Gokul Refoils and Solvent (GOKUL)₹36.14+0.87%Edible Oil
In the Jun 2026 quarter (consolidated), Gokul Refoils and Solvent reported sales of ₹1,013 Cr, up 9.8% from Jun 2025, and net profit of ₹6.10 Cr, up 57.6% year on year. For the year to Mar 2026, sales were ₹4,106 Cr and net profit ₹18.05 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 925 | 805 | 695 | 786 | 854 | 1,004 | 858 | 923 | 1,060 | 1,072 | 1,052 | 1,013 |
| Expenses | 909 | 794 | 692 | 779 | 844 | 999 | 850 | 912 | 1,054 | 1,064 | 1,052 | 1,000 |
| Operating Profit | 17.91 | 12.75 | 4.24 | 8.40 | 11.57 | 7.02 | 9.32 | 13.84 | 8.35 | 10.60 | 3.44 | 16.56 |
| OPM % | 1.9% | 1.6% | 0.6% | 1.1% | 1.3% | 0.7% | 1.1% | 1.5% | 0.8% | 1.0% | 0.3% | 1.6% |
| Other Income | −15.60 | 2.71 | 10.03 | 5.42 | 5.45 | 7.41 | 10.28 | 2.98 | 8.48 | 6.85 | 14.22 | 3.49 |
| Interest | 6.09 | 9.53 | 9.14 | 7.90 | 8.50 | 9.11 | 7.77 | 8.79 | 9.61 | 7.38 | 7.23 | 9.26 |
| Depreciation | 2.60 | 2.62 | 2.76 | 2.70 | 2.10 | 3.81 | 3.03 | 2.72 | 2.77 | 2.75 | 2.74 | 2.79 |
| Profit before tax | −6.29 | 3.28 | 2.30 | 3.19 | 6.38 | 1.47 | 8.71 | 5.28 | 4.39 | 7.26 | 7.60 | 7.95 |
| Tax % | −25.8% | 38.6% | 15.6% | 23.5% | 19.5% | 60.8% | 24.1% | 27.3% | 20.0% | 28.1% | 23.5% | 23.8% |
| Exceptional items | −18.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −4.72 | 2.03 | 1.97 | 2.45 | 5.15 | 0.59 | 6.66 | 3.87 | 3.53 | 5.27 | 5.87 | 6.10 |
| EPS (Rs) | −0.46 | 0.19 | 0.19 | 0.24 | 0.51 | 0.05 | 0.66 | 0.38 | 0.35 | 0.52 | 0.58 | 0.60 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,403 | 1,850 | 1,981 | 2,192 | 2,151 | 2,457 | 3,043 | 3,130 | 3,010 | 3,503 | 4,106 | 4,198 |
| Expenses | 3,357 | 1,820 | 1,969 | 2,161 | 2,120 | 2,422 | 3,011 | 3,078 | 2,970 | 3,471 | 4,082 | 4,169 |
| Operating Profit | 53.01 | 32.99 | 16.99 | 32.98 | 37.98 | 39.95 | 39.99 | 55.95 | 45.94 | 35.98 | 35.98 | 38.95 |
| OPM % | 1.6% | 1.8% | 0.8% | 1.5% | 1.8% | 1.6% | 1.3% | 1.8% | 1.5% | 1.0% | 0.9% | 0.9% |
| Other Income | 20.09 | 11.05 | 33.12 | 23.08 | 23.08 | 12.05 | 21.10 | 10.04 | 0.00 | 28.12 | 32.12 | 33.04 |
| Interest | 41.85 | 31.88 | 32.92 | 31.89 | 28.90 | 19.94 | 17.95 | 26.91 | 32.87 | 32.90 | 32.87 | 33.48 |
| Depreciation | 14.04 | 4.01 | 5.01 | 5.01 | 6.01 | 5.02 | 6.02 | 8.02 | 10.03 | 12.02 | 11.03 | 11.05 |
| Profit before tax | 16.95 | 7.96 | 11.96 | 18.93 | 26.89 | 26.88 | 36.84 | 30.87 | 2.99 | 19.91 | 24.90 | 27.20 |
| Tax % | 34.0% | 68.0% | 27.0% | 35.0% | 26.0% | 24.0% | 28.0% | 23.0% | 32.0% | 25.0% | 25.0% | — |
| Exceptional items | 0.55 | −1.39 | −15.81 | 3.11 | 0.13 | 0.05 | −0.25 | 0.21 | −0.44 | 0.92 | 0.00 | 0.00 |
| Net Profit | 11.03 | 2.01 | 9.02 | 12.03 | 20.06 | 20.04 | 27.05 | 24.06 | 2.01 | 15.04 | 18.05 | 20.77 |
| EPS (Rs) | 0.84 | 0.17 | 0.68 | 0.91 | 1.49 | 2.06 | 2.67 | 2.43 | 0.17 | 1.49 | 1.86 | 2.05 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26.10 | 26.05 | 26.10 | 26.11 | 26.11 | 26.11 | 20.08 | 20.08 | 20.06 | 20.07 | 20.06 | 20.08 |
| Reserves | 353 | 252 | 255 | 248 | 260 | 280 | 259 | 285 | 309 | 311 | 326 | 345 |
