Goa Carbon (GOACARBON)₹387.85−1.86%Industrial Minerals
In the Jun 2026 quarter (standalone), Goa Carbon reported sales of ₹65.89 Cr, down 67.0% from Jun 2025, and net profit of −₹6.56 Cr. For the year to Mar 2026, sales were ₹698 Cr and net profit −₹47.85 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 225 | 273 | 179 | 128 | 119 | 130 | 133 | 200 | 103 | 194 | 202 | 65.89 |
| Expenses | 181 | 225 | 164 | 121 | 131 | 138 | 137 | 207 | 112 | 213 | 192 | 70.03 |
| Operating Profit | 43.15 | 47.28 | 13.93 | 6.68 | −12.26 | −8.48 | −4.79 | −7.81 | −9.93 | −19.69 | 9.42 | −4.41 |
| OPM % | 19.2% | 17.4% | 7.8% | 5.2% | −10.3% | −6.5% | −3.6% | −3.9% | −9.7% | −10.1% | 4.7% | −6.7% |
| Other Income | 1.87 | 3.35 | 5.46 | 3.53 | 3.49 | 2.44 | 1.87 | 1.71 | 2.76 | 6.38 | 1.48 | 4.34 |
| Interest | 5.32 | 3.72 | 5.13 | 5.32 | 4.56 | 3.66 | 4.57 | 4.95 | 6.05 | 6.85 | 5.59 | 5.84 |
| Depreciation | 0.61 | 0.62 | 0.63 | 0.69 | 0.72 | 0.74 | 0.72 | 0.76 | 0.82 | 0.82 | 0.71 | 0.69 |
| Profit before tax | 38.91 | 46.12 | 13.59 | 4.19 | −13.99 | −10.38 | −8.17 | −11.76 | −13.98 | −20.91 | 4.58 | −6.57 |
| Tax % | 25.6% | 25.1% | 31.2% | 29.0% | −27.8% | −19.8% | −20.2% | −32.6% | 52.9% | 11.6% | 2.2% | 0.0% |
| Net Profit | 28.87 | 34.47 | 9.34 | 2.97 | −10.10 | −8.32 | −6.52 | −7.93 | −21.35 | −23.31 | 4.48 | −6.56 |
| EPS (Rs) | 31.68 | 37.79 | 10.24 | 3.25 | −11.08 | −9.12 | −7.14 | −8.70 | −23.41 | −25.53 | 4.92 | −7.20 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 317 | 292 | 578 | 464 | 418 | 354 | 768 | 1,368 | 1,061 | 509 | 698 | 565 |
| Expenses | 309 | 274 | 484 | 461 | 431 | 347 | 709 | 1,219 | 928 | 527 | 723 | 587 |
| Operating Profit | 7.02 | 17.04 | 92.17 | 1.01 | −15.05 | 6.01 | 57.15 | 144 | 128 | −19.05 | −28.06 | −24.61 |
| OPM % | 2.2% | 6.0% | 16.0% | 0.1% | −3.6% | 1.8% | 7.0% | 11.0% | 12.0% | −3.7% | −4.0% | −4.4% |
| Other Income | 5.98 | 8.97 | 8.98 | 1.99 | 1.99 | 0.99 | 2.99 | 12.97 | 13.96 | 10.97 | 11.96 | 14.96 |
| Interest | 15.02 | 9.01 | 10.01 | 12.02 | 14.01 | 10.01 | 16.03 | 46.02 | 24.01 | 18.01 | 23.03 | 24.33 |
| Depreciation | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 2.99 | 2.99 | 3.04 |
| Profit before tax | −3.99 | 15.99 | 89.97 | −10.99 | −27.98 | −4.99 | 40.93 | 108 | 116 | −27.95 | −41.95 | −36.88 |
| Tax % | −32.1% | 40.0% | 40.0% | −31.1% | −2.0% | −2.0% | 8.0% | 24.9% | 25.9% | −22.1% | 15.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 1.99 | 0.00 | — |
| Net Profit | −2.99 | 9.97 | 53.88 | −7.98 | −27.93 | −4.99 | 37.91 | 80.83 | 85.81 | −21.95 | −47.85 | −46.74 |
| EPS (Rs) | −3.38 | 10.39 | 58.88 | −8.22 | −30.35 | −5.25 | 41.29 | 88.26 | 93.55 | −24.06 | −52.72 | −51.22 |
| Dividend payout % | 0.0% | 43.0% | 25.0% | 0.0% | 0.0% | 0.0% | 24.0% | 20.0% | 21.1% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.02 | 9.02 | 9.02 | 9.02 | 9.01 | 9.02 | 9.01 | 9.02 | 9.02 | 9.03 | 9.02 | 9.02 |
| Reserves | 64.90 | 61.94 | 70.93 | 116 | 97.77 | 69.91 | 66.84 | 105 | 177 | 238 | 208 | 159 |
