Ganges Securities (GANGESSECU)₹110.01−2.21%Tea & Coffee
In the Jun 2026 quarter (consolidated), Ganges Securities reported sales of ₹7.72 Cr, up 21.2% from Jun 2025, and net profit of ₹1.21 Cr, up 18.6% year on year. For the year to Mar 2026, sales were ₹36.72 Cr and net profit ₹2.68 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.36 | 12.99 | 2.65 | 7.73 | 15.19 | 13.12 | 2.01 | 6.37 | 15.54 | 11.26 | 3.01 | 7.72 |
| Expenses | 4.50 | 11.67 | 6.92 | 5.98 | 6.24 | 11.62 | 7.68 | 5.49 | 10.57 | 9.02 | 6.62 | 6.92 |
| Operating Profit | 8.87 | 1.32 | −4.28 | 1.76 | 8.96 | 1.51 | −5.70 | 0.89 | 4.97 | 2.24 | −3.63 | 0.80 |
| OPM % | 66.3% | 10.1% | −161.8% | 22.7% | 58.9% | 11.4% | −283.5% | 13.8% | 31.9% | 19.8% | −120.3% | 10.3% |
| Other Income | 0.16 | 0.64 | 0.15 | −0.11 | 0.17 | −0.18 | 0.72 | 0.59 | 0.03 | 0.18 | 0.14 | 0.87 |
| Interest | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.46 | 0.15 | 0.19 | 0.21 | 0.19 | 0.20 |
| Profit before tax | 8.84 | 1.76 | −4.32 | 1.45 | 8.95 | 1.13 | −5.43 | 1.33 | 4.80 | 2.21 | −3.67 | 1.47 |
| Tax % | 24.3% | 23.4% | −7.0% | 27.1% | 18.9% | 28.6% | −31.6% | 21.9% | 39.2% | 33.6% | −26.3% | 16.4% |
| Exceptional items | 0.00 | 0.00 | −0.14 | −0.19 | 0.00 | −0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 6.65 | 1.33 | −4.00 | 1.04 | 7.21 | 0.79 | −3.70 | 1.02 | 2.90 | 1.45 | −2.70 | 1.21 |
| EPS (Rs) | 6.68 | 1.33 | −4.00 | 1.06 | 7.23 | 0.81 | −3.72 | 1.04 | 2.92 | 1.47 | −2.72 | 1.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 28.74 | 33.53 | 32.16 | 31.92 | 34.85 | 34.49 | 42.02 | 35.76 | 38.90 | 36.72 | 37.53 |
| Expenses | 0.05 | 20.83 | 20.40 | 22.47 | 22.50 | 22.88 | 26.04 | 29.75 | 28.75 | 31.41 | 31.67 | 33.13 |
| Operating Profit | −0.05 | 7.93 | 13.15 | 9.70 | 9.44 | 12.02 | 8.44 | 12.23 | 6.97 | 7.48 | 5.03 | 4.38 |
| OPM % | — | 27.5% | 39.2% | 30.1% | 29.5% | 34.4% | 24.5% | 29.1% | 19.5% | 19.2% | 13.7% | 11.7% |
| Other Income | 0.00 | 0.10 | 0.18 | 0.31 | 0.11 | 0.50 | 1.60 | 1.37 | −0.24 | −0.72 | 0.41 | 1.22 |
| Interest | 0.00 | 0.19 | 0.83 | 0.52 | 0.17 | 0.09 | 0.21 | 0.18 | 0.02 | 0.02 | 0.02 | 0.00 |
| Depreciation | 0.00 | 1.22 | 1.24 | 0.72 | 0.64 | 0.69 | 0.73 | 0.72 | 0.77 | 1.03 | 0.78 | 0.79 |
| Profit before tax | −0.05 | 6.62 | 11.25 | 8.76 | 8.73 | 11.73 | 9.11 | 12.70 | 5.92 | 5.68 | 4.64 | 4.81 |
| Tax % | 0.0% | 11.3% | 17.7% | 13.9% | 18.0% | 16.3% | 11.9% | 23.0% | 41.1% | 10.7% | 42.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 |
| Net Profit | −0.03 | 5.84 | 9.21 | 7.50 | 7.13 | 9.77 | 7.97 | 9.72 | 3.47 | 5.05 | 2.68 | 2.86 |
| EPS (Rs) | — | 5.84 | 9.24 | 7.53 | 7.15 | 9.80 | 8.00 | 9.76 | 3.47 | 5.07 | 2.70 | 2.90 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 10.04 | 10.04 | 10.05 | 10.05 | 10.05 | 10.05 | 10.04 | 10.05 | 10.05 | 10.05 |
| Reserves | −0.03 | 75.21 | 84.49 | 305 | 199 | 329 | 616 | 443 | 537 | 669 | 532 |
