Ganga Forging (GANGAFORGE)₹1.34+0.75%Castings & Forgings
In the Jun 2026 quarter (standalone), Ganga Forging reported sales of ₹7.22 Cr, down 7.1% from Jun 2025, and net profit of ₹1.05 Cr. For the year to Mar 2026, sales were ₹35.75 Cr and net profit −₹3.64 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.60 | 8.58 | 10.27 | 8.54 | 11.55 | 11.71 | 11.56 | 7.77 | 8.30 | 8.91 | 10.77 | 7.22 |
| Expenses | 8.04 | 7.93 | 9.47 | 7.94 | 10.94 | 11.22 | 10.99 | 7.83 | 10.64 | 8.50 | 10.85 | 6.54 |
| Operating Profit | 0.55 | 0.65 | 0.81 | 0.60 | 0.60 | 0.50 | 0.59 | −0.07 | −2.35 | 0.41 | −0.11 | 0.68 |
| OPM % | 6.3% | 7.5% | 7.8% | 6.9% | 5.1% | 4.2% | 5.0% | −0.8% | −28.3% | 4.5% | −0.9% | 9.3% |
| Other Income | 0.04 | 0.02 | 0.08 | 0.20 | 0.16 | 0.32 | −0.02 | 0.38 | 0.02 | 0.13 | 0.03 | 0.80 |
| Interest | 0.19 | 0.23 | 0.30 | 0.30 | 0.24 | 0.23 | 0.23 | 0.24 | 0.24 | 0.20 | 0.29 | 0.22 |
| Depreciation | 0.21 | 0.21 | 0.33 | 0.24 | 0.26 | 0.26 | 0.28 | 0.26 | 0.27 | 0.27 | 0.34 | 0.28 |
| Profit before tax | 0.18 | 0.22 | 0.25 | 0.25 | 0.25 | 0.32 | 0.07 | −0.20 | −2.85 | 0.06 | −0.70 | 0.97 |
| Tax % | −29.5% | −9.6% | 108.3% | −20.9% | −12.6% | 12.9% | 366.6% | 47.3% | 3.5% | 20.0% | −33.4% | −10.5% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| Net Profit | 0.21 | 0.22 | −0.01 | 0.28 | 0.27 | 0.26 | −0.14 | −0.28 | −2.93 | 0.03 | −0.45 | 1.05 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.08 | 0.00 | 0.00 | 0.02 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.96 | 27.97 | 23.72 | 23.05 | 28.93 | 33.53 | 37.33 | 43.34 | 35.75 | 35.20 |
| Expenses | 22.94 | 25.60 | 24.47 | 21.35 | 26.34 | 31.47 | 34.81 | 41.09 | 37.82 | 36.53 |
| Operating Profit | 1.98 | 2.36 | −0.76 | 1.71 | 2.56 | 2.01 | 2.51 | 2.27 | −2.12 | −1.37 |
| OPM % | 7.9% | 8.5% | −3.2% | 7.4% | 8.9% | 6.0% | 6.7% | 5.2% | −5.9% | −3.9% |
| Other Income | 0.04 | 0.18 | 0.11 | 0.09 | 1.27 | 0.58 | 0.11 | 0.65 | 0.53 | 0.98 |
| Interest | 0.80 | 1.13 | 1.28 | 0.80 | 0.96 | 0.82 | 0.86 | 0.97 | 0.94 | 0.95 |
| Depreciation | 0.49 | 0.73 | 0.87 | 0.86 | 0.87 | 0.87 | 0.99 | 1.06 | 1.18 | 1.16 |
| Profit before tax | 0.72 | 0.67 | −2.81 | 0.15 | 1.99 | 0.89 | 0.76 | 0.88 | −3.70 | −2.52 |
| Tax % | 35.2% | 21.2% | −24.7% | −85.8% | 47.4% | −88.7% | 41.3% | 28.7% | −0.8% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| Net Profit | 0.45 | 0.51 | −2.11 | 0.24 | 1.02 | 1.65 | 0.43 | 0.60 | −3.64 | −2.30 |
| EPS (Rs) | 0.01 | 0.01 | −0.07 | 0.00 | 0.03 | 0.05 | 0.00 | 0.01 | −0.10 | −0.06 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.58 | 7.96 | 7.96 | 10.62 | 10.62 | 10.62 | 13.43 | 13.50 | 13.50 |
