GRM Overseas (GRMOVER)₹92.24+0.04%Other Agricultural Products
In the Jun 2026 quarter (consolidated), GRM Overseas reported sales of ₹427 Cr, up 30.5% from Jun 2025, and net profit of ₹20.99 Cr, up 10.4% year on year. For the year to Mar 2026, sales were ₹1,766 Cr and net profit ₹73.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 204 | 382 | 406 | 370 | 315 | 371 | 291 | 327 | 362 | 483 | 596 | 427 |
| Expenses | 196 | 363 | 384 | 347 | 304 | 359 | 259 | 303 | 348 | 461 | 566 | 390 |
| Operating Profit | 7.98 | 17.96 | 21.97 | 22.95 | 10.97 | 11.98 | 32.93 | 23.94 | 14.97 | 20.97 | 29.94 | 35.90 |
| OPM % | 3.9% | 4.8% | 5.0% | 6.0% | 3.5% | 3.3% | 11.1% | 7.0% | 4.1% | 4.4% | 5.0% | 8.0% |
| Other Income | 6.98 | 8.97 | 11.96 | 4.99 | 4.98 | 10.97 | 4.99 | 7.97 | 9.96 | 9.96 | 9.96 | 0.00 |
| Interest | 4.02 | 5.02 | 6.02 | 4.02 | 2.01 | 4.01 | 8.03 | 5.02 | 5.02 | 5.02 | 7.03 | 5.02 |
| Depreciation | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Profit before tax | 10.02 | 21.03 | 27.02 | 24.03 | 13.02 | 19.01 | 29.01 | 25.04 | 19.03 | 25.04 | 31.02 | 30.04 |
| Tax % | 31.1% | 26.1% | 21.0% | 26.1% | 27.1% | 28.1% | 29.0% | 25.1% | 21.1% | 24.1% | 27.1% | 28.1% |
| Net Profit | 7.01 | 14.99 | 20.98 | 17.98 | 8.99 | 13.99 | 19.98 | 19.01 | 14.99 | 19.01 | 21.99 | 20.99 |
| EPS (Rs) | 0.38 | 0.87 | 1.19 | 1.01 | 0.52 | 0.76 | 1.15 | 1.05 | 0.81 | 1.05 | 1.05 | 1.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 355 | 591 | 942 | 1,106 | 748 | 769 | 1,133 | 1,378 | 1,312 | 1,346 | 1,766 | 1,867 |
| Expenses | 341 | 570 | 907 | 1,070 | 701 | 702 | 1,040 | 1,280 | 1,239 | 1,265 | 1,676 | 1,765 |
| Operating Profit | 13.98 | 19.94 | 34.94 | 34.93 | 47.89 | 66.82 | 92.83 | 97.77 | 71.90 | 79.84 | 89.83 | 102 |
| OPM % | 4.0% | 3.4% | 3.7% | 3.1% | 6.1% | 9.1% | 8.0% | 7.0% | 6.0% | 6.0% | 5.0% | 5.5% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.99 | 12.96 | 5.98 | 36.88 | 12.95 | 32.89 | 25.93 | 36.85 | 29.88 |
| Interest | 9.04 | 10.04 | 15.07 | 16.06 | 14.05 | 12.04 | 13.06 | 20.07 | 21.09 | 18.06 | 23.10 | 22.09 |
| Depreciation | 2.01 | 2.01 | 2.01 | 2.01 | 3.01 | 3.01 | 3.01 | 4.01 | 4.02 | 3.01 | 3.01 | 4.04 |
| Profit before tax | 3.01 | 8.01 | 18.03 | 18.02 | 43.04 | 59.04 | 114 | 87.11 | 80.06 | 85.03 | 101 | 105 |
| Tax % | 34.0% | 34.1% | 35.1% | 49.1% | 26.1% | 23.1% | 26.0% | 28.0% | 25.0% | 28.0% | 25.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 1.99 | 6.01 | 12.01 | 8.99 | 32.01 | 44.98 | 84.93 | 63.01 | 60.93 | 60.93 | 73.99 | 76.98 |
| EPS (Rs) | 0.13 | 0.35 | 0.72 | 0.55 | 1.91 | 2.56 | 4.67 | 3.49 | 3.33 | 3.38 | 3.60 | 3.94 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 20.1% | 6.0% | 17.1% | 66.1% | 4.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 11.98 | 11.96 | 11.98 | 11.97 | 40.93 |
| Reserves | 33.01 | 37.98 | 50.02 | 57.02 | 86.02 | 131 | 194 | 262 | 319 | 414 | 560 |
