In the Sep 2026 quarter (consolidated), FDC reported sales of ₹572 Cr, up 20.8% from Sep 2025, and net profit of ₹49.14 Cr, up 74.8% year on year. For the year to Mar 2026, sales were ₹2,173 Cr and net profit ₹282 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 459 | 462 | 638 | 514 | 465 | 492 | 649 | 474 | 465 | 585 | 668 | 572 |
| Expenses | 375 | 407 | 493 | 445 | 418 | 439 | 509 | 440 | 413 | 479 | 527 | 509 |
| Operating Profit | 84.01 | 56.01 | 147 | 69.98 | 47.02 | 54.03 | 140 | 34.04 | 52.03 | 106 | 143 | 64.01 |
| OPM % | 18.1% | 12.1% | 23.1% | 14.1% | 10.1% | 11.1% | 22.1% | 7.0% | 11.1% | 18.1% | 21.1% | 11.1% |
| Other Income | 24.92 | 19.94 | 27.89 | 34.89 | 18.95 | 15.94 | 35.91 | 20.93 | 0.00 | 49.86 | 47.86 | 17.93 |
| Interest | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 1.01 | 1.01 |
| Depreciation | 9.99 | 9.98 | 10.98 | 13.98 | 12.98 | 15.98 | 14.97 | 14.99 | 14.99 | 13.99 | 14.98 | 15.99 |
| Profit before tax | 98.10 | 65.07 | 163 | 90.08 | 51.06 | 53.09 | 160 | 38.06 | 36.02 | 140 | 175 | 65.08 |
| Tax % | 19.0% | 29.0% | 27.0% | 20.0% | 28.0% | 26.9% | 24.0% | 26.0% | 22.0% | 26.0% | 23.9% | 25.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −14.96 | 0.00 | 0.00 | 0.00 |
| Net Profit | 79.30 | 46.14 | 119 | 72.21 | 37.15 | 39.14 | 122 | 28.12 | 28.10 | 103 | 132 | 49.14 |
| EPS (Rs) | 4.86 | 2.83 | 7.29 | 4.41 | 2.27 | 2.37 | 7.43 | 1.73 | 1.73 | 6.33 | 8.12 | 3.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 995 | 1,013 | 1,076 | 1,090 | 1,342 | 1,332 | 1,527 | 1,784 | 1,943 | 2,109 | 2,173 | 2,292 |
| Expenses | 767 | 771 | 843 | 862 | 1,040 | 999 | 1,274 | 1,536 | 1,607 | 1,787 | 1,828 | 1,927 |
| Operating Profit | 229 | 243 | 233 | 229 | 304 | 334 | 254 | 251 | 339 | 325 | 346 | 365 |
| OPM % | 23.1% | 24.1% | 22.1% | 21.1% | 23.0% | 25.1% | 17.1% | 14.1% | 17.1% | 15.1% | 16.1% | 15.9% |
| Other Income | 38.86 | 43.88 | 44.83 | 41.90 | 56.85 | 94.68 | 75.75 | 49.81 | 102 | 90.64 | 92.74 | 116 |
| Interest | 1.01 | 1.01 | 1.01 | 1.01 | 3.01 | 3.01 | 3.01 | 4.01 | 4.01 | 5.02 | 5.01 | 5.04 |
| Depreciation | 33.99 | 34.95 | 34.97 | 32.96 | 36.95 | 37.98 | 36.95 | 38.95 | 39.93 | 53.92 | 58.99 | 59.95 |
| Profit before tax | 232 | 252 | 241 | 237 | 320 | 389 | 289 | 258 | 396 | 358 | 375 | 416 |
| Tax % | 27.0% | 25.0% | 28.0% | 27.9% | 25.0% | 21.9% | 25.0% | 25.0% | 23.0% | 24.9% | 25.0% | — |
| Exceptional items | 6.98 | 0.00 | −3.99 | 1.99 | 3.99 | 17.96 | 4.99 | 3.99 | 15.97 | 12.96 | 13.97 | −14.96 |
| Net Profit | 170 | 190 | 175 | 171 | 241 | 302 | 217 | 195 | 306 | 268 | 282 | 313 |
| EPS (Rs) | 9.46 | 10.58 | 9.93 | 9.72 | 14.00 | 17.80 | 12.79 | 11.67 | 18.71 | 16.35 | 17.23 | 19.18 |
| Dividend payout % | 24.0% | 21.0% | 0.0% | 0.0% | 6.0% | 0.0% | 0.0% | 0.0% | 0.0% | 31.0% | 29.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.97 | 17.97 | 17.97 | 17.97 | 17.97 | 16.96 | 16.96 | 16.97 | 16.97 | 15.96 | 15.98 | 15.97 |
| Reserves | 917 | 1,063 | 1,250 | 1,256 | 1,425 | 1,527 | 1,713 | 1,937 | 1,961 | 2,076 | 2,262 | 2,464 |
