Greaves Cotton (GREAVESCOT)₹203.97−1.28%Compressors, Pumps & Diesel Engines
In the Sep 2026 quarter (consolidated), Greaves Cotton reported sales of ₹1,179 Cr, up 44.3% from Sep 2025, and net profit of −₹30.09 Cr, down 600.7% year on year. For the year to Mar 2026, sales were ₹3,446 Cr and net profit ₹35.10 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 667 | 675 | 642 | 707 | 753 | 826 | 747 | 817 | 877 | 1,003 | 977 | 1,179 |
| Expenses | 631 | 650 | 613 | 683 | 712 | 779 | 690 | 765 | 814 | 934 | 920 | 1,105 |
| Operating Profit | 34.99 | 23.98 | 26.97 | 23.01 | 39.94 | 45.93 | 56.93 | 51.93 | 61.93 | 67.93 | 55.93 | 72.93 |
| OPM % | 5.0% | 3.5% | 4.3% | 3.3% | 5.0% | 6.0% | 8.0% | 6.0% | 7.0% | 7.0% | 6.0% | 6.0% |
| Other Income | 62.24 | 11.05 | 17.06 | 9.03 | 18.08 | 12.04 | 18.05 | 7.03 | −11.04 | −3.01 | 11.03 | −22.06 |
| Interest | 1.99 | 2.99 | 2.99 | 3.99 | 2.99 | 5.99 | 4.99 | 4.99 | 5.99 | 9.98 | 11.99 | 13.97 |
| Depreciation | 19.99 | 27.99 | 25.98 | 25.98 | 25.98 | 24.98 | 26.99 | 27.01 | 27.98 | 27.99 | 27.98 | 53.01 |
| Profit before tax | 73.86 | 2.99 | 14.98 | 1.99 | 28.99 | 26.97 | 42.93 | 26.99 | 16.98 | 27.94 | 26.99 | −15.98 |
| Tax % | 39.0% | 483.0% | 101.0% | 892.0% | 77.0% | 93.9% | 52.0% | 76.9% | 66.0% | 92.0% | 77.0% | 87.0% |
| Exceptional items | 28.19 | 11.06 | 0.00 | 13.27 | 1.42 | 0.00 | −0.23 | −0.72 | 1.00 | −0.08 | 0.00 | −12.66 |
| Net Profit | 46.11 | −13.04 | 0.00 | −14.03 | 7.01 | 2.01 | 21.05 | 6.01 | 6.01 | 2.01 | 6.01 | −30.09 |
| EPS (Rs) | 2.51 | 0.12 | 0.45 | 0.15 | 0.91 | 1.04 | 1.43 | 1.13 | 1.11 | 0.98 | 1.12 | 0.22 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,622 | 1,638 | 1,798 | 2,022 | 1,917 | 1,505 | 1,714 | 2,709 | 2,639 | 2,927 | 3,446 | 4,036 |
| Expenses | 1,417 | 1,397 | 1,539 | 1,748 | 1,705 | 1,424 | 1,690 | 2,579 | 2,548 | 2,790 | 3,202 | 3,772 |
| Operating Profit | 203 | 240 | 255 | 272 | 210 | 79.93 | 24.98 | 127 | 90.94 | 137 | 239 | 259 |
| OPM % | 13.1% | 15.0% | 14.0% | 14.0% | 11.0% | 5.0% | 1.5% | 4.7% | 3.4% | 4.7% | 7.0% | 6.4% |
| Other Income | 138 | 56.21 | 93.36 | 24.07 | 25.08 | −26.08 | 20.08 | 55.23 | −271 | 56.18 | 10.03 | −25.08 |
| Interest | 0.99 | 0.99 | 0.99 | 3.99 | 4.99 | 6.99 | 4.99 | 11.99 | 8.99 | 15.98 | 25.96 | 41.93 |
| Depreciation | 45.98 | 47.02 | 51.99 | 51.97 | 60.99 | 60.01 | 59.03 | 56.97 | 83.96 | 103 | 109 | 137 |
| Profit before tax | 294 | 249 | 294 | 240 | 169 | −13.98 | −18.99 | 113 | −273 | 71.93 | 115 | 55.93 |
| Tax % | 31.9% | 27.0% | 32.0% | 32.0% | 25.0% | 36.0% | 83.0% | 38.0% | 34.0% | 108.9% | 69.0% | — |
| Exceptional items | 37.91 | 26.90 | 53.81 | 7.97 | 5.98 | −53.81 | 0.00 | −6.98 | −433 | 1.99 | −7.98 | −11.74 |
| Net Profit | 202 | 182 | 203 | 163 | 127 | −19.04 | −35.10 | 70.15 | −368 | −6.02 | 35.10 | −16.06 |
| EPS (Rs) | 8.24 | 7.41 | 8.29 | 6.75 | 5.60 | −0.82 | −1.53 | 3.38 | −5.84 | 2.52 | 4.61 | 3.43 |
| Dividend payout % | 67.0% | 74.0% | 66.0% | 59.0% | 0.0% | −25.0% | −13.0% | 27.0% | −34.0% | 80.0% | 43.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 48.96 | 48.96 | 48.93 | 48.91 | 48.97 | 45.95 | 45.93 | 45.98 | 45.94 | 45.93 | 45.94 | 46.92 |
