Flexituff Ventures International (FLEXITUFF)₹2.68−6.94%Other Textile Products
In the Jun 2026 quarter (consolidated), Flexituff Ventures International reported sales of ₹0 Cr, down 100.0% from Jun 2025, and net profit of −₹16.05 Cr. For the year to Mar 2026, sales were ₹17.03 Cr and net profit −₹135 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 177 | 147 | 113 | 80.05 | 85.16 | 63.10 | 61.08 | 11.02 | 6.01 | 0.00 | 0.00 | 0.00 |
| Expenses | 190 | 178 | 164 | 156 | 76.80 | 71.78 | 87.76 | 21.94 | 8.97 | 12.96 | 1.99 | 1.99 |
| Operating Profit | −13.99 | −29.97 | −49.96 | −76.95 | 7.99 | −9.01 | −28.01 | −10.99 | −2.99 | −13.99 | −1.99 | −1.99 |
| OPM % | −8.0% | −21.0% | −45.0% | −96.0% | 9.0% | −14.0% | −46.0% | −96.0% | −59.0% | — | −707.0% | — |
| Other Income | 0.99 | 1.99 | 0.99 | 544 | 0.00 | 1.01 | 17.99 | 1.01 | 0.99 | −0.99 | 2.99 | 0.00 |
| Interest | 20.92 | 21.91 | 23.91 | 4.98 | 37.88 | 6.97 | 8.97 | 5.98 | 9.97 | 7.96 | 6.97 | 7.96 |
| Depreciation | 14.97 | 13.97 | 13.98 | 11.98 | 9.97 | 0.00 | 5.99 | 5.98 | 5.99 | 5.99 | 5.98 | 5.99 |
| Profit before tax | −48.91 | −64.82 | −86.74 | 448 | −38.89 | −14.96 | −23.94 | −21.94 | −17.95 | −28.91 | −12.96 | −15.96 |
| Tax % | −44.0% | −17.0% | −27.0% | 38.0% | −69.0% | 2.0% | −53.0% | −18.0% | 0.0% | 0.0% | 450.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 233 | 0.00 | 0.00 | 15.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −28.09 | −54.19 | −64.20 | 278 | −12.04 | −16.04 | −12.03 | −18.04 | −18.07 | −29.07 | −69.17 | −16.05 |
| EPS (Rs) | −10.25 | −17.65 | −20.70 | 90.19 | −3.61 | −4.75 | −3.51 | −5.57 | −5.50 | −8.94 | −21.10 | −4.79 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,315 | 1,458 | 1,262 | 1,247 | 886 | 847 | 1,044 | 915 | 600 | 289 | 17.03 | 6.01 |
| Expenses | 1,167 | 1,277 | 1,102 | 1,113 | 950 | 851 | 1,023 | 952 | 714 | 394 | 45.91 | 25.91 |
| Operating Profit | 143 | 177 | 155 | 130 | −67.99 | −6.01 | 15.99 | −38.96 | −117 | −106 | −29.99 | −20.96 |
| OPM % | 11.0% | 12.0% | 12.0% | 10.0% | −8.0% | −0.7% | 1.6% | −4.3% | −20.0% | −37.0% | −177.0% | −348.8% |
| Other Income | 18.99 | 7.99 | 30.97 | 19.98 | 14.99 | 68.98 | 13.99 | 13.01 | 4.99 | 535 | 2.99 | 2.99 |
| Interest | 92.58 | 110 | 112 | 109 | 73.74 | 72.70 | 66.77 | 69.72 | 84.69 | 30.88 | 31.87 | 32.86 |
| Depreciation | 65.85 | 69.90 | 75.87 | 69.88 | 74.80 | 72.87 | 68.86 | 67.83 | 58.92 | 27.95 | 23.94 | 23.95 |
| Profit before tax | 2.99 | 4.98 | −0.99 | −29.91 | −201 | −81.80 | −106 | −165 | −255 | 369 | −81.77 | −75.78 |
| Tax % | −87.0% | 16.0% | 208.0% | −19.0% | −16.0% | −27.0% | −18.0% | −23.0% | −28.0% | 36.0% | 64.0% | — |
| Exceptional items | 0.00 | 0.00 | 1.01 | −1.01 | −1.01 | 60.06 | −3.01 | 0.00 | 0.00 | 263 | 0.00 | 0.00 |
| Net Profit | 5.01 | 4.01 | −4.01 | −24.07 | −170 | −60.13 | −87.28 | −126 | −185 | 239 | −135 | −132 |
| EPS (Rs) | 1.95 | 1.82 | −1.45 | −9.43 | −67.71 | −23.80 | −34.89 | −44.53 | −59.77 | 72.45 | −41.14 | −40.33 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25.02 | 25.02 | 24.98 | 25.00 | 25.02 | 25.03 | 25.04 | 25.03 | 27.02 | 31.02 | 33.04 | 33.04 |
