Gujarat Mineral Development Corporation (GMDCLTD)₹478.25+1.00%Industrial Minerals
In the Sep 2026 quarter (consolidated), Gujarat Mineral Development Corporation reported sales of ₹899 Cr, up 71.1% from Sep 2025, and net profit of ₹170 Cr, down 63.3% year on year. For the year to Mar 2026, sales were ₹2,512 Cr and net profit ₹954 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 562 | 747 | 814 | 590 | 650 | 782 | 730 | 526 | 577 | 810 | 904 | 899 |
| Expenses | 444 | 562 | 607 | 453 | 562 | 593 | 563 | 458 | 478 | 710 | 716 | 713 |
| Operating Profit | 121 | 188 | 210 | 140 | 91.67 | 193 | 168 | 68.77 | 101 | 104 | 190 | 189 |
| OPM % | 20.9% | 24.9% | 25.9% | 23.9% | 14.0% | 24.9% | 23.0% | 12.9% | 16.9% | 12.9% | 21.0% | 20.9% |
| Other Income | 60.05 | 72.02 | 60.07 | 62.06 | 114 | 118 | 78.07 | 583 | 101 | 185 | 77.01 | 84.01 |
| Interest | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.00 | 0.99 | 0.99 | 0.99 | 4.98 | 6.97 | 6.98 |
| Depreciation | 20.02 | 22.05 | 21.03 | 21.04 | 26.06 | 27.03 | 22.04 | 22.05 | 22.04 | 49.09 | 33.06 | 33.04 |
| Profit before tax | 161 | 239 | 250 | 182 | 180 | 286 | 225 | 632 | 180 | 236 | 229 | 235 |
| Tax % | 27.1% | 21.1% | 26.1% | 29.1% | 18.1% | 21.1% | 27.1% | 26.1% | 26.1% | 17.1% | 28.1% | 27.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 349 | 12.98 | 23.98 | 0.00 | 0.00 |
| Net Profit | 117 | 186 | 183 | 127 | 147 | 225 | 163 | 464 | 133 | 193 | 162 | 170 |
| EPS (Rs) | 3.68 | 5.91 | 5.81 | 4.03 | 4.66 | 7.14 | 5.17 | 14.70 | 4.19 | 6.12 | 5.16 | 5.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,175 | 1,531 | 2,044 | 1,872 | 1,442 | 1,324 | 2,723 | 3,485 | 2,455 | 2,522 | 2,512 | 3,190 |
| Expenses | 889 | 1,119 | 1,583 | 1,324 | 1,322 | 1,335 | 2,010 | 2,159 | 1,853 | 1,895 | 2,079 | 2,616 |
| Operating Profit | 288 | 416 | 466 | 554 | 125 | −5.98 | 719 | 1,332 | 607 | 636 | 442 | 584 |
| OPM % | 23.9% | 26.9% | 22.9% | 29.9% | 9.0% | −0.5% | 25.9% | 37.9% | 24.9% | 24.9% | 17.9% | 18.3% |
| Other Income | 156 | 181 | 121 | −70.06 | 173 | −241 | 158 | 396 | 271 | 349 | 947 | 447 |
| Interest | 0.99 | 0.99 | 1.99 | 1.99 | 1.99 | 1.99 | 2.99 | 1.99 | 2.99 | 1.99 | 6.98 | 19.92 |
| Depreciation | 131 | 151 | 119 | 96.15 | 92.19 | 94.21 | 98.23 | 81.13 | 80.17 | 95.12 | 115 | 137 |
| Profit before tax | 314 | 449 | 471 | 389 | 206 | −344 | 781 | 1,656 | 800 | 892 | 1,272 | 879 |
| Tax % | 30.1% | 27.0% | 26.1% | 43.0% | 28.1% | −90.0% | 43.1% | 27.0% | 25.1% | 24.1% | 25.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −109 | 0.00 | −419 | 0.00 | 0.00 | 0.00 | 9.98 | 671 | 36.96 |
| Net Profit | 218 | 324 | 346 | 219 | 145 | −35.84 | 444 | 1,200 | 594 | 678 | 954 | 659 |
| EPS (Rs) | 6.92 | 10.26 | 10.94 | 6.94 | 4.63 | −1.13 | 14.06 | 38.04 | 18.85 | 21.46 | 30.17 | 20.86 |
| Dividend payout % | 43.9% | 28.9% | 31.9% | 29.0% | 42.9% | −18.1% | 31.0% | 29.9% | 51.0% | 46.9% | 32.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 64.12 | 64.17 | 64.17 | 64.15 | 64.19 | 64.19 | 64.20 | 64.20 | 64.20 | 64.22 | 64.20 | 64.18 |
| Reserves | 3,179 | 3,637 | 3,939 | 4,290 | 4,260 | 4,035 | 4,007 | 4,761 | 5,727 | 6,044 | 6,385 | 7,008 |
