Ginni Filaments (GINNIFILA)₹40.17+0.93%Other Textile Products
In the Jun 2026 quarter (standalone), Ginni Filaments reported sales of ₹103 Cr, up 1.4% from Jun 2025, and net profit of ₹9.03 Cr, down 14.6% year on year. For the year to Mar 2026, sales were ₹378 Cr and net profit ₹36.88 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 83.51 | 86.69 | 97.81 | 62.53 | 93.25 | 75.14 | 89.89 | 101 | 95.02 | 81.92 | 97.79 | 103 |
| Expenses | 78.26 | 81.93 | 92.81 | 56.90 | 91.30 | 68.97 | 74.13 | 79.16 | 78.68 | 67.59 | 84.77 | 88.54 |
| Operating Profit | 5.59 | 5.11 | 5.37 | 5.80 | 2.40 | 6.41 | 16.12 | 22.58 | 16.60 | 14.60 | 13.24 | 14.70 |
| OPM % | 6.7% | 5.9% | 5.5% | 9.3% | 2.6% | 8.5% | 17.9% | 22.2% | 17.5% | 17.8% | 13.5% | 14.3% |
| Other Income | −19.69 | −12.46 | −52.82 | −1.75 | 0.72 | −3.50 | −2.30 | −9.21 | 0.66 | 0.68 | 0.32 | 0.64 |
| Interest | 3.15 | 3.24 | 2.99 | 1.78 | 2.50 | 1.71 | 2.29 | 1.45 | 1.24 | 0.81 | 1.04 | 0.73 |
| Depreciation | 3.68 | 4.06 | 3.54 | 3.49 | 3.93 | 3.53 | 3.45 | 2.21 | 2.49 | 2.48 | 2.44 | 2.33 |
| Profit before tax | −20.89 | −14.63 | −53.91 | −1.20 | −3.32 | −2.32 | 8.13 | 9.79 | 13.58 | 12.04 | 10.10 | 12.31 |
| Tax % | −47.9% | −4.4% | −5.6% | −101.7% | −102.4% | −69.7% | 41.1% | −8.6% | 24.3% | 24.7% | 29.2% | 26.4% |
| Exceptional items | −19.99 | −12.99 | −52.97 | −3.99 | 0.00 | −3.99 | −4.99 | −7.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −10.83 | −13.92 | −50.67 | 0.02 | 0.07 | −0.68 | 4.77 | 10.57 | 10.23 | 9.02 | 7.11 | 9.03 |
| EPS (Rs) | −1.26 | −1.62 | −5.92 | 0.00 | 0.00 | −0.07 | 0.55 | 1.23 | 1.19 | 1.05 | 0.82 | 1.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 750 | 764 | 703 | 809 | 788 | 778 | 1,084 | 371 | 351 | 374 | 378 | 378 |
| Expenses | 685 | 688 | 651 | 760 | 731 | 670 | 975 | 335 | 330 | 350 | 312 | 320 |
| Operating Profit | 67.91 | 78.91 | 53.93 | 51.92 | 58.86 | 111 | 114 | 36.96 | 21.95 | 23.96 | 66.93 | 59.14 |
| OPM % | 9.0% | 10.0% | 8.0% | 6.0% | 8.0% | 14.0% | 10.0% | 10.0% | 6.0% | 7.0% | 18.0% | 15.7% |
| Other Income | 3.01 | 6.02 | 4.01 | 3.01 | 9.02 | 5.02 | 11.02 | −25.09 | −83.23 | 6.02 | −8.03 | 2.30 |
| Interest | 35.04 | 29.01 | 30.01 | 33.05 | 33.03 | 27.02 | 24.04 | 9.01 | 12.01 | 10.01 | 4.01 | 3.82 |
| Depreciation | 28.96 | 25.94 | 25.94 | 25.93 | 25.94 | 24.94 | 25.96 | 14.98 | 14.97 | 15.97 | 9.99 | 9.74 |
| Profit before tax | 7.01 | 30.04 | 2.01 | −3.01 | 9.02 | 63.10 | 74.16 | −13.03 | −88.13 | 4.01 | 45.08 | 48.03 |
| Tax % | 39.0% | 47.0% | −21.0% | 0.0% | 38.0% | 35.0% | 35.0% | 14.0% | −4.0% | 5.0% | 18.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 2.99 | 0.99 | 3.99 | 0.00 | −25.99 | 0.00 | −7.99 | 0.00 |
| Net Profit | 3.99 | 15.93 | 2.99 | −2.99 | 5.98 | 40.87 | 47.82 | −13.95 | −83.76 | 3.98 | 36.88 | 35.39 |
| EPS (Rs) | 0.61 | 2.28 | 0.37 | −0.48 | 0.80 | 5.21 | 5.64 | −1.66 | −9.84 | 0.48 | 4.31 | 4.11 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 70.87 | 70.83 | 70.91 | 70.82 | 70.81 | 70.89 | 78.89 | 85.83 | 85.80 | 85.89 | 85.89 | 85.89 |
| Reserves | 65.99 | 71.08 | 105 | 108 | 108 | 115 | 160 | 207 | 193 | 109 | 114 | 150 |
