FORCE MOTORS (FORCEMOT)₹18,837−0.33%Passenger Cars & Utility Vehicles
In the Sep 2026 quarter (consolidated), FORCE MOTORS reported sales of ₹2,935 Cr, up 40.7% from Sep 2025, and net profit of ₹293 Cr, down 16.3% year on year. For the year to Mar 2026, sales were ₹9,081 Cr and net profit ₹1,208 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,697 | 2,018 | 1,892 | 1,946 | 1,895 | 2,365 | 2,305 | 2,086 | 2,136 | 2,557 | 2,447 | 2,935 |
| Expenses | 1,473 | 1,726 | 1,633 | 1,657 | 1,651 | 2,021 | 1,966 | 1,712 | 1,747 | 2,129 | 2,104 | 2,480 |
| Operating Profit | 215 | 279 | 245 | 277 | 232 | 329 | 323 | 363 | 374 | 414 | 328 | 434 |
| OPM % | 13.0% | 14.0% | 13.0% | 14.0% | 12.0% | 14.0% | 14.0% | 16.9% | 18.0% | 16.0% | 13.0% | 15.0% |
| Other Income | 3.99 | 17.99 | 15.01 | 9.01 | 19.99 | 418 | 24.98 | 26.01 | 241 | 38.96 | 43.01 | 46.01 |
| Interest | 13.99 | 14.01 | 8.99 | 5.01 | 3.99 | 6.99 | 0.00 | 0.00 | 0.00 | 2.99 | 0.00 | 2.01 |
| Depreciation | 68.09 | 68.02 | 69.01 | 68.99 | 71.04 | 72.01 | 70.09 | 71.09 | 73.01 | 72.10 | 77.10 | 82.08 |
| Profit before tax | 137 | 215 | 182 | 212 | 177 | 670 | 279 | 318 | 544 | 379 | 294 | 397 |
| Tax % | 37.0% | 35.1% | 36.0% | 36.1% | 35.0% | 35.1% | 36.1% | −11.0% | 25.0% | 26.1% | 26.1% | 26.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 258 | 0.00 | 0.00 | 152 | 0.00 | 0.00 | 0.00 |
| Net Profit | 84.68 | 139 | 116 | 135 | 115 | 433 | 175 | 350 | 404 | 278 | 216 | 293 |
| EPS (Rs) | 64.66 | 106.17 | 87.65 | 102.20 | 87.30 | 329.32 | 133.56 | 265.38 | 307.38 | 211.04 | 163.87 | 222.61 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,036 | 3,078 | 3,435 | 3,662 | 3,092 | 1,994 | 3,251 | 5,044 | 7,017 | 8,104 | 9,081 | 10,075 |
| Expenses | 2,740 | 2,790 | 3,141 | 3,367 | 2,810 | 1,956 | 3,178 | 4,700 | 6,070 | 6,951 | 7,549 | 8,461 |
| Operating Profit | 274 | 268 | 268 | 275 | 261 | 23.99 | 49.99 | 313 | 897 | 1,100 | 1,483 | 1,550 |
| OPM % | 9.0% | 9.0% | 8.0% | 8.0% | 8.0% | 1.2% | 1.6% | 6.0% | 13.0% | 14.0% | 16.0% | 15.4% |
| Other Income | 70.96 | 86.04 | 68.97 | 82.01 | 2.99 | 1.99 | 51.96 | 268 | 36.98 | 446 | 321 | 369 |
| Interest | 5.01 | 6.01 | 6.99 | 15.01 | 28.01 | 28.01 | 40.99 | 67.98 | 62.02 | 25.98 | 2.99 | 5.00 |
| Depreciation | 92.11 | 113 | 129 | 151 | 195 | 174 | 191 | 241 | 267 | 280 | 286 | 304 |
| Profit before tax | 250 | 236 | 202 | 191 | 42.15 | −177 | −130 | 273 | 607 | 1,243 | 1,519 | 1,614 |
| Tax % | 28.1% | 23.0% | 27.1% | 25.0% | −20.0% | −30.0% | −30.0% | 51.0% | 36.1% | 35.1% | 20.1% | — |
| Exceptional items | 0.00 | 1.01 | 2.01 | 0.00 | −31.06 | −22.03 | 1.01 | 102 | −1.01 | 251 | 156 | 152 |
| Net Profit | 178 | 179 | 146 | 143 | 49.79 | −124 | −90.70 | 133 | 386 | 798 | 1,208 | 1,191 |
| EPS (Rs) | 135.51 | 136.37 | 111.46 | 108.57 | 37.97 | −93.58 | −68.96 | 101.13 | 293.76 | 606.61 | 918.07 | 904.90 |
| Dividend payout % | 7.0% | 7.0% | 9.1% | 9.1% | 26.1% | −5.0% | −13.9% | 10.1% | 7.1% | 7.0% | 5.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.00 | 13.00 | 13.01 | 13.00 | 13.00 | 13.00 | 13.01 | 13.00 | 13.00 | 13.01 | 13.00 | 13.00 |
