Foods & Inns (FOODSIN)₹45.74+3.46%Packaged Foods
In the Jun 2026 quarter (consolidated), Foods & Inns reported sales of ₹157 Cr, down 33.3% from Jun 2025, and net profit of ₹3.82 Cr, down 46.0% year on year. For the year to Mar 2026, sales were ₹865 Cr and net profit ₹27.90 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 236 | 149 | 344 | 247 | 168 | 189 | 396 | 235 | 192 | 150 | 288 | 157 |
| Expenses | 203 | 132 | 307 | 220 | 145 | 170 | 348 | 210 | 175 | 133 | 248 | 137 |
| Operating Profit | 32.82 | 17.83 | 37.66 | 26.25 | 23.53 | 18.52 | 48.25 | 25.62 | 17.58 | 16.85 | 39.78 | 20.45 |
| OPM % | 13.8% | 11.8% | 10.9% | 10.5% | 13.9% | 9.7% | 12.1% | 10.8% | 9.1% | 11.2% | 13.7% | 13.0% |
| Other Income | 0.09 | 1.69 | 2.81 | 3.99 | 2.46 | 3.31 | 2.79 | 1.78 | 2.58 | 2.23 | 5.37 | 2.10 |
| Interest | 9.98 | 10.32 | 16.50 | 14.10 | 12.84 | 15.84 | 15.43 | 11.72 | 12.67 | 11.70 | 10.97 | 10.75 |
| Depreciation | 4.15 | 3.99 | 4.03 | 5.05 | 4.99 | 5.25 | 5.38 | 5.66 | 6.50 | 6.22 | 6.10 | 6.11 |
| Profit before tax | 18.86 | 5.23 | 20.07 | 11.15 | 8.20 | 0.80 | 30.32 | 10.08 | 1.00 | 1.20 | 28.20 | 5.71 |
| Tax % | 28.6% | 28.2% | 74.0% | 36.9% | −36.9% | 0.0% | 23.0% | 29.5% | 32.3% | 63.9% | 30.8% | 32.8% |
| Net Profit | 13.40 | 3.74 | 5.21 | 6.99 | 11.15 | 0.78 | 23.24 | 7.08 | 0.66 | 0.42 | 19.42 | 3.82 |
| EPS (Rs) | 2.50 | 0.69 | 0.91 | 0.95 | 1.52 | 0.10 | 3.17 | 0.96 | 0.08 | 0.05 | 2.64 | 0.51 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 334 | 353 | 334 | 338 | 391 | 370 | 631 | 996 | 1,018 | 990 | 865 | 787 |
| Expenses | 305 | 325 | 304 | 311 | 358 | 346 | 579 | 896 | 895 | 870 | 766 | 693 |
| Operating Profit | 29.96 | 27.98 | 29.94 | 25.97 | 32.94 | 23.98 | 51.91 | 102 | 123 | 120 | 99.79 | 94.66 |
| OPM % | 9.0% | 8.0% | 9.0% | 8.0% | 8.0% | 6.0% | 8.0% | 10.0% | 12.0% | 12.0% | 11.9% | 12.0% |
| Other Income | 4.01 | 14.99 | 7.01 | 119 | 3.99 | 11.01 | 6.01 | 7.01 | 5.99 | 12.01 | 11.99 | 12.28 |
| Interest | 20.01 | 24.02 | 22.02 | 16.02 | 13.02 | 16.01 | 21.03 | 30.02 | 49.09 | 62.06 | 47.04 | 46.09 |
| Depreciation | 7.98 | 9.98 | 9.99 | 11.99 | 11.97 | 11.99 | 12.97 | 13.97 | 15.98 | 20.96 | 24.97 | 24.93 |
| Profit before tax | 5.01 | 9.02 | 5.01 | 118 | 11.01 | 5.01 | 24.03 | 65.08 | 64.11 | 50.06 | 40.04 | 36.11 |
| Tax % | 90.0% | 48.0% | 26.0% | 8.0% | 3.0% | 28.0% | 35.0% | 27.0% | 43.0% | 16.0% | 31.0% | — |
| Exceptional items | 0.00 | 0.02 | −0.03 | 88.83 | 0.04 | 0.05 | −0.45 | 3.48 | 0.18 | 1.01 | 0.00 | — |
| Net Profit | 0.99 | 4.98 | 2.99 | 109 | 10.96 | 3.99 | 14.94 | 46.83 | 36.86 | 41.86 | 27.90 | 24.32 |
| EPS (Rs) | 0.13 | −0.29 | 0.70 | 21.69 | 2.19 | 0.77 | 3.03 | 9.30 | 6.46 | 5.70 | 3.76 | 3.28 |
| Dividend payout % | 59.0% | −34.1% | 13.9% | 0.0% | 9.0% | 26.0% | 8.0% | 5.0% | 5.0% | 5.0% | 8.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.01 | 1.01 | 2.01 | 2.01 | 2.01 | 5.01 | 5.01 | 5.01 | 5.01 | 6.00 | 7.00 | 7.01 |
| Reserves | 49.93 | 49.92 | 56.89 | 59.88 | 168 | 174 | 177 | 192 | 307 | 392 | 531 | 557 |
