Loading…
Gopal Snacks (GOPAL)₹252.90+1.77%Packaged Foods
In the Jun 2026 quarter (standalone), Gopal Snacks reported sales of ₹421 Cr, up 31.2% from Jun 2025, and net profit of ₹13.01 Cr, up 335.1% year on year. For the year to Mar 2026, sales were ₹1,504 Cr and net profit ₹73.96 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 357 | 366 | 358 | 353 | 401 | 393 | 316 | 321 | 375 | 400 | 409 | 421 |
| Expenses | 311 | 331 | 320 | 313 | 356 | 377 | 315 | 306 | 351 | 370 | 377 | 391 |
| Operating Profit | 45.89 | 34.90 | 38.94 | 40.92 | 46.88 | 15.96 | 1.99 | 14.96 | 23.96 | 29.93 | 31.94 | 30.92 |
| OPM % | 13.0% | 10.0% | 11.0% | 12.0% | 12.0% | 3.9% | 0.6% | 4.7% | 6.0% | 8.0% | 8.0% | 7.0% |
| Other Income | 0.99 | 0.99 | 0.99 | 1.99 | 0.99 | 0.99 | −44.87 | 0.99 | 21.97 | 0.00 | 20.96 | 0.99 |
| Interest | 2.01 | 1.01 | 1.01 | 2.01 | 1.01 | 0.00 | 1.01 | 2.01 | 2.01 | 1.01 | 2.01 | 3.01 |
| Depreciation | 8.98 | 8.98 | 8.97 | 7.98 | 7.98 | 8.97 | 7.98 | 7.98 | 8.97 | 9.98 | 10.97 | 10.97 |
| Profit before tax | 36.09 | 27.05 | 30.07 | 33.06 | 39.08 | 8.01 | −52.12 | 6.01 | 35.07 | 19.04 | 40.07 | 19.03 |
| Tax % | 24.9% | 32.9% | 14.0% | 25.9% | 26.0% | 28.9% | −24.1% | 54.0% | 27.0% | 19.0% | 24.9% | 31.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −47.13 | 0.00 | 16.03 | 0.00 | 13.03 | 0.00 |
| Net Profit | 26.98 | 17.98 | 25.97 | 23.99 | 28.99 | 4.99 | −40.01 | 2.99 | 25.97 | 14.99 | 29.98 | 13.01 |
| EPS (Rs) | 2.19 | 1.43 | 2.11 | 1.96 | 2.33 | 0.42 | −3.18 | 0.21 | 2.07 | 1.23 | 2.39 | 1.04 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 883 | 1,124 | 1,347 | 1,390 | 1,397 | 1,462 | 1,504 | 1,604 |
| Expenses | 799 | 1,066 | 1,253 | 1,196 | 1,233 | 1,362 | 1,404 | 1,489 |
| Operating Profit | 85.75 | 59.85 | 94.81 | 195 | 168 | 105 | 101 | 117 |
| OPM % | 10.0% | 5.0% | 7.0% | 14.0% | 12.0% | 7.0% | 7.0% | 7.3% |
| Other Income | 1.99 | 0.99 | 3.99 | 3.99 | 3.99 | −41.88 | 43.92 | 43.92 |
| Interest | 8.01 | 11.01 | 14.02 | 11.01 | 5.01 | 3.01 | 7.01 | 8.04 |
| Depreciation | 20.95 | 23.93 | 30.93 | 36.91 | 35.90 | 32.90 | 38.89 | 40.89 |
| Profit before tax | 58.10 | 26.03 | 54.08 | 152 | 132 | 27.06 | 99.17 | 113 |
| Tax % | 24.0% | 19.9% | 23.0% | 26.0% | 24.0% | 29.9% | 25.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −26.07 | 29.07 | 29.06 |
| Net Profit | 43.95 | 20.99 | 41.96 | 112 | 99.90 | 19.01 | 73.96 | 83.95 |
| EPS (Rs) | 389.56 | 186.43 | 366.55 | 9.03 | 8.00 | 1.53 | 5.90 | 6.73 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 3.0% | 66.0% | 17.0% | — |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1.01 | 1.01 | 1.00 | 12.03 | 12.02 | 12.02 | 12.03 |
| Reserves | 120 | 134 | 176 | 277 | 377 | 391 | 464 |
| Borrowings | 71.19 | 141 | 166 | 108 | 67.09 | 67.20 | 154 |
| Other Liabilities | 57.82 | 64.68 | 55.74 | 62.75 | 80.61 | 64.77 | 81.60 |
| Total Liabilities | 252 | 341 | 399 | 460 | 537 | 536 | 713 |
| Fixed Assets | 155 | 175 | 213 | 238 | 229 | 228 | 306 |
| CWIP | 7.98 | 42.94 | 46.94 | 9.98 | 12.98 | 45.91 | 77.89 |
| Investments | 2.01 | 1.01 | 2.01 | 2.01 | 0.00 | 0.00 | 0.00 |
| Other Assets | 85.63 | 122 | 137 | 210 | 296 | 262 | 330 |
| Inventories | 64.97 | 87.07 | 87.06 | 145 | 206 | 157 | 193 |
| Trade receivables | 3.99 | 7.99 | 13.99 | 10.98 | 29.96 | 23.95 | 55.96 |
| Cash & equivalents | 0.00 | 4.98 | 0.99 | 28.92 | 23.93 | 0.99 | 0.99 |
| Total Assets | 252 | 341 | 399 | 460 | 537 | 536 | 713 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 56.21 | 22.05 | 59.17 | 122 | 69.28 | 68.25 | 46.14 |
| Cash from investing activity | −39.84 | −75.72 | −73.72 | −49.78 | −4.98 | −81.65 | −125 |
| Cash from financing activity | −15.94 | 57.82 | 11.96 | −68.80 | −43.81 | −9.97 | 79.75 |
| Net cash flow | 0.00 | 4.01 | −4.01 | 3.01 | 21.04 | −24.05 | 0.00 |
| Capex | 36.87 | 75.73 | 74.75 | 24.91 | 30.88 | 84.64 | 152 |
| Free cash flow | 18.99 | −52.94 | −13.99 | 95.90 | 38.94 | −14.98 | −79.91 |
| CFO / OP % | 86.0% | 47.0% | 71.0% | 83.0% | 59.9% | 84.0% | 56.9% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor days | 2 | 3 | 5 | 4 | 9 | 7 | 15 |
| Inventory days | 35 | — | 31 | 54 | 76 | 52 | 65 |
| Days payable | 15 | — | 2 | 3 | 8 | 6 | 11 |
| Cash conversion cycle | 20 | 1 | 30 | 51 | 74 | 50 | 65 |
| Working capital days | 11 | 3 | 4 | 21 | 37 | 34 | 30 |
| ROCE % | — | 16.0% | 22.0% | 44.1% | 32.1% | 16.1% | 12.0% |
For the Jun 2026 quarter, Gopal Snacks reported sales of ₹421 Cr, up 31.2% year on year and net profit of ₹13.01 Cr, up 335.1% year on year. The operating margin was 7.0%.
Gopal Snacks' sales for the year to Mar 2026 were ₹1,504 Cr; over the last twelve months they were ₹1,604 Cr.
Net profit for the year to Mar 2026 was ₹73.96 Cr, and ₹83.95 Cr over the last twelve months. Earnings per share over the same trailing period were ₹6.73.
Gopal Snacks reported borrowings of ₹154 Cr at Mar 2026, against cash and equivalents of ₹0.99 Cr.
Cash from operations was ₹46.14 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹79.91 Cr.