| Borrowings | 156 | 206 | 159 | 197 | 0.00 | 4.01 | 31.06 | 241 | 423 | 335 | 282 | 168 |
| Other Liabilities | 23.11 | 22.11 | 24.12 | 34.16 | 235 | 130 | 161 | 73.35 | 162 | 32.16 | 32.16 | 34.16 |
| Total Liabilities | 253 | 299 | 263 | 356 | 343 | 213 | 268 | 428 | 771 | 615 | 532 | 371 |
| Fixed Assets | 26.07 | 27.08 | 25.09 | 24.09 | 27.10 | 26.09 | 24.07 | 23.08 | 22.06 | 27.06 | 27.07 | 27.09 |
| CWIP | 0.00 | 0.00 | 0.00 | 3.99 | 0.00 | 0.00 | 2.99 | 3.99 | 2.99 | 0.00 | 0.99 | 3.99 |
| Investments | 9.01 | 9.02 | 11.01 | 2.01 | 3.01 | 2.01 | 4.01 | 5.01 | 7.01 | 35.06 | 10.02 | 30.08 |
| Other Assets | 217 | 263 | 227 | 327 | 313 | 183 | 236 | 396 | 739 | 552 | 494 | 309 |
| Inventories | 95.78 | 86.70 | 82.73 | 92.68 | 165 | 96.74 | 105 | 147 | 327 | 217 | 234 | 89.75 |
| Trade receivables | 29.95 | 18.97 | 21.96 | 55.90 | 61.96 | 21.97 | 63.92 | 27.96 | 155 | 60.96 | 65.93 | 129 |
| Cash & equivalents | 49.01 | 118 | 88.11 | 142 | 34.02 | 26.01 | 28.01 | 179 | 202 | 237 | 135 | 55.06 |
| Total Assets | 253 | 299 | 263 | 356 | 343 | 213 | 268 | 428 | 771 | 615 | 532 | 371 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −6.01 | 35.01 | 17.01 | 27.01 | 110 | 2.99 | −14.99 | −40.02 | −116 | 196 | −54.01 | 77.96 |
| Cash from investing activity | 100 | −67.26 | 11.04 | 2.01 | 61.18 | 15.05 | −9.03 | −140 | −20.06 | 99.27 | 80.27 | −8.03 |
| Cash from financing activity | −81.21 | 34.08 | −56.14 | 20.06 | −219 | −12.02 | 18.04 | 192 | 127 | −138 | −80.21 | −137 |
| Net cash flow | 13.02 | 1.01 | −27.03 | 49.11 | −47.05 | 6.01 | −7.01 | 11.01 | −9.02 | 158 | −53.11 | −68.13 |
| Capex | 9.12 | 2.68 | 0.41 | 5.05 | 1.95 | 1.86 | 1.65 | 1.66 | 0.00 | 3.65 | 3.22 | 6.17 |
| Free cash flow | −14.99 | 31.98 | 16.99 | 21.98 | 108 | 1.99 | −16.99 | −42.01 | −115 | 192 | −56.98 | 70.96 |
| CFO / OP % | −239.1% | 387.0% | 115.9% | 61.0% | 18,930.9% | −24.0% | −240.0% | −69.1% | −63.0% | 175.9% | 265.9% | −227.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 57 | 21 | 26 | 35 | 48 | 18 | 66 | 12 | 40 | 20 | 47 | 67 |
| Inventory days | 236 | 124 | 137 | 81 | 153 | 99 | 132 | 84 | 105 | 94 | 196 | 50 |
| Days payable | 21 | 17 | 16 | 13 | 199 | 123 | 188 | 36 | 47 | 8 | 16 | 14 |
| Cash conversion cycle | 276 | 131 | 151 | 105 | 5 | −3 | 13 | 64 | 101 | 109 | 229 | 106 |
| Working capital days | −65 | −117 | −75 | −36 | 22 | 6 | 2 | −47 | −13 | −19 | 20 | 38 |
| ROCE % | 3.0% | 4.0% | 8.9% | 34.9% | 0.0% | −15.1% | 5.0% | 24.9% | 31.9% | 22.9% | −2.0% | −4.0% |
For the Jun 2026 quarter, Goa Carbon reported sales of ₹65.89 Cr, down 67.0% year on year and net profit of −₹6.56 Cr. The operating margin was −6.7%.
Goa Carbon's sales for the year to Mar 2026 were ₹698 Cr; over the last twelve months they were ₹565 Cr.
Net profit for the year to Mar 2026 was −₹47.85 Cr, and −₹46.74 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−51.22.
Goa Carbon reported borrowings of ₹168 Cr at Mar 2026, against cash and equivalents of ₹55.06 Cr.
Cash from operations was ₹77.96 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹70.96 Cr.