Grasim Industries (GRASIM)₹3,170−1.17%Cement & Cement Products
In the Jun 2026 quarter (consolidated), Grasim Industries reported sales of ₹48,584 Cr, up 21.5% from Jun 2025, and net profit of ₹3,846 Cr, up 38.8% year on year. For the year to Mar 2026, sales were ₹1.75 L Cr and net profit ₹10,301 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30,096 | 31,835 | 37,599 | 34,471 | 34,101 | 35,251 | 44,111 | 39,984 | 39,753 | 44,171 | 50,963 | 48,584 |
| Expenses | 24,172 | 25,058 | 29,846 | 27,932 | 28,207 | 28,569 | 35,531 | 31,283 | 32,222 | 35,472 | 40,258 | 37,571 |
| Operating Profit | 6,072 | 6,911 | 7,923 | 6,707 | 6,048 | 6,823 | 8,782 | 8,852 | 7,699 | 8,900 | 10,914 | 11,185 |
| OPM % | 20.1% | 22.1% | 21.1% | 19.1% | 18.1% | 19.1% | 20.1% | 22.0% | 19.1% | 20.1% | 21.0% | 23.1% |
| Other Income | 285 | 256 | −48.01 | 247 | 403 | 382 | 485 | 375 | 406 | 64.99 | 143 | 318 |
| Interest | 2,220 | 2,427 | 2,578 | 2,789 | 3,020 | 3,261 | 3,398 | 3,543 | 3,658 | 3,901 | 4,006 | 4,285 |
| Depreciation | 1,249 | 1,248 | 1,334 | 1,446 | 1,576 | 1,613 | 1,836 | 1,816 | 1,904 | 1,982 | 2,046 | 1,992 |
| Profit before tax | 2,850 | 3,458 | 3,916 | 2,680 | 1,824 | 2,299 | 3,982 | 3,820 | 2,500 | 3,042 | 4,940 | 5,166 |
| Tax % | 29.0% | 25.0% | 31.0% | 23.0% | 46.1% | 25.1% | 26.0% | 28.1% | 40.0% | 27.1% | 26.0% | 26.1% |
| Exceptional items | 0.00 | 0.00 | −394 | −67.84 | −44.93 | 0.00 | −49.91 | −27.94 | 0.00 | −146 | −62.85 | −9.99 |
| Net Profit | 2,024 | 2,603 | 2,724 | 2,067 | 984 | 1,734 | 2,975 | 2,771 | 1,499 | 2,234 | 3,684 | 3,846 |
| EPS (Rs) | 17.15 | 22.31 | 20.85 | 16.38 | 4.80 | 12.49 | 22.04 | 20.95 | 8.16 | 15.27 | 27.95 | 31.62 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 34,359 | 35,942 | 55,706 | 76,887 | 68,077 | 76,127 | 95,393 | 1,17,140 | 1,30,532 | 1,47,953 | 1,74,956 | 1,83,471 |
| Expenses | 28,580 | 28,669 | 44,306 | 60,583 | 57,889 | 57,816 | 75,324 | 96,009 | 1,03,820 | 1,20,262 | 1,39,244 | 1,45,523 |
| Operating Profit | 5,926 | 7,410 | 11,650 | 16,701 | 10,405 | 18,700 | 20,483 | 21,649 | 27,301 | 28,364 | 36,430 | 38,698 |
| OPM % | 17.0% | 20.1% | 21.1% | 22.1% | 15.1% | 24.1% | 21.1% | 18.1% | 21.1% | 19.1% | 21.0% | 21.1% |
| Other Income | 1,319 | 1,076 | 410 | −1,846 | 7,072 | 1,129 | 1,646 | 3,730 | 783 | 1,516 | 1,046 | 931 |
| Interest | 716 | 700 | 3,652 | 6,040 | 6,867 | 5,705 | 4,759 | 6,026 | 9,248 | 12,466 | 15,110 | 15,850 |
| Depreciation | 1,840 | 1,812 | 2,733 | 3,584 | 4,018 | 4,045 | 4,170 | 4,563 | 5,018 | 6,471 | 7,742 | 7,925 |
| Profit before tax | 4,659 | 5,928 | 5,611 | 5,143 | 6,533 | 9,980 | 13,104 | 14,671 | 13,657 | 10,786 | 14,414 | 15,648 |
| Tax % | 26.1% | 29.0% | 35.0% | 47.1% | −1.0% | 30.0% | 15.0% | 25.1% | 28.0% | 28.0% | 29.0% | — |
| Exceptional items | 343 | 63.89 | −204 | −1,343 | −975 | −239 | 129 | −4.99 | −268 | 93.84 | −78.81 | −219 |
| Net Profit | 3,456 | 4,245 | 3,691 | 2,747 | 6,638 | 6,988 | 11,206 | 11,078 | 9,933 | 7,761 | 10,301 | 11,263 |
| EPS (Rs) | 51.31 | 65.87 | 39.58 | 24.98 | 65.15 | 63.50 | 111.29 | 100.72 | 85.64 | 54.61 | 73.20 | 83.00 |
| Dividend payout % | 9.1% | 8.0% | 15.1% | 27.1% | 6.1% | 14.1% | 9.0% | 10.1% | 12.1% | 18.1% | 14.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 91.82 | 92.77 | 92.79 | 131 | 132 | 132 | 132 | 132 | 132 | 133 | 136 | 136 |
| Reserves | 22,953 | 27,224 | 31,175 | 57,095 | 57,659 | 56,317 | 65,066 | 75,311 | 78,344 | 88,242 | 97,131 | 1,03,039 |
