Loading…
Fiem Industries (FIEMIND)₹1,944+2.37%Auto Components & Equipments
In the Jun 2026 quarter (consolidated), Fiem Industries reported sales of ₹772 Cr, up 17.5% from Jun 2025, and net profit of ₹65.29 Cr, up 12.1% year on year. For the year to Mar 2026, sales were ₹2,804 Cr and net profit ₹257 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 508 | 485 | 556 | 576 | 610 | 591 | 637 | 657 | 713 | 687 | 748 | 772 |
| Expenses | 443 | 424 | 484 | 501 | 534 | 518 | 556 | 571 | 618 | 594 | 644 | 674 |
| Operating Profit | 67.97 | 65.05 | 75.06 | 79.02 | 81.01 | 78.06 | 85.05 | 88.98 | 99.02 | 97.99 | 110 | 104 |
| OPM % | 13.0% | 12.9% | 12.9% | 13.9% | 12.9% | 12.9% | 12.9% | 14.0% | 14.0% | 13.9% | 14.9% | 12.9% |
| Other Income | 3.99 | 4.99 | 3.99 | 2.99 | 3.99 | 3.99 | 8.98 | 5.99 | 5.99 | 4.99 | 3.99 | 4.99 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 0.99 |
| Depreciation | 12.98 | 14.99 | 15.99 | 14.99 | 15.99 | 15.99 | 16.99 | 16.98 | 18.98 | 17.97 | 17.98 | 18.98 |
| Profit before tax | 58.18 | 55.15 | 62.20 | 66.17 | 68.20 | 65.12 | 77.14 | 78.17 | 85.21 | 84.18 | 95.25 | 88.23 |
| Tax % | 25.0% | 26.0% | 25.0% | 26.0% | 26.0% | 27.0% | 24.0% | 26.0% | 25.0% | 25.0% | 25.0% | 26.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 43.16 | 40.14 | 46.19 | 49.16 | 50.18 | 47.21 | 59.24 | 58.26 | 64.25 | 63.22 | 71.29 | 65.29 |
| EPS (Rs) | 16.50 | 15.37 | 17.51 | 18.55 | 19.02 | 17.81 | 22.31 | 21.80 | 24.14 | 24.02 | 26.95 | 24.59 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 984 | 1,012 | 1,235 | 1,444 | 1,374 | 1,217 | 1,566 | 1,842 | 2,021 | 2,414 | 2,804 | 2,920 |
| Expenses | 862 | 899 | 1,103 | 1,296 | 1,228 | 1,091 | 1,383 | 1,606 | 1,765 | 2,107 | 2,426 | 2,530 |
| Operating Profit | 127 | 118 | 141 | 157 | 157 | 134 | 194 | 249 | 269 | 322 | 396 | 411 |
| OPM % | 12.9% | 11.9% | 10.9% | 10.9% | 10.9% | 10.9% | 11.9% | 12.9% | 12.9% | 12.9% | 13.9% | 14.1% |
| Other Income | 0.99 | −8.99 | 7.99 | 0.99 | 0.99 | 0.00 | 2.99 | 10.99 | 15.98 | 19.96 | 20.97 | 19.96 |
| Interest | 15.98 | 22.97 | 22.96 | 21.99 | 17.99 | 11.98 | 8.99 | 6.99 | 2.99 | 1.99 | 2.99 | 2.98 |
| Depreciation | 32.99 | 38.98 | 43.99 | 48.98 | 52.93 | 56.95 | 58.96 | 62.98 | 58.97 | 63.98 | 71.92 | 73.91 |
| Profit before tax | 79.18 | 46.10 | 82.19 | 87.17 | 87.19 | 65.20 | 129 | 189 | 224 | 277 | 342 | 353 |
| Tax % | 28.0% | 28.0% | 36.0% | 35.0% | 9.0% | 28.0% | 26.0% | 26.0% | 26.0% | 26.0% | 25.0% | — |
| Exceptional items | 0.00 | −7.99 | 1.99 | 0.00 | −0.99 | −2.01 | 0.00 | 0.00 | 0.00 | 4.99 | 0.99 | 0.00 |
| Net Profit | 57.26 | 33.10 | 53.22 | 56.20 | 75.27 | 47.20 | 94.29 | 141 | 167 | 206 | 257 | 264 |
| EPS (Rs) | 23.94 | 12.54 | 19.93 | 21.13 | 28.28 | 17.72 | 35.72 | 53.05 | 62.80 | 77.70 | 96.96 | 99.70 |
| Dividend payout % | 17.0% | 32.0% | 23.0% | 28.0% | 23.0% | 45.0% | 28.0% | 28.0% | 32.0% | 39.0% | 41.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.97 | 11.97 | 12.97 | 12.96 | 12.96 | 12.96 | 12.97 | 12.97 | 12.97 | 25.94 | 25.96 | 25.96 |
| Reserves | 215 | 261 | 397 | 436 | 464 | 511 | 556 | 629 | 747 | 861 | 1,013 | 1,189 |