| Borrowings | 598 | 130 | 697 | 310 | 264 | 233 | 284 | 369 | 426 | 283 | 281 | 384 |
| Other Liabilities | 1,058 | 655 | 89.42 | 57.28 | 58.28 | 60.28 | 145 | 170 | 91.44 | 128 | 144 | 165 |
| Total Liabilities | 2,037 | 1,063 | 1,069 | 642 | 610 | 599 | 707 | 844 | 847 | 742 | 771 | 914 |
| Fixed Assets | 347 | 254 | 232 | 69.19 | 68.15 | 73.23 | 80.25 | 84.27 | 109 | 108 | 113 | 111 |
| CWIP | 8.03 | 1.01 | 3.01 | 5.02 | 3.01 | 2.01 | 2.01 | 2.01 | 2.01 | 7.03 | 0.00 | 0.00 |
| Investments | 37.10 | 30.09 | 68.19 | 36.11 | 42.12 | 39.09 | 24.09 | 33.10 | 74.25 | 60.23 | 43.12 | 106 |
| Other Assets | 1,644 | 778 | 765 | 532 | 496 | 485 | 600 | 724 | 661 | 566 | 614 | 696 |
| Inventories | 565 | 272 | 294 | 195 | 141 | 162 | 280 | 338 | 246 | 211 | 220 | 187 |
| Trade receivables | 560 | 223 | 176 | 87.74 | 105 | 86.85 | 107 | 167 | 138 | 130 | 160 | 209 |
| Cash & equivalents | 219 | 138 | 136 | 75.20 | 58.16 | 68.20 | 66.18 | 58.20 | 116 | 73.21 | 58.18 | 109 |
| Total Assets | 2,037 | 1,063 | 1,069 | 642 | 610 | 599 | 707 | 844 | 847 | 742 | 771 | 914 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −260 | 390 | 40.99 | 111 | 72.08 | 65.09 | 6.01 | −72.08 | 92.07 | 56.03 | 17.02 | 34.02 |
| Cash from investing activity | 188 | 53.13 | −28.10 | 281 | 0.00 | 8.03 | 9.03 | −7.03 | −22.07 | 17.06 | −5.01 | −3.01 |
| Cash from financing activity | −88.65 | −502 | −27.91 | −416 | −77.76 | −61.81 | −15.95 | 65.80 | 26.93 | −123 | −34.91 | 72.70 |
| Net cash flow | −162 | −61.90 | −14.96 | −26.94 | −5.99 | 10.97 | 0.00 | −12.97 | 96.86 | −50.89 | −22.96 | 103 |
| Capex | 50.65 | 4.85 | 5.00 | 5.39 | 2.37 | 4.60 | 7.88 | 11.79 | 29.43 | 12.69 | 9.71 | 8.40 |
| Free cash flow | −310 | 386 | 36.14 | 360 | 70.32 | 61.22 | −2.01 | −84.39 | 63.27 | 43.15 | 8.04 | 25.11 |
| CFO / OP % | −251.9% | 744.1% | 106.1% | 727.1% | 233.1% | 182.0% | 30.1% | −153.9% | 179.1% | 130.1% | 55.1% | 107.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 35 | 24 | 35 | 16 | 17 | 15 | 16 | 20 | 16 | 16 | 17 | 19 |
| Inventory days | 38 | 31 | 63 | 39 | 25 | 29 | 45 | 43 | 31 | 27 | 24 | 17 |
| Days payable | 68 | 69 | 10 | 7 | 5 | 4 | 14 | 19 | 8 | 15 | 14 | 13 |
| Cash conversion cycle | 4 | −15 | 87 | 47 | 37 | 39 | 45 | 43 | 38 | 27 | 26 | 22 |
| Working capital days | −11 | −15 | −30 | 11 | 14 | 18 | 12 | 10 | 1 | 9 | 12 | 8 |
| ROCE % | 12.0% | 8.0% | 6.0% | 9.0% | 8.0% | 10.0% | 9.0% | 9.0% | 8.0% | 8.0% | 8.0% | 8.0% |
For the Jun 2026 quarter, Gokul Refoils and Solvent reported sales of ₹1,013 Cr, up 9.8% year on year and net profit of ₹6.10 Cr, up 57.6% year on year. The operating margin was 1.6%.
Gokul Refoils and Solvent's sales for the year to Mar 2026 were ₹4,106 Cr; over the last twelve months they were ₹4,198 Cr.
Net profit for the year to Mar 2026 was ₹18.05 Cr, and ₹20.77 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.05.
Gokul Refoils and Solvent reported borrowings of ₹384 Cr at Mar 2026, against cash and equivalents of ₹109 Cr.
Cash from operations was ₹34.02 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹25.11 Cr.