Gayatri Projects (GAYAPROJ)₹19.85−1.05%Civil Construction
In the Jun 2026 quarter (consolidated), Gayatri Projects reported sales of ₹230 Cr, up 197.3% from Jun 2025, and net profit of ₹37.06 Cr. For the year to Mar 2026, sales were ₹850 Cr and net profit ₹2,048 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 200 | 130 | 165 | 119 | 103 | 91.19 | 137 | 77.24 | 73.16 | 508 | 192 | 230 |
| Expenses | 192 | 112 | 210 | 124 | 81.14 | 82.11 | 163 | 67.10 | 73.05 | 536 | 173 | 189 |
| Operating Profit | 7.99 | 17.96 | −44.90 | −3.99 | 20.96 | 7.98 | −25.98 | 8.99 | 0.00 | −28.94 | 17.97 | 39.96 |
| OPM % | 4.1% | 13.9% | −28.1% | −3.5% | 21.0% | 8.9% | −19.1% | 11.9% | 0.6% | −6.1% | 8.9% | 17.9% |
| Other Income | 9.02 | −17.06 | 145 | 5.02 | −17.05 | 3.01 | 198 | 6.02 | 10.03 | 2,225 | −109 | 4.01 |
| Interest | 1.01 | 2.01 | 1.01 | 2.01 | 13.04 | 3.01 | 2.01 | 6.02 | 5.01 | 4.01 | 3.01 | 2.01 |
| Depreciation | 12.01 | 12.01 | 11.02 | 11.02 | 11.01 | 11.01 | 10.02 | 9.02 | 8.01 | 7.01 | 5.01 | 5.01 |
| Profit before tax | 3.98 | −11.95 | 87.71 | −12.95 | −19.92 | −1.99 | 158 | −0.99 | −2.99 | 2,170 | −98.54 | 36.85 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 1.0% | 11.9% | 0.0% |
| Exceptional items | 0.00 | −24.06 | −21.05 | 0.00 | −25.05 | 0.00 | −3.01 | 0.00 | 0.00 | 2,111 | −131 | −22.05 |
| Net Profit | 4.01 | −12.03 | 88.16 | −13.02 | −20.03 | −2.01 | 159 | −1.01 | −3.01 | 2,163 | −111 | 37.06 |
| EPS (Rs) | 0.24 | −0.67 | 4.70 | −0.70 | −1.08 | −0.12 | 8.49 | −0.04 | −0.19 | 115.40 | −5.94 | 0.81 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,731 | 2,121 | 2,921 | 3,474 | 3,451 | 3,911 | 3,111 | 1,019 | 682 | 452 | 850 | 1,002 |
| Expenses | 1,520 | 1,811 | 2,474 | 2,939 | 3,083 | 3,467 | 3,514 | 1,755 | 492 | 448 | 848 | 971 |
| Operating Profit | 207 | 308 | 440 | 526 | 359 | 434 | −408 | −733 | 189 | 1.99 | 0.00 | 28.99 |
| OPM % | 11.9% | 15.0% | 14.9% | 14.9% | 9.9% | 10.9% | −13.1% | −72.0% | 27.9% | 0.6% | 0.0% | 2.9% |
| Other Income | 20.07 | 15.03 | −136 | 8.02 | 5.01 | 8.03 | −137 | −408 | −96.26 | 186 | 2,129 | 2,130 |
| Interest | 186 | 258 | 276 | 285 | 338 | 322 | 339 | 307 | 2.01 | 20.04 | 18.05 | 14.04 |
| Depreciation | 44.05 | 43.08 | 55.08 | 66.10 | 91.18 | 84.11 | 76.12 | 57.08 | 49.08 | 43.09 | 29.05 | 25.04 |
| Profit before tax | −2.99 | 22.91 | −24.90 | 184 | −63.79 | 37.83 | −957 | −1,499 | 40.86 | 123 | 2,066 | 2,106 |
| Tax % | 456.0% | 101.0% | −22.1% | 12.9% | −9.1% | −14.1% | 0.0% | 0.0% | 0.0% | 0.0% | 2.0% | — |
| Exceptional items | −4.01 | 11.02 | 78.20 | −1.01 | 0.00 | 0.00 | −141 | −450 | −135 | −28.05 | 1,956 | 1,958 |
| Net Profit | −27.04 | 0.00 | −20.04 | 160 | −58.12 | 43.12 | −961 | −1,508 | 41.07 | 124 | 2,048 | 2,085 |
| EPS (Rs) | −1.54 | −0.03 | −1.05 | 8.56 | −3.11 | 2.31 | −51.27 | −80.48 | 2.22 | 6.63 | 109.36 | 110.08 |
| Dividend payout % | −26.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29.90 | 34.91 | 34.92 | 36.87 | 36.87 | 36.88 | 36.86 | 36.88 | 36.89 | 36.91 | 36.92 | 36.89 |
| Reserves | 702 | 515 | 477 | 975 | 1,138 | 874 | 918 | −42.11 | −1,638 | −1,595 | −1,476 | 571 |
