Loading…
Frontier Springs (FRONTSP)₹1,395+0.77%Auto Components & Equipments
In the Mar 2026 quarter (standalone), Frontier Springs reported sales of ₹83.08 Cr, up 18.4% from Mar 2025, and net profit of ₹17.06 Cr, up 41.8% year on year. For the year to Mar 2026, sales were ₹322 Cr and net profit ₹61.22 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.05 | 33.05 | 33.06 | 44.05 | 51.07 | 52.10 | 58.09 | 70.17 | 75.19 | 83.19 | 81.14 | 83.08 |
| Expenses | 21.93 | 27.93 | 27.90 | 36.91 | 40.88 | 41.90 | 45.86 | 52.80 | 54.80 | 60.78 | 60.80 | 58.78 |
| Operating Profit | 3.01 | 5.02 | 5.01 | 7.02 | 10.03 | 11.03 | 12.04 | 17.05 | 20.05 | 22.08 | 20.05 | 24.09 |
| OPM % | 14.0% | 14.0% | 16.0% | 17.0% | 19.0% | 20.0% | 21.0% | 24.0% | 27.1% | 27.0% | 25.0% | 29.1% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 1.99 |
| Profit before tax | 2.99 | 3.99 | 3.99 | 6.99 | 8.99 | 9.99 | 10.99 | 15.99 | 19.96 | 20.96 | 18.99 | 21.96 |
| Tax % | 28.1% | 26.0% | 25.1% | 25.0% | 26.1% | 25.1% | 24.1% | 26.0% | 26.1% | 26.0% | 25.0% | 25.1% |
| Net Profit | 2.01 | 3.01 | 3.01 | 5.02 | 7.02 | 7.03 | 9.02 | 12.03 | 15.06 | 16.05 | 14.05 | 17.06 |
| EPS (Rs) | 1.57 | 2.41 | 2.72 | 4.27 | 5.91 | 6.17 | 7.39 | 9.87 | 12.48 | 13.30 | 12.09 | 14.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.10 | 47.11 | 59.10 | 83.21 | 100 | 77.09 | 84.21 | 107 | 135 | 232 | 322 | 323 |
| Expenses | 34.90 | 40.85 | 49.85 | 69.79 | 78.77 | 63.81 | 70.77 | 93.68 | 114 | 180 | 235 | 235 |
| Operating Profit | 4.01 | 6.02 | 8.03 | 13.05 | 20.05 | 13.05 | 12.04 | 13.04 | 21.06 | 50.14 | 86.31 | 86.27 |
| OPM % | 10.0% | 12.0% | 14.0% | 16.0% | 20.0% | 17.0% | 15.0% | 12.1% | 16.0% | 22.0% | 27.1% | 26.7% |
| Other Income | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 0.99 | 1.01 | 0.99 | 0.99 | 0.99 |
| Interest | 2.01 | 2.01 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 |
| Depreciation | 0.99 | 1.99 | 1.99 | 1.99 | 1.99 | 2.99 | 2.99 | 2.99 | 3.99 | 3.99 | 4.99 | 4.96 |
| Profit before tax | 0.99 | 1.99 | 4.99 | 9.98 | 17.99 | 10.98 | 9.99 | 9.99 | 16.98 | 45.98 | 81.84 | 81.87 |
| Tax % | 49.0% | 8.0% | 35.0% | 18.0% | 20.0% | 26.0% | 25.0% | 26.1% | 26.0% | 25.0% | 25.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 1.01 | 2.01 | 4.01 | 8.02 | 14.05 | 8.02 | 8.03 | 7.03 | 13.05 | 35.10 | 61.22 | 62.22 |
| EPS (Rs) | 0.42 | 1.80 | 3.01 | 7.11 | 11.87 | 6.60 | 6.35 | 6.13 | 11.00 | 29.35 | 51.81 | 51.89 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 5.0% | 3.0% | 0.0% | 5.0% | 5.0% | 5.0% | 2.0% | 1.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.99 | 3.99 | 4.01 | 3.99 | 3.99 | 3.99 | 3.99 | 4.01 | 3.99 | 4.01 | 3.99 | 12.00 |
| Reserves | 20.03 | 20.01 | 22.03 | 26.05 | 34.03 | 47.07 | 56.11 | 63.06 | 71.10 | 85.12 | 120 | 172 |
| Borrowings | 10.01 | 12.99 | 14.01 | 11.99 | 8.99 | 9.01 | 3.99 | 3.01 | 4.99 | 4.01 | 5.99 | 10.98 |
| Other Liabilities | 11.94 | 15.98 | 14.94 | 16.96 | 21.01 | 17.92 | 19.93 | 21.89 | 30.93 | 29.85 | 38.81 | 23.89 |
