Orient Green Power Company (GREENPOWER)₹9.44+0.75%Power Generation
In the Jun 2026 quarter (consolidated), Orient Green Power Company reported sales of ₹81.10 Cr, down 6.9% from Jun 2025, and net profit of ₹24.05 Cr, down 17.3% year on year. For the year to Mar 2026, sales were ₹293 Cr and net profit ₹72.14 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 122 | 34.06 | 36.06 | 63.10 | 121 | 35.06 | 42.11 | 87.15 | 131 | 36.07 | 39.05 | 81.10 |
| Expenses | 22.07 | 20.06 | 22.08 | 23.09 | 21.06 | 23.07 | 25.11 | 27.11 | 31.11 | 23.08 | 28.12 | 26.08 |
| Operating Profit | 100 | 14.03 | 14.02 | 41.10 | 100 | 11.02 | 17.04 | 60.06 | 100 | 13.02 | 10.02 | 55.11 |
| OPM % | 82.0% | 40.9% | 39.9% | 64.0% | 83.0% | 33.0% | 39.9% | 69.0% | 76.0% | 35.9% | 26.0% | 68.0% |
| Other Income | 14.98 | 5.99 | 0.99 | 4.99 | 5.99 | 4.99 | 4.99 | 5.99 | 17.96 | 0.99 | 7.98 | 4.99 |
| Interest | 20.03 | 20.03 | 19.02 | 19.03 | 19.02 | 18.04 | 16.03 | 16.02 | 15.03 | 13.02 | 13.03 | 14.03 |
| Depreciation | 21.04 | 21.04 | 21.04 | 21.04 | 21.04 | 21.04 | 21.05 | 21.04 | 22.02 | 22.03 | 22.03 | 23.03 |
| Profit before tax | 75.02 | −21.02 | −25.01 | 5.99 | 65.99 | −22.01 | −14.99 | 29.02 | 81.07 | −21.01 | −16.01 | 23.99 |
| Tax % | 0.0% | 0.0% | 1.0% | 2.0% | 0.0% | 0.0% | −2.0% | 0.0% | 0.0% | 0.0% | 4.0% | 0.0% |
| Exceptional items | 13.24 | 1.93 | −2.47 | 0.00 | 3.83 | −0.54 | −0.71 | −0.17 | 13.06 | −3.26 | 0.38 | 0.20 |
| Net Profit | 75.19 | −21.05 | −25.06 | 6.01 | 66.18 | −22.06 | −15.03 | 29.07 | 81.19 | −21.03 | −17.03 | 24.05 |
| EPS (Rs) | 0.63 | −0.17 | −0.21 | 0.05 | 0.56 | −0.19 | −0.13 | 0.24 | 0.68 | −0.18 | −0.14 | 0.19 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 297 | 381 | 357 | 324 | 370 | 257 | 311 | 258 | 271 | 261 | 293 | 288 |
| Expenses | 100 | 106 | 133 | 107 | 107 | 93.27 | 87.33 | 87.29 | 91.35 | 92.39 | 110 | 108 |
| Operating Profit | 195 | 274 | 224 | 216 | 262 | 164 | 224 | 171 | 180 | 169 | 183 | 178 |
| OPM % | 66.0% | 72.0% | 62.9% | 66.9% | 70.9% | 64.0% | 71.9% | 66.0% | 65.9% | 64.9% | 62.0% | 62.0% |
| Other Income | −158 | −5.99 | 41.91 | 41.92 | 2.99 | 7.98 | 21.97 | 52.86 | 20.95 | 28.96 | 32.93 | 31.92 |
| Interest | 225 | 225 | 211 | 193 | 154 | 138 | 122 | 108 | 80.08 | 72.11 | 57.12 | 55.11 |
| Depreciation | 153 | 137 | 124 | 114 | 92.12 | 91.09 | 89.12 | 83.20 | 82.15 | 84.19 | 86.12 | 89.11 |
| Profit before tax | −341 | −93.04 | −69.04 | −49.04 | 19.99 | −56.98 | 36.02 | 32.99 | 39.02 | 41.99 | 72.04 | 68.04 |
| Tax % | 0.0% | 3.0% | 3.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 1.0% | 0.0% | 1.0% | — |
| Exceptional items | −171 | −10.99 | 0.00 | −3.99 | 1.99 | 7.99 | 27.96 | 23.97 | 8.98 | 1.99 | 10.98 | 10.38 |
| Net Profit | −341 | −96.26 | −71.12 | −49.11 | 20.05 | −57.09 | 36.05 | 33.08 | 38.09 | 42.09 | 72.14 | 67.18 |
| EPS (Rs) | −2.90 | −0.80 | −0.61 | −0.41 | 0.19 | −0.48 | 0.29 | 0.27 | 0.32 | 0.32 | 0.58 | 0.55 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 569 | 741 | 741 | 752 | 752 | 751 | 752 | 751 | 751 | 982 | 1,175 | 1,175 |