| Reserves | 355 | 359 | 366 | 363 | 340 | 171 | 112 | 25.09 | −87.24 | −65.26 | −18.06 | −155 |
| Borrowings | 619 | 649 | 782 | 726 | 725 | 715 | 620 | 622 | 651 | 670 | 237 | 267 |
| Other Liabilities | 311 | 328 | 310 | 324 | 324 | 246 | 321 | 323 | 301 | 546 | 216 | 179 |
| Total Liabilities | 1,309 | 1,362 | 1,484 | 1,437 | 1,413 | 1,157 | 1,079 | 997 | 892 | 1,182 | 467 | 324 |
| Fixed Assets | 691 | 696 | 682 | 639 | 606 | 567 | 494 | 431 | 393 | 345 | 235 | 212 |
| CWIP | 4.02 | 12.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 613 | 653 | 802 | 798 | 809 | 591 | 585 | 565 | 498 | 837 | 232 | 112 |
| Inventories | 150 | 167 | 224 | 240 | 161 | 141 | 153 | 123 | 92.43 | 91.10 | 28.31 | 8.85 |
| Trade receivables | 299 | 371 | 437 | 375 | 396 | 239 | 226 | 230 | 174 | 106 | 50.76 | 47.61 |
| Cash & equivalents | 30.30 | 27.57 | 27.55 | 16.27 | 20.87 | 12.41 | 18.25 | 13.21 | 12.37 | 165 | 12.33 | 4.88 |
| Total Assets | 1,309 | 1,362 | 1,484 | 1,437 | 1,413 | 1,157 | 1,079 | 997 | 892 | 1,182 | 467 | 324 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 112 | 142 | 22.98 | 189 | 133 | 94.95 | 81.93 | 75.95 | 39.01 | 12.99 | −319 | 4.99 |
| Cash from investing activity | −117 | −53.08 | −31.07 | −33.05 | −32.07 | −22.04 | 2.01 | −2.01 | −1.01 | −4.01 | 475 | 0.00 |
| Cash from financing activity | 4.99 | −79.01 | 2.99 | −163 | −105 | −70.99 | −85.05 | −70.97 | −42.03 | 142 | −298 | −14.99 |
| Net cash flow | 0.99 | 9.98 | −4.99 | −7.99 | −3.99 | 1.99 | −0.99 | 2.99 | −3.99 | 151 | −143 | −9.99 |
| Capex | 118 | 65.93 | 33.96 | 36.27 | 39.46 | 33.91 | 4.64 | 2.79 | 1.67 | 4.83 | 0.00 | 0.00 |
| Free cash flow | −5.99 | 75.99 | −11.01 | 153 | 93.03 | 60.98 | 77.98 | 74.05 | 37.02 | 7.99 | −246 | 5.01 |
| CFO / OP % | 102.1% | 100.0% | 15.1% | 122.1% | 105.0% | −144.0% | −1,516.9% | 473.1% | −96.0% | −13.0% | 300.1% | −2.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 93 | 103 | 109 | 109 | 116 | 98 | 97 | 81 | 69 | 64 | 64 | 1,034 |
| Inventory days | 68 | 70 | 95 | 137 | 93 | 110 | 129 | 78 | 64 | 98 | 70 | 112 |
| Days payable | 92 | 104 | 106 | 146 | 151 | 134 | 202 | 143 | 130 | 179 | 200 | 1,159 |
| Cash conversion cycle | 68 | 69 | 99 | 99 | 58 | 74 | 24 | 15 | 3 | −17 | −67 | −13 |
| Working capital days | −4 | −8 | 29 | −19 | 0 | −169 | −182 | −159 | −234 | −559 | −258 | −7,228 |
| ROCE % | 9.0% | 9.0% | 10.0% | 9.9% | 7.0% | −13.1% | −8.0% | −5.0% | −15.1% | −28.0% | 8.0% | −27.0% |
For the Jun 2026 quarter, Flexituff Ventures International reported sales of ₹0 Cr, down 100.0% year on year and net profit of −₹16.05 Cr.
Flexituff Ventures International's sales for the year to Mar 2026 were ₹17.03 Cr; over the last twelve months they were ₹6.01 Cr.
Net profit for the year to Mar 2026 was −₹135 Cr, and −₹132 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−40.33.
Flexituff Ventures International reported borrowings of ₹267 Cr at Mar 2026, against cash and equivalents of ₹4.88 Cr.
Cash from operations was ₹4.99 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹5.01 Cr.