Garware Hi-Tech Films (GRWRHITECH)₹7,859−0.56%Plastic Products - Industrial
In the Sep 2026 quarter (consolidated), Garware Hi-Tech Films reported sales of ₹698 Cr, up 22.1% from Sep 2025, and net profit of ₹129 Cr, up 41.9% year on year. For the year to Mar 2026, sales were ₹2,127 Cr and net profit ₹339 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 455 | 448 | 476 | 622 | 467 | 550 | 496 | 572 | 460 | 599 | 635 | 698 |
| Expenses | 379 | 368 | 356 | 484 | 385 | 443 | 385 | 450 | 388 | 461 | 461 | 526 |
| Operating Profit | 75.14 | 78.21 | 119 | 137 | 81.18 | 104 | 110 | 119 | 70.23 | 135 | 173 | 169 |
| OPM % | 16.9% | 18.0% | 25.0% | 22.0% | 17.0% | 19.0% | 21.9% | 20.9% | 14.9% | 23.0% | 27.0% | 23.9% |
| Other Income | 8.97 | 11.95 | 10.96 | 13.95 | 11.96 | 16.94 | 12.95 | 13.94 | 15.95 | 20.92 | 19.93 | 19.94 |
| Interest | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 2.99 |
| Depreciation | 9.99 | 9.99 | 9.99 | 9.98 | 9.99 | 9.99 | 10.99 | 10.99 | 11.98 | 11.97 | 12.99 | 12.98 |
| Profit before tax | 73.28 | 78.36 | 119 | 139 | 81.32 | 109 | 110 | 120 | 73.31 | 143 | 177 | 174 |
| Tax % | 23.0% | 25.9% | 24.9% | 24.9% | 24.9% | 29.0% | 24.9% | 23.9% | 24.0% | 24.0% | 24.9% | 25.0% |
| Net Profit | 56.10 | 58.07 | 88.08 | 104 | 61.09 | 78.11 | 83.14 | 91.09 | 56.08 | 108 | 133 | 129 |
| EPS (Rs) | 24.01 | 24.85 | 37.96 | 44.78 | 26.15 | 33.44 | 35.69 | 39.20 | 23.99 | 46.51 | 57.01 | 55.62 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 859 | 876 | 835 | 950 | 927 | 992 | 1,306 | 1,442 | 1,681 | 2,115 | 2,127 | 2,392 |
| Expenses | 776 | 800 | 749 | 804 | 763 | 770 | 1,064 | 1,210 | 1,395 | 1,667 | 1,684 | 1,835 |
| Operating Profit | 81.21 | 73.14 | 83.24 | 144 | 162 | 220 | 238 | 228 | 283 | 442 | 436 | 548 |
| OPM % | 9.0% | 8.0% | 10.0% | 14.9% | 16.9% | 22.0% | 18.0% | 15.9% | 17.0% | 21.0% | 21.0% | 22.9% |
| Other Income | 5.98 | 7.98 | 4.98 | 8.97 | 11.95 | 14.94 | 38.83 | 41.88 | 38.84 | 53.82 | 64.76 | 76.74 |
| Interest | 43.95 | 32.95 | 24.97 | 18.98 | 17.99 | 19.97 | 17.98 | 16.98 | 11.98 | 8.99 | 7.99 | 8.96 |
| Depreciation | 16.99 | 13.99 | 13.99 | 13.98 | 19.97 | 23.97 | 27.98 | 31.93 | 38.96 | 40.95 | 44.91 | 49.92 |
| Profit before tax | 27.11 | 34.12 | 50.21 | 120 | 136 | 191 | 232 | 221 | 271 | 447 | 448 | 566 |
| Tax % | 38.0% | 32.9% | 33.9% | 31.9% | 35.9% | 34.0% | 28.0% | 23.9% | 24.9% | 26.0% | 24.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 1.99 | 0.99 | 0.99 | 12.96 | 2.99 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 16.02 | 22.01 | 33.02 | 82.17 | 86.07 | 126 | 167 | 166 | 203 | 331 | 339 | 427 |
| EPS (Rs) | 7.07 | 9.65 | 14.24 | 35.12 | 36.96 | 54.14 | 71.88 | 71.36 | 87.38 | 142.37 | 145.37 | 183.13 |
| Dividend payout % | 0.0% | 10.0% | 14.0% | 28.0% | 27.0% | 18.0% | 14.0% | 14.0% | 11.0% | 8.0% | 8.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23.04 | 23.03 | 23.02 | 22.98 | 23.05 | 23.03 | 23.03 | 23.04 | 23.03 | 23.01 | 23.03 | 23.03 |
| Reserves | 544 | 561 | 1,228 | 1,266 | 1,345 | 1,376 | 1,535 | 1,683 | 1,828 | 2,018 | 2,343 | 2,628 |