| Reserves | 3.01 | 6.16 | 4.04 | 0.11 | 1.04 | 2.73 | 17.96 | 18.66 | 14.99 |
| Borrowings | 7.82 | 12.66 | 11.55 | 10.53 | 11.66 | 14.29 | 9.97 | 16.55 | 20.07 |
| Other Liabilities | 8.74 | 8.47 | 9.46 | 9.68 | 7.70 | 7.05 | 4.94 | 9.93 | 11.89 |
| Total Liabilities | 25.15 | 35.25 | 33.01 | 30.94 | 31.02 | 34.69 | 46.30 | 58.64 | 60.45 |
| Fixed Assets | 9.33 | 15.65 | 15.03 | 14.53 | 13.89 | 15.52 | 16.45 | 17.76 | 20.38 |
| CWIP | 0.00 | 0.00 | 0.35 | 0.00 | 2.20 | 0.74 | 0.00 | 0.38 | 0.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 15.82 | 19.60 | 17.63 | 16.41 | 14.93 | 18.43 | 29.85 | 40.50 | 40.06 |
| Inventories | 5.72 | 8.72 | 7.29 | 7.87 | 9.01 | 11.15 | 16.03 | 19.27 | 19.08 |
| Trade receivables | 8.11 | 9.12 | 8.75 | 7.20 | 4.80 | 5.69 | 8.45 | 7.99 | 5.67 |
| Cash & equivalents | 0.01 | 0.08 | 0.06 | 0.18 | 0.00 | 0.17 | 0.85 | 0.31 | 0.11 |
| Total Assets | 25.15 | 35.25 | 33.01 | 30.94 | 31.02 | 34.69 | 46.30 | 58.64 | 60.45 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1.84 | 2.36 | 1.99 | 1.34 | −1.10 | −10.67 | −4.12 | 0.37 |
| Cash from investing activity | −6.90 | −0.59 | −0.02 | −1.68 | −0.55 | −1.15 | −2.20 | −3.14 |
| Cash from financing activity | 8.78 | −1.75 | −1.82 | 0.18 | 1.80 | 12.44 | 5.77 | 2.58 |
| Net cash flow | 0.06 | −0.01 | 0.11 | −0.16 | 0.16 | 0.67 | −0.52 | −0.19 |
| Capex | 7.44 | 0.61 | 0.96 | 2.49 | 1.26 | 1.17 | 2.64 | 3.53 |
| Free cash flow | −8.73 | 1.74 | 1.68 | −0.38 | −1.64 | −11.80 | −6.35 | −2.80 |
| CFO / OP % | −68.9% | −312.9% | 124.1% | 52.1% | −50.9% | −426.0% | −182.0% | −25.0% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 118 | 119 | 135 | 114 | 60 | 61 | 82 | 67 | 57 |
| Inventory days | 133 | — | — | 205 | 181 | 182 | 245 | 244 | 267 |
| Days payable | 164 | — | — | 185 | 83 | 77 | 30 | 82 | 117 |
| Cash conversion cycle | 88 | 119 | 135 | 135 | 159 | 168 | 298 | 230 | 208 |
| Working capital days | 0 | 39 | −4 | 13 | 31 | 27 | 163 | 97 | 83 |
| ROCE % | — | 7.5% | −6.1% | 4.3% | 9.7% | 4.7% | 4.6% | 3.1% | −6.5% |
For the Jun 2026 quarter, Ganga Forging reported sales of ₹7.22 Cr, down 7.1% year on year and net profit of ₹1.05 Cr. The operating margin was 9.3%.
Ganga Forging's sales for the year to Mar 2026 were ₹35.75 Cr; over the last twelve months they were ₹35.20 Cr.
Net profit for the year to Mar 2026 was −₹3.64 Cr, and −₹2.30 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.06.
Ganga Forging reported borrowings of ₹20.07 Cr at Mar 2026, against cash and equivalents of ₹0.11 Cr.
Cash from operations was ₹0.37 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2.80 Cr.