Garden Reach Shipbuilders & Engineers (GRSE)₹2,198+1.93%Aerospace & Defense
In the Jun 2026 quarter (standalone), Garden Reach Shipbuilders & Engineers reported sales of ₹1,814 Cr, up 38.5% from Jun 2025, and net profit of ₹173 Cr, up 44.2% year on year. For the year to Mar 2026, sales were ₹6,998 Cr and net profit ₹746 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 897 | 922 | 1,015 | 1,009 | 1,153 | 1,270 | 1,641 | 1,310 | 1,675 | 1,894 | 2,118 | 1,814 |
| Expenses | 849 | 874 | 924 | 952 | 1,084 | 1,196 | 1,420 | 1,198 | 1,521 | 1,723 | 1,762 | 1,666 |
| Operating Profit | 48.84 | 48.79 | 90.66 | 55.82 | 68.68 | 74.69 | 220 | 112 | 155 | 171 | 354 | 148 |
| OPM % | 5.0% | 5.0% | 9.0% | 6.0% | 6.0% | 6.0% | 13.0% | 9.0% | 9.0% | 9.0% | 17.0% | 8.0% |
| Other Income | 72.12 | 82.23 | 76.14 | 74.22 | 75.23 | 72.22 | 114 | 73.13 | 69.18 | 62.17 | 71.18 | 100 |
| Interest | 1.99 | 0.99 | 2.99 | 3.99 | 1.99 | 1.99 | 0.99 | 5.99 | 3.99 | 3.99 | 2.99 | 3.99 |
| Depreciation | 9.97 | 9.97 | 9.97 | 9.97 | 10.96 | 10.96 | 9.97 | 11.96 | 11.96 | 11.97 | 12.97 | 13.97 |
| Profit before tax | 107 | 119 | 153 | 115 | 131 | 134 | 324 | 167 | 209 | 218 | 411 | 232 |
| Tax % | 25.1% | 26.1% | 27.1% | 24.1% | 25.1% | 27.1% | 25.1% | 28.1% | 27.1% | 22.1% | 26.1% | 25.1% |
| Net Profit | 80.72 | 87.77 | 112 | 86.77 | 97.73 | 97.75 | 243 | 120 | 154 | 171 | 302 | 173 |
| EPS (Rs) | 7.07 | 7.73 | 9.78 | 7.64 | 8.57 | 8.60 | 21.40 | 10.53 | 13.49 | 14.98 | 26.59 | 15.14 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,656 | 920 | 1,346 | 1,385 | 1,431 | 1,141 | 1,752 | 2,561 | 3,589 | 5,072 | 6,998 | 7,500 |
| Expenses | 1,564 | 1,082 | 1,361 | 1,343 | 1,389 | 1,060 | 1,612 | 2,410 | 3,353 | 4,652 | 6,200 | 6,671 |
| Operating Profit | 91.71 | −160 | −14.93 | 41.81 | 41.85 | 80.69 | 140 | 148 | 234 | 420 | 792 | 829 |
| OPM % | 6.0% | −17.0% | −1.1% | 3.0% | 2.9% | 7.0% | 8.0% | 6.0% | 7.0% | 8.0% | 11.0% | 11.1% |
| Other Income | 192 | 217 | 179 | 169 | 215 | 165 | 154 | 202 | 301 | 336 | 275 | 303 |
| Interest | 3.99 | 8.99 | 7.99 | 4.99 | 2.99 | 9.98 | 1.99 | 6.98 | 12.97 | 10.98 | 15.98 | 14.96 |
| Depreciation | 27.93 | 26.92 | 28.94 | 26.94 | 29.91 | 28.92 | 35.92 | 38.93 | 40.87 | 41.88 | 48.89 | 50.87 |
| Profit before tax | 252 | 19.99 | 128 | 179 | 224 | 207 | 257 | 305 | 481 | 703 | 1,005 | 1,070 |
| Tax % | 35.1% | 43.1% | 28.1% | 39.1% | 27.1% | 26.1% | 26.1% | 25.1% | 26.1% | 25.1% | 26.1% | — |
| Exceptional items | 0.00 | 0.00 | 4.99 | 0.00 | −3.01 | −5.99 | 8.99 | 8.99 | 14.99 | 9.99 | 0.00 | — |
| Net Profit | 163 | 10.98 | 91.78 | 110 | 162 | 153 | 189 | 227 | 356 | 526 | 746 | 799 |
| EPS (Rs) | 133.21 | 9.30 | 8.10 | 9.64 | 14.33 | 13.44 | 16.62 | 20.00 | 31.33 | 46.22 | 65.59 | 70.20 |
| Dividend payout % | 14.9% | 471.9% | 54.9% | 71.9% | 50.0% | 36.9% | 34.9% | 30.9% | 29.9% | 30.0% | 29.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 124 | 124 | 124 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 |
| Reserves | 885 | 1,014 | 961 | 909 | 926 | 928 | 1,025 | 1,146 | 1,301 | 1,562 | 1,969 | 2,517 |