| Borrowings | 117 | 140 | 225 | 159 | 171 | 127 | 76.98 | 46.02 | 23.99 | 23.00 | 22.02 | 66.03 |
| Other Liabilities | 156 | 245 | 233 | 325 | 313 | 268 | 275 | 360 | 267 | 307 | 361 | 418 |
| Total Liabilities | 500 | 658 | 869 | 933 | 961 | 918 | 920 | 1,048 | 1,051 | 1,216 | 1,423 | 1,699 |
| Fixed Assets | 333 | 414 | 477 | 552 | 562 | 589 | 545 | 506 | 492 | 494 | 551 | 601 |
| CWIP | 4.98 | 11.96 | 5.98 | 6.98 | 10.95 | 0.00 | 2.99 | 0.99 | 4.98 | 4.98 | 19.92 | 14.95 |
| Investments | 0.00 | 0.00 | 86.17 | 19.06 | 25.05 | 21.03 | 21.05 | 77.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 162 | 231 | 298 | 355 | 362 | 308 | 351 | 464 | 554 | 717 | 851 | 1,083 |
| Inventories | 50.93 | 65.87 | 102 | 140 | 147 | 129 | 117 | 185 | 176 | 204 | 232 | 266 |
| Trade receivables | 87.25 | 119 | 119 | 144 | 148 | 77.31 | 81.25 | 176 | 142 | 195 | 243 | 390 |
| Cash & equivalents | 3.01 | 5.01 | 23.04 | 2.01 | 4.01 | 48.09 | 111 | 68.15 | 183 | 206 | 298 | 281 |
| Total Assets | 500 | 658 | 869 | 933 | 961 | 918 | 920 | 1,048 | 1,051 | 1,216 | 1,423 | 1,699 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 81.72 | 122 | 45.87 | 125 | 121 | 207 | 136 | 91.79 | 131 | 135 | 232 | 160 |
| Cash from investing activity | −59.10 | −108 | −199 | −44.07 | −80.16 | −46.13 | −15.03 | −74.22 | 39.11 | −69.20 | −86.25 | −96.20 |
| Cash from financing activity | −22.08 | −13.04 | 174 | −102 | −38.15 | −118 | −57.18 | −61.19 | −55.16 | −43.15 | −55.16 | −84.31 |
| Net cash flow | 0.99 | 1.01 | 20.99 | −21.01 | 1.99 | 43.01 | 63.03 | −41.95 | 115 | 22.98 | 91.97 | −19.01 |
| Capex | 58.91 | 109 | 116 | 115 | 83.86 | 47.90 | 19.97 | 18.97 | 54.84 | 83.83 | 130 | 130 |
| Free cash flow | 23.06 | 13.05 | −70.20 | 9.03 | 47.17 | 161 | 116 | 73.28 | 76.24 | 51.16 | 132 | 33.11 |
| CFO / OP % | 94.0% | 111.0% | 52.0% | 100.0% | 89.0% | 145.0% | 115.0% | 66.0% | 78.0% | 73.0% | 94.0% | 64.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 38 | 44 | 43 | 42 | 37 | 20 | 24 | 41 | 28 | 35 | 37 | 50 |
| Inventory days | 39 | 43 | 65 | 70 | 61 | 57 | 58 | 69 | 58 | 61 | 58 | 58 |
| Days payable | 64 | 95 | 93 | 107 | 75 | 72 | 82 | 96 | 52 | 55 | 55 | 60 |
| Cash conversion cycle | 12 | −9 | 14 | 4 | 21 | 5 | −2 | 13 | 32 | 40 | 38 | 47 |
| Working capital days | −20 | −19 | −22 | −7 | 0 | −10 | −16 | 8 | 22 | 36 | 28 | 46 |
| ROCE % | 21.9% | 24.9% | 15.9% | 15.9% | 16.9% | 15.9% | 11.9% | 20.9% | 26.9% | 26.9% | 28.0% | 28.9% |
For the Jun 2026 quarter, Fiem Industries reported sales of ₹772 Cr, up 17.5% year on year and net profit of ₹65.29 Cr, up 12.1% year on year. The operating margin was 12.9%.
Fiem Industries' sales for the year to Mar 2026 were ₹2,804 Cr; over the last twelve months they were ₹2,920 Cr.
Net profit for the year to Mar 2026 was ₹257 Cr, and ₹264 Cr over the last twelve months. Earnings per share over the same trailing period were ₹99.70.
Fiem Industries reported borrowings of ₹66.03 Cr at Mar 2026, against cash and equivalents of ₹281 Cr.
Cash from operations was ₹160 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹33.11 Cr.