GFL (GFLLIMITED)₹54.08+4.60%Holding Company
In the Jun 2026 quarter (consolidated), GFL reported sales of ₹1.04 Cr, up 11.8% from Jun 2025, and net profit of ₹7.47 Cr. For the year to Mar 2026, sales were ₹4.01 Cr and net profit ₹45.19 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.83 | 0.75 | 0.81 | 0.82 | 0.86 | 0.83 | 0.85 | 0.93 | 0.93 | 0.96 | 0.90 | 1.04 |
| Expenses | 0.32 | 0.34 | 24.08 | 30.63 | 3.60 | 0.38 | 22.11 | 10.41 | 0.38 | 0.40 | 0.71 | 0.73 |
| Operating Profit | 0.48 | 0.38 | −23.30 | −29.84 | −2.75 | 0.42 | −21.30 | −9.51 | 0.52 | 0.53 | 0.16 | 0.28 |
| OPM % | 59.7% | 52.7% | −2,921.3% | −3,693.9% | −324.8% | 52.4% | −2,542.9% | −1,036.0% | 57.6% | 56.8% | 19.0% | 28.1% |
| Other Income | 26.31 | 1.33 | 0.29 | 0.07 | 0.08 | 4.96 | 0.07 | 0.09 | 16.55 | 14.64 | 29.64 | 8.41 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.02 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 |
| Profit before tax | 26.77 | 1.71 | −23.00 | −29.75 | −2.67 | 5.38 | −21.21 | −9.41 | 17.06 | 15.17 | 29.78 | 8.68 |
| Tax % | 11.8% | 16.3% | −11.2% | −11.2% | 1,219.0% | 15.0% | −14.1% | −13.6% | 14.5% | 14.6% | 14.4% | 14.5% |
| Net Profit | 23.78 | 1.45 | −20.56 | −26.62 | −35.52 | 4.60 | −18.36 | −8.20 | 14.70 | 13.06 | 25.67 | 7.47 |
| EPS (Rs) | 2.15 | 0.12 | −1.85 | −2.40 | −3.21 | 0.41 | −1.65 | −0.73 | 1.32 | 1.17 | 2.32 | 0.67 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,997 | 6,304 | 3,908 | 2,977 | 1,915 | 117 | 701 | 2,463 | 4.01 | 4.01 | 4.01 | 3.83 |
| Expenses | 5,649 | 5,105 | 3,137 | 2,494 | 1,047 | 187 | 617 | 33.88 | 11.96 | 51.79 | 1.99 | 2.22 |
| Operating Profit | 1,300 | 1,158 | 744 | 463 | 856 | −70.86 | 79.80 | 2,416 | −7.98 | −47.86 | 1.99 | 1.49 |
| OPM % | 18.9% | 17.9% | 19.0% | 15.9% | 45.0% | −61.0% | 10.9% | 98.9% | −238.1% | −1,325.1% | 47.9% | 38.9% |
| Other Income | 90.81 | −91.72 | 112 | 1,275 | −497 | 68.82 | 156 | −46.93 | 0.00 | 0.00 | 50.89 | 69.24 |
| Interest | 217 | 278 | 278 | 167 | 218 | 252 | 257 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 326 | 350 | 300 | 170 | 265 | 284 | 295 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Profit before tax | 850 | 440 | 278 | 1,403 | −123 | −536 | −316 | 2,366 | −7.97 | −47.85 | 52.84 | 70.69 |
| Tax % | 29.0% | 51.0% | 14.0% | 4.0% | 93.0% | −20.0% | −23.0% | 6.0% | −7.0% | 56.0% | 15.0% | — |
| Exceptional items | −3.98 | −70.77 | 5.98 | −6.97 | −268 | −193 | −0.99 | 2,255 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 611 | 216 | 241 | 1,354 | −237 | −432 | −245 | 2,246 | −8.03 | −76.28 | 45.19 | 60.90 |
| EPS (Rs) | 36.34 | 8.03 | 23.06 | 118.66 | −11.24 | −21.07 | −10.11 | 204.40 | −0.68 | −6.87 | 4.09 | 5.48 |
| Dividend payout % | 10.0% | 44.0% | 15.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.00 | 11.00 | 11.01 | 10.98 | 10.98 | 11.01 | 11.03 | 11.02 | 10.98 | 10.97 | 10.98 | 11.00 |
| Reserves | 4,219 | 4,439 | 4,506 | 4,749 | 5,956 | 2,170 | 363 | 342 | 2,586 | 2,575 | 2,506 | 2,550 |