| Borrowings | 1.99 | 0.99 | 0.99 | 0.99 | 0.99 | 14.95 | 14.95 | 31.89 | 27.91 | 20.92 | 20.93 | 14.94 |
| Other Liabilities | 209 | 181 | 196 | 227 | 193 | 249 | 207 | 280 | 331 | 348 | 410 | 416 |
| Total Liabilities | 1,145 | 1,263 | 1,465 | 1,501 | 1,636 | 1,808 | 1,951 | 2,265 | 2,337 | 2,462 | 2,709 | 2,912 |
| Fixed Assets | 392 | 673 | 677 | 672 | 680 | 672 | 687 | 703 | 697 | 678 | 850 | 997 |
| CWIP | 28.93 | 19.94 | 5.98 | 12.96 | 11.97 | 23.93 | 18.96 | 105 | 198 | 260 | 137 | 95.77 |
| Investments | 488 | 325 | 491 | 470 | 584 | 664 | 789 | 885 | 805 | 842 | 1,028 | 1,046 |
| Other Assets | 236 | 245 | 292 | 347 | 359 | 449 | 456 | 573 | 637 | 682 | 696 | 772 |
| Inventories | 123 | 131 | 137 | 160 | 174 | 210 | 215 | 305 | 329 | 389 | 375 | 355 |
| Trade receivables | 60.82 | 61.86 | 75.78 | 81.84 | 87.74 | 124 | 111 | 81.84 | 123 | 117 | 109 | 152 |
| Cash & equivalents | 14.96 | 17.94 | 27.94 | 28.93 | 20.94 | 31.90 | 31.90 | 38.88 | 24.93 | 25.93 | 52.85 | 49.85 |
| Total Assets | 1,145 | 1,263 | 1,465 | 1,501 | 1,636 | 1,808 | 1,951 | 2,265 | 2,337 | 2,462 | 2,709 | 2,912 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 128 | 174 | 154 | 150 | 112 | 250 | 207 | 162 | 155 | 221 | 318 | 200 |
| Cash from investing activity | −89.27 | −73.12 | −144 | 21.06 | −121 | −98.16 | −77.22 | −145 | 11.03 | −17.04 | −200 | −110 |
| Cash from financing activity | −47.96 | −96.78 | 0.00 | −169 | 0.00 | −142 | −129 | −9.98 | −180 | −202 | −91.83 | −92.88 |
| Net cash flow | −8.99 | 4.01 | 10.99 | 1.01 | −8.01 | 10.01 | 1.01 | 7.01 | −13.99 | 2.01 | 25.99 | −3.01 |
| Capex | 51.95 | 307 | 25.95 | 36.92 | 42.96 | 30.97 | 62.92 | 133 | 113 | 92.85 | 96.92 | 187 |
| Free cash flow | 83.30 | −130 | 131 | 114 | 70.24 | 248 | 149 | 35.13 | 47.18 | 152 | 228 | 40.13 |
| CFO / OP % | 96.0% | 101.0% | 92.0% | 94.0% | 81.0% | 110.0% | 90.0% | 95.0% | 93.0% | 96.0% | 129.0% | 83.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 25 | 23 | 27 | 28 | 29 | 34 | 30 | 20 | 25 | 22 | 19 | 26 |
| Inventory days | 132 | 134 | 148 | 166 | 184 | 180 | 189 | 210 | 183 | 216 | 186 | 182 |
| Days payable | 95 | 85 | 82 | 102 | 83 | 102 | 69 | 95 | 100 | 104 | 103 | 107 |
| Cash conversion cycle | 65 | 73 | 95 | 94 | 132 | 114 | 153 | 136 | 110 | 136 | 104 | 103 |
| Working capital days | 11 | 21 | 23 | 29 | 45 | 40 | 48 | 45 | 48 | 53 | 33 | 41 |
| ROCE % | 21.0% | 22.0% | 21.0% | 19.1% | 17.1% | 21.1% | 22.0% | 15.0% | 13.0% | 18.0% | 16.1% | 15.0% |
For the Sep 2026 quarter, FDC reported sales of ₹572 Cr, up 20.8% year on year and net profit of ₹49.14 Cr, up 74.8% year on year. The operating margin was 11.1%.
FDC's sales for the year to Mar 2026 were ₹2,173 Cr; over the last twelve months they were ₹2,292 Cr.
Net profit for the year to Mar 2026 was ₹282 Cr, and ₹313 Cr over the last twelve months. Earnings per share over the same trailing period were ₹19.18.
FDC reported borrowings of ₹14.94 Cr at Mar 2026, against cash and equivalents of ₹49.85 Cr.
Cash from operations was ₹200 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹40.13 Cr.