| Borrowings | 11,903 | 12,490 | 9,196 | 67,028 | 84,321 | 84,661 | 78,979 | 74,608 | 1,02,853 | 1,36,980 | 1,86,135 | 2,27,567 |
| Other Liabilities | 19,054 | 19,708 | 22,244 | 83,868 | 99,093 | 1,03,265 | 1,23,295 | 1,39,295 | 1,55,786 | 1,87,203 | 2,17,244 | 2,38,953 |
| Total Liabilities | 54,002 | 59,515 | 62,707 | 2,08,123 | 2,41,205 | 2,44,375 | 2,67,472 | 2,89,346 | 3,37,114 | 4,12,557 | 5,00,645 | 5,69,694 |
| Fixed Assets | 31,752 | 34,146 | 34,667 | 69,035 | 86,908 | 87,534 | 84,709 | 88,669 | 94,556 | 1,00,227 | 1,40,822 | 1,49,027 |
| CWIP | 2,751 | 1,783 | 1,295 | 2,285 | 2,761 | 3,894 | 5,753 | 6,598 | 7,763 | 18,327 | 14,737 | 16,424 |
| Investments | 7,282 | 10,635 | 14,243 | 66,238 | 62,899 | 66,509 | 88,316 | 97,133 | 1,05,732 | 1,29,730 | 1,40,849 | 1,55,478 |
| Other Assets | 12,216 | 12,951 | 12,502 | 70,564 | 88,637 | 86,437 | 88,694 | 96,945 | 1,29,062 | 1,64,274 | 2,04,239 | 2,48,766 |
| Inventories | 4,775 | 4,139 | 4,222 | 5,848 | 7,050 | 6,827 | 6,186 | 9,517 | 11,129 | 13,524 | 15,588 | 15,401 |
| Trade receivables | 2,649 | 3,006 | 3,015 | 5,205 | 6,701 | 5,803 | 4,344 | 5,436 | 5,918 | 6,982 | 9,163 | 10,973 |
| Cash & equivalents | 438 | 2,298 | 2,297 | 1,312 | 1,902 | 3,789 | 5,319 | 3,239 | 3,698 | 4,632 | 7,878 | 6,165 |
| Total Assets | 54,002 | 59,515 | 62,707 | 2,08,123 | 2,41,205 | 2,44,375 | 2,67,472 | 2,89,346 | 3,37,114 | 4,12,557 | 5,00,645 | 5,69,694 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4,582 | 5,854 | 7,279 | −4,130 | −1,654 | 16,581 | 15,044 | 7,023 | −12,652 | −10,698 | −17,144 | −17,785 |
| Cash from investing activity | −2,362 | −4,520 | −3,517 | 1,549 | −2,216 | −11,378 | −7,161 | −1,054 | −13,726 | −23,171 | −23,344 | −17,816 |
| Cash from financing activity | −2,282 | −1,367 | −3,804 | 3,454 | 4,162 | −3,424 | −8,016 | −6,746 | 26,501 | 33,955 | 43,066 | 33,581 |
| Net cash flow | −42.04 | −11.02 | −20.02 | 858 | 287 | 1,841 | −75.11 | −750 | 72.11 | 75.12 | 2,497 | −2,087 |
| Capex | 3,293 | 2,770 | 1,839 | 3,284 | 4,175 | 5,070 | 3,643 | 8,575 | 12,014 | 19,458 | 17,147 | 15,594 |
| Free cash flow | 1,318 | 3,127 | 5,506 | −7,203 | −5,676 | 11,666 | 11,554 | −1,470 | −24,644 | −30,127 | −33,788 | −33,212 |
| CFO / OP % | 95.1% | 119.0% | 112.0% | −21.0% | 1.0% | 177.0% | 91.0% | 49.0% | −49.0% | −30.0% | −52.0% | −41.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 31 | 33 | 31 | 35 | 33 | 32 | 22 | 22 | 19 | 20 | 24 | 24 |
| Inventory days | 206 | 167 | 162 | 169 | 153 | 178 | 178 | 199 | 179 | 193 | 178 | 129 |
| Days payable | 102 | 97 | 117 | 146 | 133 | 172 | 229 | 239 | 216 | 221 | 177 | 152 |
| Cash conversion cycle | 136 | 103 | 76 | 58 | 53 | 38 | −29 | −18 | −17 | −7 | 25 | 1 |
| Working capital days | −44 | −56 | −19 | −95 | −47 | −84 | −103 | −88 | −75 | −91 | −105 | −81 |
| ROCE % | 9.0% | 11.0% | 13.0% | 10.1% | 8.0% | 8.0% | 9.0% | 9.0% | 10.0% | 9.1% | 8.1% | 8.0% |
For the Jun 2026 quarter, Grasim Industries reported sales of ₹48,584 Cr, up 21.5% year on year and net profit of ₹3,846 Cr, up 38.8% year on year. The operating margin was 23.1%.
Grasim Industries' sales for the year to Mar 2026 were ₹1.75 L Cr; over the last twelve months they were ₹1.83 L Cr.
Net profit for the year to Mar 2026 was ₹10,301 Cr, and ₹11,263 Cr over the last twelve months. Earnings per share over the same trailing period were ₹83.00.
Grasim Industries reported borrowings of ₹2.28 L Cr at Mar 2026, against cash and equivalents of ₹6,165 Cr.
Cash from operations was −₹17,785 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹33,212 Cr.