| Borrowings | 2,554 | 2,959 | 3,294 | 2,011 | 1,214 | 2,827 | 2,844 | 2,935 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 2,551 | 3,038 | 3,090 | 2,952 | 4,313 | 4,549 | 656 | 732 | 138 | 137 | 164 | 171 |
| Total Liabilities | 9,334 | 10,446 | 10,902 | 9,723 | 11,495 | 9,556 | 3,872 | 4,021 | 2,736 | 2,724 | 2,681 | 2,733 |
| Fixed Assets | 4,219 | 4,591 | 3,498 | 3,805 | 2,048 | 3,136 | 3,075 | 3,077 | 2.99 | 1.99 | 1.99 | 1.99 |
| CWIP | 402 | 238 | 410 | 723 | 522 | 84.86 | 56.92 | 25.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 159 | 403 | 676 | 522 | 149 | 27.95 | 21.94 | 167 | 2,700 | 2,688 | 2,645 | 2,697 |
| Other Assets | 4,554 | 5,214 | 6,318 | 4,672 | 8,777 | 6,307 | 718 | 752 | 33.88 | 33.89 | 32.86 | 32.89 |
| Inventories | 867 | 933 | 1,054 | 1,310 | 953 | 13.60 | 10.30 | 14.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 1,866 | 2,882 | 2,777 | 1,947 | 1,551 | 62.84 | 17.82 | 29.34 | 0.25 | 0.22 | 0.23 | 0.30 |
| Cash & equivalents | 1,116 | 572 | 496 | 195 | 165 | 46.69 | 79.87 | 57.15 | 1.25 | 1.23 | 0.46 | 0.50 |
| Total Assets | 9,334 | 10,446 | 10,902 | 9,723 | 11,495 | 9,556 | 3,872 | 4,021 | 2,736 | 2,724 | 2,681 | 2,733 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 149 | 379 | 732 | 952 | 996 | 1,216 | −156 | 89.09 | 402 | — | 0.00 | — |
| Cash from investing activity | 248 | −1,469 | −674 | 589 | −956 | −607 | 60.95 | −160 | −241 | — | −0.99 | — |
| Cash from financing activity | 661 | 136 | 53.18 | −1,675 | −79.27 | −631 | 56.17 | 85.25 | −185 | — | 0.00 | — |
| Net cash flow | 1,053 | −952 | 110 | −127 | −39.87 | −22.91 | −38.91 | 14.95 | −22.92 | — | 0.00 | — |
| Capex | 1.12 | 832 | 659 | 1,013 | 409 | 213 | 60.45 | 76.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −270 | −455 | 74.02 | −63.93 | 587 | 1,001 | −216 | 12.99 | 402 | — | 0.00 | — |
| CFO / OP % | 31.0% | 44.0% | 77.0% | 157.0% | 228.0% | 147.0% | 218.0% | 117.0% | 17.0% | — | −2.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 128 | 151 | 161 | 182 | 190 | 12 | 55 | 15 | 0 | 22 | 22 | 29 |
| Inventory days | 151 | 105 | 174 | 737 | 417 | 41 | 625 | 115 | — | — | — | — |
| Days payable | 150 | 150 | 182 | 472 | 460 | 387 | 7,007 | 1,086 | — | — | — | — |
| Cash conversion cycle | 129 | 105 | 153 | 447 | 148 | −334 | −6,326 | −955 | 0 | 22 | 22 | 29 |
| Working capital days | 6 | 15 | 20 | 65 | 503 | −19 | −319 | −83 | 4 | 3,252 | 3,160 | 3,157 |
| ROCE % | 10.9% | 12.9% | 10.9% | 6.0% | 18.9% | 7.9% | −2.0% | −2.0% | −1.0% | 0.0% | −2.0% | 2.0% |
For the Jun 2026 quarter, GFL reported sales of ₹1.04 Cr, up 11.8% year on year and net profit of ₹7.47 Cr. The operating margin was 28.1%.
GFL's sales for the year to Mar 2026 were ₹4.01 Cr; over the last twelve months they were ₹3.83 Cr.
Net profit for the year to Mar 2026 was ₹45.19 Cr, and ₹60.90 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.48.
GFL reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.50 Cr.
Cash from operations was ₹0 Cr in the year to Mar 2025; after capital spending, free cash flow was ₹0 Cr.