Gillanders Arbuthnot & Company (GILLANDERS)₹97.23−1.79%Tea & Coffee
In the Jun 2026 quarter (consolidated), Gillanders Arbuthnot & Company reported sales of ₹91.18 Cr, up 3.4% from Jun 2025, and net profit of ₹2.51 Cr. For the year to Mar 2026, sales were ₹430 Cr and net profit ₹8.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 105 | 101 | 68.64 | 84.72 | 126 | 127 | 104 | 88.21 | 132 | 107 | 103 | 91.18 |
| Expenses | 96.65 | 126 | 84.59 | 90.36 | 102 | 120 | 106 | 88.69 | 113 | 98.79 | 108 | 85.19 |
| Operating Profit | 8.97 | −24.29 | −15.63 | −5.25 | 25.23 | 7.75 | −2.08 | −0.11 | 19.48 | 8.32 | −4.34 | 6.39 |
| OPM % | 8.5% | −24.0% | −22.8% | −6.2% | 19.9% | 6.1% | −2.0% | −0.1% | 14.7% | 7.8% | −4.2% | 7.0% |
| Other Income | 1.87 | 8.26 | −1.08 | 1.75 | 3.54 | 13.24 | 4.00 | 0.50 | 2.64 | 2.86 | 5.64 | 1.80 |
| Interest | 3.52 | 3.95 | 2.87 | 3.47 | 2.86 | 2.96 | 3.11 | 3.25 | 3.15 | 3.20 | 3.42 | 3.36 |
| Depreciation | 3.14 | 2.85 | 2.71 | 2.66 | 2.77 | 2.79 | 2.60 | 2.64 | 2.78 | 2.68 | 2.77 | 2.45 |
| Profit before tax | 4.19 | −22.83 | −22.26 | −9.62 | 23.15 | 15.21 | −3.80 | −5.50 | 16.19 | 5.29 | −4.90 | 2.37 |
| Tax % | 13.3% | −2.3% | 10.5% | 1.8% | 7.4% | 14.6% | −153.6% | −1.3% | 12.0% | 14.3% | −21.0% | −5.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 3.63 | −22.36 | −24.63 | −9.81 | 21.46 | 13.02 | 2.03 | −5.45 | 14.25 | 4.53 | −3.88 | 2.51 |
| EPS (Rs) | 1.72 | −10.49 | −11.58 | −4.61 | 10.08 | 6.13 | 0.97 | −2.57 | 6.70 | 2.14 | −1.83 | 1.19 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 816 | 680 | 664 | 750 | 659 | 430 | 405 | 448 | 362 | 442 | 430 | 433 |
| Expenses | 814 | 654 | 617 | 687 | 633 | 401 | 378 | 438 | 398 | 418 | 409 | 405 |
| Operating Profit | 4.99 | 27.93 | 49.91 | 64.82 | 27.91 | 30.94 | 29.92 | 11.97 | −33.93 | 25.92 | 22.95 | 29.85 |
| OPM % | 0.7% | 4.0% | 7.0% | 9.0% | 4.3% | 7.0% | 7.0% | 2.7% | −9.0% | 6.0% | 5.0% | 6.9% |
| Other Income | 12.01 | 30.04 | 21.05 | 12.02 | 26.05 | 7.01 | 17.03 | 30.07 | 14.02 | 22.03 | 12.02 | 12.94 |
| Interest | 51.13 | 54.14 | 50.14 | 50.13 | 48.08 | 37.06 | 23.05 | 18.05 | 14.04 | 12.03 | 13.03 | 13.13 |
| Depreciation | 18.97 | 21.99 | 23.96 | 19.99 | 19.99 | 15.98 | 11.99 | 11.98 | 11.99 | 10.99 | 10.99 | 10.68 |
| Profit before tax | −52.89 | −17.94 | −3.99 | 6.99 | −11.97 | −14.97 | 10.98 | 11.96 | −45.89 | 24.93 | 10.97 | 18.95 |
| Tax % | 4.0% | 4.0% | 112.0% | 95.0% | 22.0% | 2.0% | −42.0% | −22.0% | 6.0% | −7.0% | 15.0% | — |
| Exceptional items | 1.26 | 24.85 | 0.97 | 0.05 | 9.91 | −0.30 | 0.76 | 11.08 | −0.07 | 14.03 | 2.06 | 0.00 |
| Net Profit | −54.99 | −18.99 | −8.99 | 0.00 | −14.99 | −15.98 | 15.99 | 14.99 | −48.96 | 26.99 | 8.99 | 17.41 |
| EPS (Rs) | −25.98 | −8.85 | −4.03 | 0.16 | −7.14 | −7.34 | 7.67 | 6.96 | −22.84 | 12.55 | 4.45 | 8.20 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21.04 | 21.04 | 21.07 | 21.04 | 21.04 | 21.06 | 21.06 | 21.08 | 21.06 | 21.06 | 21.06 | 21.08 |
| Reserves | 266 | 155 | 262 | 271 | 268 | 255 | 231 | 248 | 255 | 196 | 224 | 238 |
| Borrowings | 458 | 482 | 451 | 426 | 393 | 367 | 228 | 184 | 146 | 130 | 139 | 150 |