| Borrowings | 330 | 293 | 269 | 292 | 287 | 311 | 231 | 327 | 255 | 77.75 | 73.74 | 40.87 |
| Other Liabilities | 95.88 | 91.56 | 84.96 | 101 | 120 | 97.17 | 112 | 156 | 102 | 80.81 | 61.71 | 51.75 |
| Total Liabilities | 563 | 527 | 529 | 572 | 586 | 593 | 582 | 775 | 636 | 354 | 335 | 329 |
| Fixed Assets | 255 | 242 | 229 | 250 | 237 | 223 | 216 | 268 | 261 | 125 | 122 | 111 |
| CWIP | 2.01 | 1.01 | 18.03 | 4.01 | 2.01 | 1.01 | 2.01 | 3.01 | 4.01 | 0.00 | 0.00 | 3.01 |
| Investments | 8.01 | 8.01 | 29.01 | 29.01 | 34.03 | 34.03 | 34.05 | 33.05 | 36.01 | 34.02 | 34.04 | 33.05 |
| Other Assets | 299 | 276 | 253 | 290 | 313 | 337 | 331 | 471 | 335 | 195 | 180 | 182 |
| Inventories | 115 | 120 | 144 | 163 | 158 | 176 | 181 | 259 | 163 | 50.15 | 55.21 | 45.18 |
| Trade receivables | 96.95 | 77.99 | 67.03 | 88.04 | 105 | 115 | 104 | 145 | 94.06 | 60.01 | 60.01 | 69.05 |
| Cash & equivalents | 3.99 | 3.99 | 4.99 | 4.99 | 4.99 | 5.98 | 3.99 | 5.98 | 3.99 | 21.95 | 5.98 | 23.92 |
| Total Assets | 563 | 527 | 529 | 572 | 586 | 593 | 582 | 775 | 636 | 354 | 335 | 329 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 81.30 | 80.25 | 85.27 | 35.15 | 56.23 | 12.05 | 114 | −1.01 | 119 | 43.15 | 10.04 | 61.18 |
| Cash from investing activity | −11.99 | −12.99 | −30.01 | −30.98 | −11.01 | 5.99 | −16.99 | −76.01 | −23.98 | 179 | −1.01 | −25.98 |
| Cash from financing activity | −68.25 | −68.27 | −55.19 | −4.02 | −46.17 | −17.06 | −97.33 | 77.28 | −94.35 | −209 | −23.09 | −38.14 |
| Net cash flow | 0.00 | 0.00 | 0.99 | 0.00 | −0.99 | 0.99 | 0.00 | −0.99 | 0.99 | 14.98 | −13.98 | −2.99 |
| Capex | 13.47 | 15.26 | 32.74 | 35.42 | 11.39 | 9.46 | 21.49 | 79.19 | 24.75 | 29.87 | 4.17 | 8.79 |
| Free cash flow | 67.81 | 65.88 | 53.90 | 2.99 | 44.89 | 15.96 | 95.75 | −72.80 | 93.71 | 220 | 5.98 | 54.82 |
| CFO / OP % | 100.0% | 119.0% | 117.1% | 74.0% | 107.0% | 16.0% | 112.0% | 18.0% | 328.0% | 199.0% | 48.1% | 91.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 43 | 39 | 33 | 46 | 48 | 54 | 50 | 50 | 93 | 63 | 60 | 67 |
| Inventory days | 86 | 98 | 118 | 142 | 111 | 131 | 149 | 144 | 303 | 94 | 102 | 98 |
| Days payable | 19 | 17 | 29 | 48 | 46 | 29 | 28 | 44 | 72 | 77 | 48 | 32 |
| Cash conversion cycle | 108 | 119 | 120 | 139 | 111 | 155 | 169 | 148 | 322 | 78 | 112 | 131 |
| Working capital days | −5 | −16 | −7 | −13 | −6 | 14 | 18 | 36 | 67 | 47 | 63 | 79 |
| ROCE % | 13.0% | 10.0% | 14.0% | 7.0% | 6.0% | 8.0% | 18.0% | 17.0% | 4.0% | 2.0% | 5.0% | 22.0% |
For the Jun 2026 quarter, Ginni Filaments reported sales of ₹103 Cr, up 1.4% year on year and net profit of ₹9.03 Cr, down 14.6% year on year. The operating margin was 14.3%.
Ginni Filaments' sales for the year to Mar 2026 were ₹378 Cr; over the last twelve months they were ₹378 Cr.
Net profit for the year to Mar 2026 was ₹36.88 Cr, and ₹35.39 Cr over the last twelve months. Earnings per share over the same trailing period were ₹4.11.
Ginni Filaments reported borrowings of ₹40.87 Cr at Mar 2026, against cash and equivalents of ₹23.92 Cr.
Cash from operations was ₹61.18 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹54.82 Cr.