| Borrowings | 4,257 | 3,818 | 2,195 | 2,306 | 2,215 | 2,035 | 2,119 | 2,739 | 3,784 | 3,669 | 3,624 | 310 |
| Other Liabilities | 1,349 | 1,498 | 1,730 | 1,936 | 2,692 | 2,767 | 2,692 | 2,223 | 1,392 | 1,294 | 1,254 | 1,195 |
| Total Liabilities | 6,338 | 5,868 | 4,437 | 5,255 | 6,083 | 5,712 | 5,766 | 4,957 | 3,574 | 3,406 | 3,439 | 2,114 |
| Fixed Assets | 1,335 | 1,123 | 393 | 418 | 437 | 454 | 391 | 347 | 271 | 222 | 179 | 76.74 |
| CWIP | 1,476 | 1,305 | 29.88 | 5.98 | 6.97 | 16.95 | 28.87 | 8.97 | 8.97 | 8.97 | 11.96 | 5.98 |
| Investments | 738 | 858 | 977 | 1,197 | 1,200 | 571 | 564 | 545 | 510 | 363 | 362 | 229 |
| Other Assets | 2,789 | 2,582 | 3,038 | 3,634 | 4,439 | 4,669 | 4,782 | 4,056 | 2,785 | 2,812 | 2,885 | 1,802 |
| Inventories | — | 155 | 360 | 293 | 357 | 624 | 815 | 634 | 140 | 148 | 139 | 129 |
| Trade receivables | — | 563 | 756 | 1,135 | 1,463 | 1,281 | 1,520 | 1,170 | 826 | 897 | 879 | 484 |
| Cash & equivalents | — | 224 | 197 | 247 | 334 | 329 | 290 | 33.05 | 30.02 | 41.08 | 250 | 23.02 |
| Total Assets | 6,338 | 5,868 | 4,437 | 5,255 | 6,083 | 5,712 | 5,766 | 4,957 | 3,574 | 3,406 | 3,439 | 2,114 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −24.02 | 471 | 234 | 213 | 517 | 362 | 228 | −696 | −864 | −110 | 277 | 490 |
| Cash from investing activity | −896 | −660 | −33.89 | −29.91 | −120 | 310 | 9.96 | 210 | 45.83 | 260 | 0.99 | 67.76 |
| Cash from financing activity | 489 | 227 | −218 | −164 | −325 | −685 | −274 | 426 | 821 | −141 | −69.18 | −784 |
| Net cash flow | −437 | 32.09 | −17.06 | 19.06 | 71.19 | −10.04 | −35.10 | −58.18 | 1.01 | 11.04 | 210 | −225 |
| Capex | 511 | 683 | 194 | 55.75 | 108 | 120 | 26.88 | 16.95 | 0.00 | 0.00 | 2.99 | 4.98 |
| Free cash flow | −507 | −216 | 69.10 | 157 | 409 | 241 | 201 | −709 | −844 | −110 | 275 | 603 |
| CFO / OP % | −3.0% | 236.0% | 89.0% | 57.0% | 103.0% | 101.0% | 52.0% | 170.0% | 118.0% | −58.0% | 11,166.0% | −1,96,136.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 144 | 119 | 130 | 142 | 154 | 136 | 142 | 137 | 296 | 481 | 712 | 208 |
| Inventory days | 186 | 61 | 211 | 112 | — | — | — | — | 128 | 248 | 641 | 61 |
| Days payable | 306 | 170 | 387 | 306 | — | — | — | — | 409 | 739 | 2,085 | 146 |
| Cash conversion cycle | 23 | 10 | −46 | −53 | 154 | 136 | 142 | 137 | 15 | −10 | −732 | 123 |
| Working capital days | −36 | 20 | 53 | 114 | 96 | 84 | 21 | −108 | −944 | −1,303 | −1,998 | 360 |
| ROCE % | 3.0% | 4.0% | 8.0% | 13.1% | 14.0% | 9.0% | 12.1% | −17.0% | −30.0% | 8.0% | 8.0% | 7.0% |
For the Jun 2026 quarter, Gayatri Projects reported sales of ₹230 Cr, up 197.3% year on year and net profit of ₹37.06 Cr. The operating margin was 17.9%.
Gayatri Projects' sales for the year to Mar 2026 were ₹850 Cr; over the last twelve months they were ₹1,002 Cr.
Net profit for the year to Mar 2026 was ₹2,048 Cr, and ₹2,085 Cr over the last twelve months. Earnings per share over the same trailing period were ₹110.08.
Gayatri Projects reported borrowings of ₹310 Cr at Mar 2026, against cash and equivalents of ₹23.02 Cr.
Cash from operations was ₹490 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹603 Cr.