| Reserves | 1,309 | 1,479 | 1,659 | 1,792 | 1,922 | 1,956 | 1,831 | 1,739 | 1,866 | 2,250 | 3,027 | 4,195 |
| Borrowings | 10.96 | 13.96 | 199 | 0.00 | 285 | 309 | 640 | 1,066 | 952 | 523 | 16.94 | 0.00 |
| Other Liabilities | 642 | 797 | 734 | 719 | 614 | 819 | 753 | 840 | 1,178 | 1,627 | 2,073 | 2,332 |
| Total Liabilities | 1,975 | 2,304 | 2,605 | 2,523 | 2,834 | 3,097 | 3,238 | 3,658 | 4,008 | 4,414 | 5,131 | 6,540 |
| Fixed Assets | 635 | 783 | 908 | 945 | 1,211 | 1,396 | 1,219 | 2,026 | 2,087 | 2,025 | 1,962 | 1,914 |
| CWIP | 241 | 206 | 221 | 370 | 373 | 447 | 728 | 303 | 155 | 172 | 288 | 538 |
| Investments | 0.00 | 13.96 | 8.98 | 9.98 | 22.95 | 77.83 | 99.71 | 111 | 96.72 | 90.74 | 103 | 97.77 |
| Other Assets | 1,098 | 1,302 | 1,466 | 1,198 | 1,227 | 1,177 | 1,191 | 1,218 | 1,670 | 2,125 | 2,778 | 3,988 |
| Inventories | 392 | 547 | 437 | 475 | 502 | 550 | 556 | 635 | 825 | 1,160 | 1,180 | 1,255 |
| Trade receivables | 109 | 150 | 115 | 242 | 167 | 169 | 126 | 189 | 197 | 104 | 174 | 191 |
| Cash & equivalents | 306 | 319 | 235 | 42.90 | 4.99 | 68.81 | 36.91 | 74.85 | 141 | 448 | 506 | 831 |
| Total Assets | 1,975 | 2,304 | 2,605 | 2,523 | 2,834 | 3,097 | 3,238 | 3,658 | 4,008 | 4,414 | 5,131 | 6,540 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 226 | 256 | 471 | 256 | 314 | 409 | 6.99 | 18.01 | 532 | 1,014 | 1,546 | 1,297 |
| Cash from investing activity | −96.33 | −211 | −623 | −81.22 | −608 | −328 | −334 | −357 | −257 | −199 | −929 | −902 |
| Cash from financing activity | −44.96 | −36.95 | 180 | −223 | 256 | −19.97 | 293 | 375 | −207 | −508 | −562 | −72.95 |
| Net cash flow | 85.20 | 9.02 | 30.07 | −47.12 | −35.10 | 62.14 | −32.08 | 37.11 | 68.18 | 309 | 58.20 | 325 |
| Capex | 117 | 238 | 235 | 324 | 498 | 458 | 453 | 399 | 260 | 208 | 367 | 540 |
| Free cash flow | 109 | 19.07 | 237 | −62.26 | −184 | −49.16 | −447 | −316 | 275 | 813 | 1,186 | 764 |
| CFO / OP % | 176.0% | 107.0% | 197.9% | 106.0% | 131.0% | 163.0% | 41.0% | 32.0% | 171.0% | 130.0% | 161.0% | 116.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 18 | 19 | 15 | 27 | 18 | 21 | 24 | 22 | 15 | 6 | 9 | 9 |
| Inventory days | 87 | 92 | 73 | 68 | 66 | 91 | 136 | 89 | 77 | 83 | 73 | 72 |
| Days payable | 87 | 70 | 80 | 81 | 52 | 95 | 108 | 72 | 69 | 61 | 48 | 59 |
| Cash conversion cycle | 16 | 39 | 5 | 12 | 30 | 14 | 51 | 37 | 21 | 26 | 31 | 19 |
| Working capital days | 14 | 22 | 29 | 42 | 42 | 5 | −6 | −38 | −7 | −3 | 15 | 38 |
| ROCE % | 10.0% | 17.9% | 13.9% | 11.0% | 10.0% | 5.0% | −5.0% | −3.0% | 5.0% | 24.0% | 30.0% | 35.9% |
For the Sep 2026 quarter, FORCE MOTORS reported sales of ₹2,935 Cr, up 40.7% year on year and net profit of ₹293 Cr, down 16.3% year on year. The operating margin was 15.0%.
FORCE MOTORS' sales for the year to Mar 2026 were ₹9,081 Cr; over the last twelve months they were ₹10,075 Cr.
Net profit for the year to Mar 2026 was ₹1,208 Cr, and ₹1,191 Cr over the last twelve months. Earnings per share over the same trailing period were ₹904.90.
FORCE MOTORS reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹831 Cr.
Cash from operations was ₹1,297 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹764 Cr.