| Borrowings | 0.00 | 0.00 | 25.03 | 0.00 | 0.00 | 0.00 | 4.01 | 11.01 | 312 | 66.04 | 10.01 | 37.07 |
| Other Liabilities | 2,988 | 3,308 | 3,449 | 3,291 | 3,144 | 4,340 | 5,647 | 6,360 | 9,036 | 8,506 | 8,253 | 7,949 |
| Total Liabilities | 3,996 | 4,446 | 4,559 | 4,314 | 4,184 | 5,382 | 6,790 | 7,631 | 10,764 | 10,247 | 10,344 | 10,616 |
| Fixed Assets | 365 | 343 | 357 | 388 | 301 | 303 | 339 | 500 | 506 | 492 | 513 | 582 |
| CWIP | 10.99 | 22.01 | 22.99 | 15.99 | 34.01 | 51.99 | 151 | 10.01 | 6.01 | 25.01 | 28.01 | 16.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 53.97 | 825 | 197 | 234 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3,620 | 4,081 | 4,179 | 3,910 | 3,846 | 4,974 | 5,474 | 6,925 | 10,020 | 9,732 | 9,803 | 10,019 |
| Inventories | 842 | 655 | 487 | 518 | 350 | 453 | 803 | 1,186 | 2,931 | 4,003 | 3,565 | 3,407 |
| Trade receivables | 160 | 154 | 200 | 203 | 221 | 537 | 179 | 151 | 51.22 | 195 | 260 | 1,225 |
| Cash & equivalents | 1,731 | 1,847 | 1,616 | 1,021 | 1,987 | 2,608 | 2,276 | 2,552 | 4,323 | 3,714 | 3,727 | 3,384 |
| Total Assets | 3,996 | 4,446 | 4,559 | 4,314 | 4,184 | 5,382 | 6,790 | 7,631 | 10,764 | 10,247 | 10,344 | 10,616 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −74.14 | −112 | 629 | 516 | −356 | 1,452 | −708 | 16.02 | −291 |
| Cash from investing activity | 268 | 199 | 246 | −1,176 | 431 | −1,671 | 1,059 | 171 | 528 |
| Cash from financing activity | −194 | −89.17 | −153 | −62.12 | −72.15 | 220 | −359 | −187 | −224 |
| Net cash flow | 0.00 | −2.99 | 717 | −717 | 0.00 | 3.99 | −8.97 | −0.99 | 12.95 |
| Capex | 50.03 | 53.08 | 67.06 | 164 | 55.02 | 42.06 | 48.03 | 67.07 | 77.05 |
| Free cash flow | −124 | −164 | 559 | 350 | −410 | 1,404 | −754 | −50.89 | −366 |
| CFO / OP % | 748.0% | −564.0% | 1,200.0% | 701.0% | −204.0% | 1,023.0% | −248.0% | 45.0% | −4.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 38 | 35 | 80 | 56 | 59 | 137 | 58 | 32 | 8 | 21 | 20 | 65 |
| Inventory days | 334 | 236 | 383 | 727 | 168 | 1,590 | 606 | 458 | 662 | 648 | 368 | 306 |
| Days payable | 203 | 191 | 291 | 969 | 178 | 1,923 | 593 | 160 | 267 | 162 | 120 | 165 |
| Cash conversion cycle | 170 | 79 | 172 | −186 | 48 | −196 | 71 | 330 | 404 | 507 | 267 | 205 |
| Working capital days | −1,125 | −389 | −706 | −469 | −393 | −534 | −1,013 | −661 | −547 | −277 | −170 | −82 |
| ROCE % | 10.0% | 24.1% | 3.0% | 12.1% | 18.0% | 22.1% | 21.1% | 20.1% | 20.1% | 27.1% | 37.1% | 43.1% |
For the Jun 2026 quarter, Garden Reach Shipbuilders & Engineers reported sales of ₹1,814 Cr, up 38.5% year on year and net profit of ₹173 Cr, up 44.2% year on year. The operating margin was 8.0%.
Garden Reach Shipbuilders & Engineers' sales for the year to Mar 2026 were ₹6,998 Cr; over the last twelve months they were ₹7,500 Cr.
Net profit for the year to Mar 2026 was ₹746 Cr, and ₹799 Cr over the last twelve months. Earnings per share over the same trailing period were ₹70.20.
Garden Reach Shipbuilders & Engineers reported borrowings of ₹37.07 Cr at Mar 2026, against cash and equivalents of ₹3,384 Cr.
Cash from operations was −₹291 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹366 Cr.