| Reserves | 259 | 1.01 | −145 | −219 | −255 | −239 | −295 | −261 | −227 | −193 | −97.86 | −20.97 |
| Borrowings | 2,159 | 2,060 | 1,960 | 1,590 | 1,509 | 1,353 | 1,327 | 1,216 | 1,091 | 754 | 553 | 525 |
| Other Liabilities | 282 | 234 | 285 | 253 | 233 | 223 | 112 | 128 | 78.37 | 76.37 | 34.16 | 55.26 |
| Total Liabilities | 3,269 | 3,036 | 2,842 | 2,377 | 2,239 | 2,088 | 1,896 | 1,833 | 1,693 | 1,620 | 1,664 | 1,735 |
| Fixed Assets | 2,856 | 2,552 | 2,347 | 1,884 | 1,765 | 1,732 | 1,640 | 1,544 | 1,464 | 1,395 | 1,331 | 1,367 |
| CWIP | 8.02 | 3.01 | 5.01 | 6.02 | 6.02 | 0.00 | 0.00 | 0.00 | 5.01 | 11.03 | 10.04 | 79.26 |
| Investments | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | 13.97 | 1.99 |
| Other Assets | 404 | 481 | 488 | 485 | 468 | 356 | 254 | 290 | 224 | 214 | 310 | 285 |
| Inventories | 18.01 | 13.01 | 15.01 | 3.01 | 3.01 | 2.01 | 2.01 | 2.01 | 5.01 | 4.01 | 6.01 | 7.01 |
| Trade receivables | 91.21 | 104 | 117 | 96.35 | 97.30 | 107 | 103 | 161 | 113 | 81.22 | 81.25 | 81.23 |
| Cash & equivalents | 10.01 | 20.99 | 14.01 | 15.99 | 9.99 | 7.99 | 15.99 | 13.01 | 12.01 | 73.03 | 171 | 126 |
| Total Assets | 3,269 | 3,036 | 2,842 | 2,377 | 2,239 | 2,088 | 1,896 | 1,833 | 1,693 | 1,620 | 1,664 | 1,735 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 324 | 215 | 306 | 324 | 262 | 267 | 187 | 220 | 229 | 250 | 169 | 195 |
| Cash from investing activity | −0.99 | −68.86 | 22.95 | 47.87 | −18.97 | 24.93 | 60.91 | 20.97 | 2.99 | −1.99 | −153 | −94.83 |
| Cash from financing activity | −324 | −143 | −332 | −372 | −244 | −295 | −244 | −246 | −230 | −189 | −56.12 | −64.17 |
| Net cash flow | 1.01 | 3.01 | −2.01 | 1.01 | 0.00 | −1.01 | 5.01 | −5.01 | 3.01 | 58.06 | −40.03 | 36.03 |
| Capex | 58.16 | 182 | 14.03 | 0.00 | 0.00 | 2.01 | 0.00 | 2.01 | 2.01 | 18.04 | 10.03 | 193 |
| Free cash flow | 283 | 131 | 294 | 405 | 262 | 269 | 201 | 240 | 230 | 252 | 160 | 3.01 |
| CFO / OP % | 133.0% | 108.0% | 111.0% | 145.0% | 121.0% | 102.0% | 113.0% | 98.0% | 132.0% | 139.0% | 100.0% | 107.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 98 | 128 | 112 | 99 | 110 | 106 | 147 | 189 | 159 | 110 | 113 | 101 |
| Cash conversion cycle | 98 | 128 | 112 | 99 | 110 | 106 | 147 | 189 | 159 | 110 | 113 | 101 |
| Working capital days | −333 | −387 | −596 | −94 | −79 | −38 | −146 | −18 | −8 | −78 | 12 | 2 |
| ROCE % | 3.0% | 2.0% | 5.0% | 6.0% | 7.0% | 10.0% | 4.0% | 8.0% | 7.0% | 7.0% | 7.1% | 7.0% |
For the Jun 2026 quarter, Orient Green Power Company reported sales of ₹81.10 Cr, down 6.9% year on year and net profit of ₹24.05 Cr, down 17.3% year on year. The operating margin was 68.0%.
Orient Green Power Company's sales for the year to Mar 2026 were ₹293 Cr; over the last twelve months they were ₹288 Cr.
Net profit for the year to Mar 2026 was ₹72.14 Cr, and ₹67.18 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.55.
Orient Green Power Company reported borrowings of ₹525 Cr at Mar 2026, against cash and equivalents of ₹126 Cr.
Cash from operations was ₹195 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹3.01 Cr.