| Other Liabilities | 243 | 210 | 204 | 226 | 245 | 215 | 146 | 145 | 130 | 131 | 131 | 147 |
| Total Liabilities | 988 | 867 | 939 | 945 | 927 | 860 | 626 | 599 | 551 | 478 | 515 | 555 |
| Fixed Assets | 422 | 311 | 443 | 433 | 428 | 422 | 316 | 313 | 299 | 264 | 257 | 254 |
| CWIP | 11.04 | 4.01 | 9.03 | 17.05 | 14.04 | 15.05 | 14.04 | 12.02 | 11.03 | 9.03 | 13.04 | 20.06 |
| Investments | 28.03 | 28.03 | 29.05 | 34.04 | 29.01 | 17.03 | 8.01 | 3.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 527 | 523 | 459 | 461 | 455 | 405 | 288 | 272 | 242 | 206 | 246 | 281 |
| Inventories | 161 | 162 | 161 | 185 | 188 | 158 | 98.88 | 122 | 107 | 92.84 | 91.93 | 106 |
| Trade receivables | 133 | 128 | 102 | 96.78 | 97.77 | 81.75 | 63.76 | 39.85 | 25.94 | 28.92 | 61.79 | 62.79 |
| Cash & equivalents | 4.98 | 4.98 | 8.97 | 8.97 | 8.97 | 25.90 | 6.98 | 3.99 | 2.99 | 2.99 | 0.99 | 2.99 |
| Total Assets | 988 | 867 | 939 | 945 | 927 | 860 | 626 | 599 | 551 | 478 | 515 | 555 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 38.13 | 40.16 | 47.15 | 69.27 | 102 | 73.32 | 68.27 | 69.21 | 48.18 | 33.14 | 8.03 | 14.06 |
| Cash from investing activity | −44.17 | −8.02 | 41.15 | −14.06 | −18.05 | 1.01 | 108 | −2.01 | 11.04 | −3.01 | −7.02 | −8.02 |
| Cash from financing activity | 18.05 | −30.09 | −83.26 | −74.23 | −82.22 | −73.24 | −178 | −68.19 | −57.10 | −30.08 | −3.01 | −4.01 |
| Net cash flow | 13.02 | 3.01 | 5.01 | −20.04 | 1.01 | 1.01 | −2.01 | −1.01 | 2.01 | 0.00 | −2.01 | 2.01 |
| Capex | 26.35 | 15.62 | 13.23 | 20.75 | 16.44 | 22.79 | 5.49 | 7.40 | 11.01 | 4.32 | 8.07 | 10.48 |
| Free cash flow | 11.99 | 29.02 | 64.03 | 52.97 | 86.98 | 61.99 | 151 | 61.97 | 49.03 | 28.99 | 1.01 | 6.01 |
| CFO / OP % | 85.0% | 831.0% | 177.0% | 138.0% | 165.0% | 265.0% | 221.0% | 233.0% | 405.0% | −103.0% | 13.0% | 71.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 57 | 58 | 55 | 54 | 48 | 46 | 55 | 37 | 22 | 30 | 52 | 55 |
| Inventory days | 134 | 155 | 206 | 252 | 218 | 205 | 239 | 388 | 286 | 313 | 224 | 324 |
| Days payable | 92 | 112 | 148 | 180 | 166 | 164 | 163 | 220 | 129 | 164 | 130 | 197 |
| Cash conversion cycle | 99 | 101 | 113 | 126 | 100 | 87 | 130 | 204 | 179 | 180 | 146 | 181 |
| Working capital days | −21 | 1 | −6 | −24 | −25 | −47 | −11 | 2 | −1 | −11 | −7 | 8 |
| ROCE % | — | 0.0% | 1.0% | 6.0% | 8.0% | 4.0% | 4.0% | 7.0% | 4.0% | −8.0% | 7.0% | 6.0% |
For the Jun 2026 quarter, Gillanders Arbuthnot & Company reported sales of ₹91.18 Cr, up 3.4% year on year and net profit of ₹2.51 Cr. The operating margin was 7.0%.
Gillanders Arbuthnot & Company's sales for the year to Mar 2026 were ₹430 Cr; over the last twelve months they were ₹433 Cr.
Net profit for the year to Mar 2026 was ₹8.99 Cr, and ₹17.41 Cr over the last twelve months. Earnings per share over the same trailing period were ₹8.20.
Gillanders Arbuthnot & Company reported borrowings of ₹150 Cr at Mar 2026, against cash and equivalents of ₹2.99 Cr.
Cash from operations was ₹14.06 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹6.01 Cr.