| Borrowings | 153 | 199 | 177 | 190 | 99.15 | 134 | 164 | 223 | 343 | 469 | 440 | 432 |
| Other Liabilities | 75.65 | 54.74 | 109 | 113 | 91.67 | 105 | 80.61 | 153 | 155 | 159 | 310 | 303 |
| Total Liabilities | 280 | 306 | 345 | 365 | 361 | 419 | 426 | 573 | 810 | 1,025 | 1,288 | 1,299 |
| Fixed Assets | 87.95 | 106 | 136 | 127 | 119 | 133 | 127 | 133 | 173 | 246 | 327 | 334 |
| CWIP | 17.07 | 1.01 | 1.01 | 2.01 | 2.01 | 3.01 | 18.07 | 55.21 | 61.21 | 39.15 | 11.05 | 10.04 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 11.95 | 11.95 | 3.99 | 3.99 |
| Other Assets | 175 | 198 | 210 | 236 | 240 | 282 | 282 | 383 | 564 | 727 | 946 | 951 |
| Inventories | 95.97 | 114 | 116 | 115 | 109 | 140 | 133 | 209 | 333 | 384 | 490 | 640 |
| Trade receivables | 35.08 | 46.12 | 49.10 | 64.14 | 64.18 | 82.24 | 83.23 | 95.18 | 150 | 176 | 216 | 145 |
| Cash & equivalents | 9.03 | 9.02 | 10.02 | 12.04 | 13.04 | 6.02 | 14.03 | 8.02 | 17.04 | 39.09 | 7.02 | 15.04 |
| Total Assets | 280 | 306 | 345 | 365 | 361 | 419 | 426 | 573 | 810 | 1,025 | 1,288 | 1,299 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 68.12 | −20.03 | 61.09 | 15.01 | −18.02 | −2.01 | 15.01 | 15.03 | −73.13 | −22.04 | 15.02 | 132 |
| Cash from investing activity | −7.97 | −7.98 | −29.90 | −9.96 | 120 | −19.93 | −19.93 | −51.84 | −76.73 | −94.68 | −29.89 | −71.74 |
| Cash from financing activity | −60.08 | 28.03 | −24.04 | −14.02 | −99.15 | 16.02 | −10.01 | 29.01 | 134 | 60.03 | 2.01 | −38.02 |
| Net cash flow | 0.00 | 0.00 | 8.04 | −9.04 | 2.01 | −5.02 | −15.06 | −8.04 | −17.08 | −56.19 | −12.05 | 22.10 |
| Capex | 9.97 | 10.98 | 30.36 | 11.15 | 21.33 | 28.56 | 20.69 | 49.18 | 64.45 | 64.20 | 57.37 | 38.31 |
| Free cash flow | 57.88 | −30.96 | 30.95 | 3.99 | 101 | −29.94 | −4.99 | −33.91 | −137 | −85.81 | −40.95 | 93.79 |
| CFO / OP % | 158.0% | −60.0% | 230.0% | 62.0% | 26.0% | 8.0% | 68.0% | 38.0% | −58.0% | −10.0% | 24.0% | 146.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 35 | 50 | 50 | 70 | 69 | 76 | 81 | 55 | 55 | 63 | 79 | 61 |
| Inventory days | 150 | 188 | 181 | 200 | 193 | 205 | 199 | 186 | 173 | 197 | 272 | 442 |
| Days payable | 67 | 45 | 104 | 131 | 62 | 115 | 94 | 115 | 65 | 48 | 143 | 168 |
| Cash conversion cycle | 118 | 193 | 126 | 138 | 199 | 165 | 185 | 124 | 162 | 211 | 206 | 333 |
| Working capital days | −59 | −64 | −77 | −74 | 34 | 31 | 21 | 16 | 33 | 49 | 94 | 108 |
| ROCE % | 17.1% | 11.1% | 13.1% | 11.1% | 7.0% | 8.1% | 7.0% | 12.1% | 17.1% | 15.1% | 12.1% | 9.1% |
For the Jun 2026 quarter, Foods & Inns reported sales of ₹157 Cr, down 33.3% year on year and net profit of ₹3.82 Cr, down 46.0% year on year. The operating margin was 13.0%.
Foods & Inns' sales for the year to Mar 2026 were ₹865 Cr; over the last twelve months they were ₹787 Cr.
Net profit for the year to Mar 2026 was ₹27.90 Cr, and ₹24.32 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.28.
Foods & Inns reported borrowings of ₹432 Cr at Mar 2026, against cash and equivalents of ₹15.04 Cr.
Cash from operations was ₹132 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹93.79 Cr.