| Borrowings | 132 | 198 | 292 | 348 | 210 | 188 | 338 | 412 | 393 | 364 | 368 |
| Other Liabilities | 14.93 | 59.71 | 99.52 | 82.60 | 58.72 | 91.56 | 122 | 96.54 | 45.78 | 120 | 190 |
| Total Liabilities | 183 | 300 | 446 | 492 | 359 | 415 | 666 | 783 | 769 | 910 | 1,159 |
| Fixed Assets | 21.07 | 21.07 | 21.08 | 31.10 | 38.13 | 36.12 | 37.09 | 39.11 | 37.13 | 40.12 | 41.12 |
| CWIP | 0.00 | 0.00 | 0.00 | 2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 12.05 | 9.03 | 11.04 | 9.04 |
| Other Assets | 162 | 278 | 424 | 459 | 321 | 379 | 627 | 732 | 724 | 859 | 1,110 |
| Inventories | 62.72 | 200 | 226 | 166 | 55.80 | 109 | 194 | 312 | 217 | 313 | 434 |
| Trade receivables | 82.09 | 73.97 | 191 | 279 | 257 | 253 | 404 | 403 | 482 | 480 | 577 |
| Cash & equivalents | 15.96 | 1.99 | 0.99 | 2.99 | 3.99 | 4.99 | 7.98 | 3.99 | 9.98 | 52.90 | 73.79 |
| Total Assets | 183 | 300 | 446 | 492 | 359 | 415 | 666 | 783 | 769 | 910 | 1,159 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 46.16 | −67.22 | −77.24 | −21.07 | 163 | 35.10 | −116 | −89.30 | 47.15 | 62.16 | −54.20 |
| Cash from investing activity | −0.99 | −1.99 | −1.99 | −14.96 | −6.98 | −0.99 | −5.98 | −4.98 | −3.99 | −7.98 | −52.85 |
| Cash from financing activity | −31.97 | 55.87 | 77.87 | 37.95 | −155 | −32.93 | 125 | 88.78 | −38.96 | −11.98 | 81.87 |
| Net cash flow | 13.05 | −13.04 | −1.01 | 2.01 | 0.00 | 1.01 | 3.01 | −4.01 | 3.01 | 43.15 | −24.08 |
| Capex | 0.96 | 2.23 | 1.61 | 12.65 | 10.22 | 1.07 | 4.79 | 5.23 | 2.20 | 7.54 | 1.76 |
| Free cash flow | 44.92 | −68.89 | −78.84 | −35.92 | 155 | 33.93 | −120 | −93.90 | 44.91 | 55.95 | −62.88 |
| CFO / OP % | 330.0% | −316.0% | −207.0% | −33.0% | 363.0% | 74.0% | −108.0% | −62.0% | 98.0% | 113.0% | −30.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 85 | 46 | 74 | 92 | 125 | 120 | 130 | 107 | 134 | 130 | 119 |
| Inventory days | 76 | 146 | 102 | 63 | 32 | 66 | 79 | 100 | 70 | 101 | 103 |
| Days payable | 13 | 17 | 38 | 22 | 19 | 27 | 31 | 23 | 9 | 8 | 10 |
| Cash conversion cycle | 148 | 174 | 138 | 132 | 139 | 159 | 177 | 183 | 195 | 223 | 212 |
| Working capital days | 45 | 44 | 14 | 9 | 25 | 46 | 53 | 60 | 79 | 90 | 100 |
| ROCE % | — | 9.0% | 11.0% | 9.0% | 16.0% | 23.0% | 29.0% | 17.0% | 14.0% | 14.0% | 14.1% |
For the Jun 2026 quarter, GRM Overseas reported sales of ₹427 Cr, up 30.5% year on year and net profit of ₹20.99 Cr, up 10.4% year on year. The operating margin was 8.0%.
GRM Overseas' sales for the year to Mar 2026 were ₹1,766 Cr; over the last twelve months they were ₹1,867 Cr.
Net profit for the year to Mar 2026 was ₹73.99 Cr, and ₹76.98 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.94.
GRM Overseas reported borrowings of ₹368 Cr at Mar 2026, against cash and equivalents of ₹73.79 Cr.
Cash from operations was −₹54.20 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹62.88 Cr.