS (Rs) | 0.00 | 0.02 | 0.04 | −0.10 | −0.02 | 0.04 | 0.09 | 0.03 | 0.04 | 0.02 | 0.00 | 0.06 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 254 | 326 | 317 | 302 | 304 | 306 | 326 |
| Expenses | 207 | 277 | 284 | 278 | 281 | 281 | 300 |
| Operating Profit | 47.90 | 47.90 | 33.94 | 24.96 | 22.97 | 24.96 | 25.76 |
| OPM % | 19.0% | 15.1% | 11.0% | 8.0% | 7.0% | 8.0% | 7.9% |
| Other Income | 4.01 | 1.01 | 2.01 | 2.01 | 0.00 | 1.01 | 1.46 |
| Interest | 20.91 | 9.96 | 8.96 | 13.96 | 11.96 | 11.95 | 12.02 |
| Depreciation | 14.03 | 14.04 | 16.03 | 9.02 | 10.03 | 10.01 | 9.75 |
| Profit before tax | 16.95 | 25.91 | 9.97 | 2.99 | 1.99 | 3.99 | 5.41 |
| Tax % | 11.1% | 31.1% | 28.1% | 30.1% | 107.1% | 29.1% | — |
| Exceptional items | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 14.98 | 17.97 | 6.99 | 1.99 | 0.00 | 2.99 | 4.06 |
| EPS (Rs) | 0.46 | 0.41 | 0.17 | 0.06 | 0.00 | 0.07 | 0.12 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 33.86 | 44.83 | 44.87 | 44.84 | 44.87 | 44.87 |
| Reserves | 102 | 222 | 229 | 233 | 233 | 236 |
| Borrowings | 161 | 57.12 | 94.15 | 97.18 | 92.22 | 93.11 |
| Other Liabilities | 71.86 | 80.76 | 99.85 | 111 | 122 | 115 |
| Total Liabilities | 369 | 405 | 468 | 486 | 492 | 488 |
| Fixed Assets | 158 | 150 | 197 | 193 | 191 | 189 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.99 | 0.00 | 9.96 | 0.99 | 0.00 | 0.00 |
| Other Assets | 210 | 256 | 260 | 292 | 300 | 299 |
| Inventories | 104 | 114 | 132 | 155 | 164 | 157 |
| Trade receivables | 89.68 | 101 | 110 | 117 | 115 | 102 |
| Cash & equivalents | 4.98 | 18.93 | 2.99 | 3.99 | 4.99 | 5.98 |
| Total Assets | 369 | 405 | 468 | 486 | 492 | 488 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from operating activity | 38.03 | 25.01 | 23.01 | 4.99 | 23.02 | 33.01 |
| Cash from investing activity | −1.99 | −8.97 | −66.81 | 5.98 | −4.98 | −18.94 |
| Cash from financing activity | −33.89 | −0.99 | 27.92 | −10.97 | −16.96 | −13.96 |
| Net cash flow | 1.99 | 13.96 | −15.94 | 0.00 | 0.99 | 0.00 |
| Capex | 1.64 | 4.56 | 64.16 | 5.35 | 7.68 | 8.79 |
| Free cash flow | 35.98 | 20.01 | −41.01 | 0.00 | 16.01 | 28.02 |
| CFO / OP % | 84.0% | 64.9% | 78.0% | 23.0% | 110.0% | 134.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 129 | 114 | 127 | 141 | 139 | 123 |
| Inventory days | 451 | 357 | 433 | 516 | 502 | 458 |
| Days payable | 220 | 180 | 253 | 303 | 306 | 262 |
| Cash conversion cycle | 360 | 290 | 306 | 354 | 334 | 317 |
| Working capital days | 61 | 139 | 112 | 129 | 126 | 138 |
| ROCE % | — | 11.9% | 6.0% | 5.0% | 4.0% | 4.0% |
For the Jun 2026 quarter, Exxaro Tiles reported sales of ₹85.40 Cr, up 31.2% year on year and net profit of ₹2.06 Cr, up 157.5% year on year. The operating margin was 8.2%.
Exxaro Tiles' sales for the year to Mar 2026 were ₹306 Cr; over the last twelve months they were ₹326 Cr.
Net profit for the year to Mar 2026 was ₹2.99 Cr, and ₹4.06 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.12.
Exxaro Tiles reported borrowings of ₹93.11 Cr at Mar 2026, against cash and equivalents of ₹5.98 Cr.
Cash from operations was ₹33.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹28.02 Cr.