| Borrowings | 681 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 2.01 | 3.01 | 126 | 318 |
| Other Liabilities | 1,050 | 1,017 | 1,125 | 1,049 | 898 | 972 | 909 | 1,069 | 1,172 | 1,272 | 1,189 | 1,603 |
| Total Liabilities | 4,972 | 4,718 | 5,128 | 5,402 | 5,221 | 5,070 | 4,981 | 5,895 | 6,964 | 7,384 | 7,764 | 8,991 |
| Fixed Assets | 1,773 | 1,723 | 2,078 | 2,149 | 2,134 | 2,060 | 1,588 | 1,513 | 1,457 | 1,553 | 1,556 | 2,010 |
| CWIP | 955 | 30.89 | 20.94 | 10.96 | 0.99 | 3.99 | 5.98 | 22.91 | 27.90 | 291 | 772 | 1,244 |
| Investments | 121 | 643 | 656 | 781 | 428 | 264 | 298 | 595 | 490 | 565 | 483 | 463 |
| Other Assets | 2,123 | 2,320 | 2,374 | 2,462 | 2,659 | 2,743 | 3,089 | 3,764 | 4,988 | 4,975 | 4,952 | 5,276 |
| Inventories | 59.13 | 50.12 | 75.16 | 77.16 | 103 | 101 | 104 | 93.18 | 109 | 108 | 93.23 | 97.20 |
| Trade receivables | 81.22 | 97.35 | 119 | 111 | 147 | 140 | 145 | 206 | 186 | 101 | 85.29 | 72.23 |
| Cash & equivalents | 12.01 | 64.07 | 51.03 | 58.01 | 89.06 | 97.12 | 267 | 90.04 | 98.05 | 506 | 557 | 540 |
| Total Assets | 4,972 | 4,718 | 5,128 | 5,402 | 5,221 | 5,070 | 4,981 | 5,895 | 6,964 | 7,384 | 7,764 | 8,991 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 101 | 205 | 453 | 242 | 143 | 1.01 | 148 | 482 | 936 | 110 | 1,070 | 746 |
| Cash from investing activity | −12.96 | −66.79 | −349 | −137 | 22.91 | 83.69 | 86.71 | −672 | −784 | 253 | −812 | −612 |
| Cash from financing activity | −111 | −115 | −114 | −96.66 | −133 | −76.67 | −62.77 | −6.98 | −136 | −363 | −182 | −153 |
| Net cash flow | −22.96 | 21.97 | −12.99 | 5.99 | 30.98 | 7.98 | 170 | −199 | 7.99 | 0.00 | 67.93 | −24.96 |
| Capex | 76.06 | 0.00 | 459 | 206 | 71.15 | 10.02 | 12.02 | 39.04 | 25.06 | 480 | 645 | 1,035 |
| Free cash flow | 26.99 | 205 | −6.01 | 34.98 | 71.99 | −8.99 | 135 | 443 | 908 | −366 | 430 | −289 |
| CFO / OP % | 61.0% | 126.0% | 140.0% | 95.0% | 61.0% | 126.9% | −292.0% | 98.0% | 102.9% | 56.0% | 136.0% | 201.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 22 | 31 | 29 | 21 | 30 | 36 | 41 | 28 | 20 | 16 | 13 | 11 |
| Cash conversion cycle | 21 | 30 | 28 | 20 | 29 | 35 | 40 | 27 | 19 | 15 | 12 | 10 |
| Working capital days | 240 | 356 | 228 | 178 | 228 | 271 | 290 | 153 | 147 | 228 | 201 | 277 |
| ROCE % | 16.1% | 8.1% | 12.1% | 11.1% | 14.1% | 5.0% | 1.0% | 18.1% | 31.1% | 13.1% | 14.1% | 11.1% |
For the Sep 2026 quarter, Gujarat Mineral Development Corporation reported sales of ₹899 Cr, up 71.1% year on year and net profit of ₹170 Cr, down 63.3% year on year. The operating margin was 20.9%.
Gujarat Mineral Development Corporation's sales for the year to Mar 2026 were ₹2,512 Cr; over the last twelve months they were ₹3,190 Cr.
Net profit for the year to Mar 2026 was ₹954 Cr, and ₹659 Cr over the last twelve months. Earnings per share over the same trailing period were ₹20.86.
Gujarat Mineral Development Corporation reported borrowings of ₹318 Cr at Mar 2026, against cash and equivalents of ₹540 Cr.
Cash from operations was ₹746 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹289 Cr.