| Borrowings | 0.00 | 11.53 | 6.28 | 2.46 | 2.59 | 2.48 | 2.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 4.78 | 4.82 | 6.09 | 6.22 | 5.96 | 14.42 | 6.17 | 25.18 | 55.52 | 40.62 |
| Total Liabilities | 0.02 | 102 | 106 | 323 | 218 | 347 | 643 | 459 | 572 | 734 | 582 |
| Fixed Assets | 0.00 | 11.46 | 11.33 | 11.10 | 11.72 | 11.99 | 12.06 | 12.27 | 13.82 | 13.89 | 15.00 |
| CWIP | 0.00 | 0.77 | 0.51 | 0.82 | 0.68 | 0.69 | 1.33 | 2.28 | 0.84 | 1.22 | 0.90 |
| Investments | 0.00 | 35.81 | 35.86 | 249 | 136 | 257 | 556 | 385 | 495 | 670 | 538 |
| Other Assets | 0.02 | 53.52 | 57.93 | 63.03 | 69.55 | 77.31 | 73.39 | 59.57 | 62.69 | 49.35 | 28.54 |
| Inventories | 0.00 | 1.34 | 1.49 | 2.71 | 2.50 | 2.12 | 3.18 | 2.49 | 2.79 | 1.67 | 2.22 |
| Trade receivables | 0.00 | 0.97 | 1.35 | 1.63 | 1.33 | 0.58 | 0.14 | 0.81 | 0.54 | 1.01 | 1.85 |
| Cash & equivalents | 0.02 | 16.92 | 20.90 | 22.74 | 31.05 | 41.09 | 26.81 | 34.67 | 38.60 | 34.91 | 5.67 |
| Total Assets | 0.02 | 102 | 106 | 323 | 218 | 347 | 643 | 459 | 572 | 734 | 582 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.03 | −13.52 | 3.10 | 6.05 | 10.52 | 5.09 | 16.60 | 23.05 | −5.20 | 21.23 | 21.99 |
| Cash from investing activity | 0.00 | 20.11 | 6.93 | −0.81 | −1.03 | −2.55 | −22.33 | −21.35 | −0.86 | −19.16 | −23.83 |
| Cash from financing activity | 0.00 | 10.03 | −6.09 | −5.08 | −0.11 | −0.05 | −0.08 | −2.84 | −0.05 | −0.05 | −0.04 |
| Net cash flow | −0.05 | 16.51 | 3.96 | 0.23 | 9.49 | 2.54 | −5.68 | −1.00 | −6.13 | 2.17 | −1.74 |
| Capex | 0.00 | 1.31 | 0.40 | 0.83 | 1.03 | 1.01 | 1.43 | 1.94 | 0.90 | 1.53 | 1.58 |
| Free cash flow | −0.05 | −14.75 | 2.73 | 5.29 | 9.56 | 4.14 | 15.27 | 21.31 | −6.08 | 19.81 | 20.52 |
| CFO / OP % | 100.1% | −159.0% | 41.0% | 81.0% | 128.1% | 59.1% | 220.1% | 208.1% | −40.9% | 300.1% | 465.0% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 12 | 15 | 19 | 15 | 6 | 2 | 7 | 6 | 10 | 19 |
| Inventory days | — | — | — | — | — | — | — | — | — | 383 |
| Days payable | — | — | — | — | — | — | — | — | — | 143 |
| Cash conversion cycle | 12 | 15 | 19 | 15 | 6 | 2 | 7 | 6 | 10 | 260 |
| Working capital days | 227 | 270 | 69 | 52 | 30 | 39 | 15 | 20 | −10 | 16 |
| ROCE % | 13.8% | 12.2% | 4.4% | 3.4% | 4.3% | 1.9% | 2.4% | 1.3% | 1.1% | 0.8% |
For the Jun 2026 quarter, Ganges Securities reported sales of ₹7.72 Cr, up 21.2% year on year and net profit of ₹1.21 Cr, up 18.6% year on year. The operating margin was 10.3%.
Ganges Securities' sales for the year to Mar 2026 were ₹36.72 Cr; over the last twelve months they were ₹37.53 Cr.
Net profit for the year to Mar 2026 was ₹2.68 Cr, and ₹2.86 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.90.
Ganges Securities reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹5.67 Cr.
Cash from operations was ₹21.99 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹20.52 Cr.