| Total Liabilities | 45.97 | 51.97 | 54.99 | 58.99 | 68.02 | 77.99 | 83.02 | 91.97 | 110 | 123 | 169 | 218 |
| Fixed Assets | 16.04 | 23.06 | 27.07 | 29.07 | 30.07 | 33.09 | 34.11 | 37.10 | 42.12 | 45.13 | 56.14 | 65.13 |
| CWIP | 5.99 | 0.99 | 0.99 | 0.00 | 0.00 | 0.99 | 0.00 | 0.99 | 0.99 | 1.99 | 0.99 | 0.99 |
| Investments | 0.00 | 0.00 | 0.00 | 1.99 | 3.01 | 4.99 | 8.01 | 12.99 | 15.01 | 17.99 | 25.01 | 48.01 |
| Other Assets | 23.94 | 28.92 | 27.93 | 28.93 | 34.94 | 38.92 | 40.90 | 41.89 | 51.89 | 58.88 | 86.74 | 103 |
| Inventories | 13.04 | 15.03 | 16.02 | 15.03 | 18.04 | 16.04 | 17.04 | 21.04 | 30.06 | 31.09 | 40.12 | 34.07 |
| Trade receivables | 8.01 | 10.02 | 7.01 | 10.01 | 11.02 | 16.02 | 18.02 | 17.03 | 16.02 | 22.02 | 38.03 | 61.05 |
| Cash & equivalents | 1.01 | 2.01 | 2.01 | 1.01 | 1.01 | 3.01 | 3.01 | 2.01 | 2.01 | 2.01 | 5.01 | 4.01 |
| Total Assets | 45.97 | 51.97 | 54.99 | 58.99 | 68.02 | 77.99 | 83.02 | 91.97 | 110 | 123 | 169 | 218 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5.01 | 0.99 | 5.99 | 6.99 | 9.01 | 10.01 | 11.01 | 10.01 | 10.01 | 11.99 | 22.01 | 30.99 |
| Cash from investing activity | −3.01 | −3.01 | −6.02 | −4.01 | −4.02 | −8.02 | −5.02 | −10.02 | −10.03 | −10.03 | −20.08 | −37.12 |
| Cash from financing activity | −2.01 | 2.01 | 0.00 | −3.01 | −5.01 | −1.01 | −6.01 | −1.01 | 1.01 | −2.01 | 1.01 | 4.01 |
| Net cash flow | 0.00 | 0.00 | 0.00 | −0.99 | 0.00 | 0.99 | 0.00 | −0.99 | 0.00 | 0.00 | 2.99 | −1.99 |
| Capex | 3.78 | 2.91 | 5.91 | 4.90 | 3.35 | 6.80 | 2.49 | 6.17 | 8.54 | 7.83 | 14.78 | 14.58 |
| Free cash flow | 1.99 | −1.99 | 0.00 | 2.99 | 5.98 | 2.99 | 8.97 | 3.99 | 0.99 | 3.99 | 7.98 | 16.94 |
| CFO / OP % | 189.0% | 38.0% | 123.0% | 94.0% | 84.0% | 64.0% | 107.0% | 104.0% | 92.0% | 75.0% | 67.0% | 60.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 81 | 96 | 58 | 63 | 50 | 58 | 83 | 74 | 55 | 60 | 61 | 69 |
| Inventory days | 265 | 281 | 265 | 206 | 186 | 147 | 214 | 215 | 211 | 169 | 126 | 83 |
| Days payable | 190 | 220 | 199 | 179 | 165 | 117 | 175 | 150 | 170 | 118 | 94 | 33 |
| Cash conversion cycle | 156 | 156 | 124 | 90 | 71 | 87 | 121 | 139 | 97 | 111 | 92 | 119 |
| Working capital days | 51 | 49 | 23 | 30 | 32 | 53 | 76 | 75 | 60 | 69 | 64 | 79 |
| ROCE % | 5.0% | 8.0% | 11.0% | 17.0% | 26.1% | 35.0% | 18.0% | 15.0% | 14.0% | 21.0% | 42.1% | 51.0% |
For the Mar 2026 quarter, Frontier Springs reported sales of ₹83.08 Cr, up 18.4% year on year and net profit of ₹17.06 Cr, up 41.8% year on year. The operating margin was 29.1%.
Frontier Springs' sales for the year to Mar 2026 were ₹322 Cr; over the last twelve months they were ₹323 Cr.
Net profit for the year to Mar 2026 was ₹61.22 Cr, and ₹62.22 Cr over the last twelve months. Earnings per share over the same trailing period were ₹51.89.
Frontier Springs reported borrowings of ₹10.98 Cr at Mar 2026, against cash and equivalents of ₹4.01 Cr.
Cash from operations was ₹30.99 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹16.94 Cr.