| Borrowings | 368 | 315 | 312 | 171 | 149 | 147 | 138 | 182 | 141 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 105 | 118 | 86.58 | 106 | 126 | 129 | 167 | 240 | 218 | 278 | 311 | 352 |
| Total Liabilities | 1,040 | 1,018 | 1,649 | 1,566 | 1,643 | 1,676 | 1,863 | 2,129 | 2,209 | 2,318 | 2,678 | 3,004 |
| Fixed Assets | 647 | 646 | 1,227 | 1,222 | 1,235 | 1,276 | 1,325 | 1,337 | 1,462 | 1,445 | 1,439 | 1,572 |
| CWIP | 11.03 | 5.02 | 8.02 | 10.02 | 11.02 | 20.06 | 11.03 | 96.31 | 10.02 | 2.01 | 39.08 | 27.07 |
| Investments | 0.99 | 0.99 | 28.94 | 35.92 | 120 | 116 | 226 | 273 | 392 | 362 | 642 | 696 |
| Other Assets | 381 | 366 | 386 | 298 | 277 | 264 | 302 | 423 | 344 | 508 | 556 | 709 |
| Inventories | 137 | 136 | 113 | 95.11 | 85.09 | 105 | 124 | 210 | 199 | 290 | 309 | 390 |
| Trade receivables | 48.03 | 40.01 | 62.05 | 38.99 | 55.98 | 52.01 | 42.05 | 33.03 | 30.01 | 37.98 | 41.99 | 53.01 |
| Cash & equivalents | 59.86 | 59.82 | 85.73 | 45.90 | 42.87 | 31.91 | 69.79 | 108 | 69.75 | 113 | 120 | 155 |
| Total Assets | 1,040 | 1,018 | 1,649 | 1,566 | 1,643 | 1,676 | 1,863 | 2,129 | 2,209 | 2,318 | 2,678 | 3,004 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 90.92 | 101 | 76.98 | 134 | 141 | 98.95 | 199 | 172 | 218 | 172 | 330 | 275 |
| Cash from investing activity | −19.92 | −4.98 | −11.96 | −4.98 | −101 | −43.83 | −126 | −140 | −167 | 45.86 | −274 | −199 |
| Cash from financing activity | −107 | −95.83 | −39.91 | −172 | −48.93 | −63.92 | −35.91 | 5.99 | −88.86 | −169 | −51.91 | −59.89 |
| Net cash flow | −36.17 | 0.00 | 25.08 | −43.15 | −8.03 | −9.03 | 38.15 | 37.17 | −39.15 | 48.17 | 2.01 | 16.06 |
| Capex | 29.02 | 10.01 | 16.99 | 11.01 | 27.03 | 54.02 | 64.05 | 126 | 70.08 | 17.01 | 59.01 | 161 |
| Free cash flow | 63.12 | 92.23 | 61.10 | 124 | 115 | 45.07 | 139 | 64.16 | 152 | 156 | 277 | 114 |
| CFO / OP % | 165.1% | 131.0% | 117.0% | 174.1% | 116.1% | 79.1% | 109.1% | 90.1% | 117.1% | 84.1% | 100.1% | 83.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 20 | 17 | 26 | 17 | 22 | 21 | 16 | 9 | 8 | 8 | 7 | 9 |
| Inventory days | 94 | 112 | 91 | 83 | 71 | 101 | 129 | 146 | 110 | 133 | 117 | 150 |
| Days payable | 30 | 36 | 39 | 54 | 68 | 62 | 89 | 76 | 57 | 73 | 55 | 69 |
| Cash conversion cycle | 82 | 91 | 77 | 44 | 24 | 58 | 54 | 79 | 60 | 67 | 68 | 89 |
| Working capital days | −57 | −57 | −64 | 18 | 6 | 18 | 10 | 9 | 8 | 37 | 29 | 41 |
| ROCE % | 7.0% | 8.0% | 5.0% | 5.0% | 9.0% | 10.0% | 13.0% | 13.0% | 12.0% | 14.0% | 21.0% | 18.0% |
For the Sep 2026 quarter, Garware Hi-Tech Films reported sales of ₹698 Cr, up 22.1% year on year and net profit of ₹129 Cr, up 41.9% year on year. The operating margin was 23.9%.
Garware Hi-Tech Films' sales for the year to Mar 2026 were ₹2,127 Cr; over the last twelve months they were ₹2,392 Cr.
Net profit for the year to Mar 2026 was ₹339 Cr, and ₹427 Cr over the last twelve months. Earnings per share over the same trailing period were ₹183.13.
Garware Hi-Tech Films reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹155 Cr.
Cash from operations was ₹275 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹114 Cr.