| Reserves | 774 | 841 | 876 | 916 | 920 | 753 | 735 | 703 | 1,538 | 1,393 | 1,358 | 1,383 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 10.98 | 27.92 | 19.95 | 256 | 27.94 | 80.75 | 80.86 | 393 |
| Other Liabilities | 300 | 285 | 323 | 379 | 472 | 411 | 475 | 627 | 1,098 | 919 | 1,040 | 1,037 |
| Total Liabilities | 1,122 | 1,175 | 1,249 | 1,344 | 1,452 | 1,238 | 1,277 | 1,632 | 2,711 | 2,438 | 2,526 | 2,860 |
| Fixed Assets | 325 | 282 | 291 | 277 | 338 | 379 | 371 | 363 | 368 | 823 | 844 | 873 |
| CWIP | 8.02 | 24.07 | 15.06 | 28.11 | 72.25 | 69.21 | 75.21 | 82.25 | 83.34 | 63.18 | 43.12 | 64.23 |
| Investments | 293 | 363 | 412 | 507 | 420 | 3.01 | 1.01 | 16.04 | 123 | 157 | 121 | 67.08 |
| Other Assets | 496 | 505 | 531 | 533 | 622 | 786 | 830 | 1,172 | 2,136 | 1,396 | 1,517 | 1,856 |
| Inventories | 106 | 108 | 129 | 109 | 134 | 194 | 175 | 193 | 215 | 276 | 335 | 313 |
| Trade receivables | 230 | 200 | 269 | 252 | 341 | 254 | 208 | 185 | 165 | 235 | 333 | 343 |
| Cash & equivalents | 36.16 | 21.09 | 13.05 | 33.12 | 45.14 | 191 | 281 | 100 | 543 | 315 | 430 | 566 |
| Total Assets | 1,122 | 1,175 | 1,249 | 1,344 | 1,452 | 1,238 | 1,277 | 1,632 | 2,711 | 2,438 | 2,526 | 2,860 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 224 | 229 | 114 | 279 | 145 | 102 | 147 | −55.85 | −135 | −153 | −22.94 | 32.90 |
| Cash from investing activity | −179 | −70.06 | 36.02 | −97.09 | 37.99 | 255 | −108 | −238 | −759 | 246 | 126 | −98.99 |
| Cash from financing activity | −60.10 | −166 | −148 | −162 | −174 | −241 | −20.04 | 210 | 890 | −32.04 | −116 | 123 |
| Net cash flow | −14.04 | −6.02 | 2.01 | 20.06 | 10.03 | 116 | 19.05 | −84.18 | −4.01 | 61.13 | −13.03 | 56.14 |
| Capex | 55.13 | 17.03 | 27.05 | 50.13 | 77.12 | 76.12 | 49.10 | 66.15 | 79.20 | 159 | 82.22 | 96.16 |
| Free cash flow | 181 | 252 | 115 | 279 | 72.18 | 40.06 | 106 | −24.05 | −206 | −225 | −98.19 | −61.15 |
| CFO / OP % | 140.1% | 155.0% | 78.0% | 146.0% | 87.1% | 82.0% | 211.1% | −163.9% | −70.0% | −42.9% | 49.1% | 47.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 50 | 45 | 60 | 51 | 62 | 49 | 51 | 40 | 22 | 33 | 42 | 37 |
| Inventory days | 34 | 38 | 45 | 33 | 35 | 54 | 59 | 56 | 40 | 56 | 62 | 50 |
| Days payable | 45 | 67 | 75 | 81 | 85 | 82 | 119 | 109 | 81 | 77 | 95 | 91 |
| Cash conversion cycle | 37 | 15 | 29 | 2 | 12 | 20 | −11 | −14 | −19 | 10 | 8 | −6 |
| Working capital days | 33 | 44 | 39 | 22 | 17 | 23 | −5 | −9 | 96 | 4 | 10 | 19 |
| ROCE % | 20.9% | 27.9% | 23.0% | 22.9% | 24.0% | 17.9% | 3.0% | −1.0% | 8.9% | 4.0% | 5.0% | 9.9% |
For the Sep 2026 quarter, Greaves Cotton reported sales of ₹1,179 Cr, up 44.3% year on year and net profit of −₹30.09 Cr, down 600.7% year on year. The operating margin was 6.0%.
Greaves Cotton's sales for the year to Mar 2026 were ₹3,446 Cr; over the last twelve months they were ₹4,036 Cr.
Net profit for the year to Mar 2026 was ₹35.10 Cr, and −₹16.06 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.43.
Greaves Cotton reported borrowings of ₹393 Cr at Mar 2026, against cash and equivalents of ₹566 Cr.
Cash from operations was ₹32.90 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹61.15 Cr.