Gujarat Apollo Industries (GUJAPOLLO)₹366.40+1.41%Industrial Products
In the Jun 2026 quarter (consolidated), Gujarat Apollo Industries reported sales of ₹9.96 Cr, down 9.9% from Jun 2025, and net profit of ₹0.82 Cr, down 28.1% year on year. For the year to Mar 2026, sales were ₹52.86 Cr and net profit ₹5.94 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.15 | 13.65 | 12.98 | 8.51 | 9.81 | 6.21 | 16.92 | 11.05 | 12.87 | 16.15 | 12.81 | 9.96 |
| Expenses | 18.06 | 13.25 | 15.13 | 10.58 | 10.95 | 8.10 | 25.40 | 13.37 | 15.18 | 20.01 | 14.95 | 13.36 |
| Operating Profit | −0.95 | 0.37 | −2.18 | −2.07 | −1.16 | −1.89 | −8.54 | −2.33 | −2.33 | −3.91 | −2.15 | −3.43 |
| OPM % | −5.6% | 2.8% | −16.8% | −24.3% | −11.9% | −30.5% | −50.5% | −21.1% | −18.1% | −24.2% | −16.8% | −34.5% |
| Other Income | 7.59 | 6.02 | 4.46 | 8.33 | 8.16 | 6.46 | 5.73 | 6.53 | 7.73 | 6.69 | 5.27 | 7.51 |
| Interest | 0.51 | 0.56 | 0.33 | 0.42 | 0.75 | 1.02 | 1.54 | 1.11 | 0.94 | 1.10 | 0.47 | 1.00 |
| Depreciation | 1.21 | 1.22 | 1.14 | 1.14 | 1.18 | 1.16 | 1.62 | 1.41 | 1.45 | 1.40 | 1.33 | 1.41 |
| Profit before tax | 4.89 | 4.62 | 0.78 | 4.67 | 5.04 | 2.38 | −5.96 | 1.67 | 2.98 | 0.27 | 1.31 | 1.64 |
| Tax % | 2.9% | 2.6% | 235.4% | 9.6% | 11.5% | 4.2% | 59.4% | 23.8% | 36.8% | 17.9% | −32.6% | 40.6% |
| Net Profit | 5.20 | 4.43 | −1.80 | 3.97 | 4.78 | 2.32 | −8.75 | 1.14 | 2.33 | 0.62 | 1.82 | 0.82 |
| EPS (Rs) | 4.43 | 3.76 | −1.54 | 3.38 | 4.07 | 1.98 | −7.44 | 0.98 | 1.99 | 0.50 | 1.42 | 0.63 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 81.45 | 67.39 | 68.32 | 29.98 | 26.42 | 54.94 | 55.54 | 71.69 | 56.64 | 41.39 | 52.86 | 51.79 |
| Expenses | 89.86 | 83.71 | 77.39 | 36.56 | 33.17 | 65.83 | 59.12 | 76.61 | 58.43 | 54.91 | 63.54 | 63.50 |
| Operating Profit | −8.57 | −16.43 | −9.24 | −6.64 | −6.77 | −10.97 | −3.67 | −5.10 | −1.90 | −13.67 | −10.74 | −11.82 |
| OPM % | −10.5% | −24.3% | −13.5% | −22.1% | −25.6% | −19.9% | −6.6% | −7.1% | −3.4% | −33.0% | −20.3% | −22.8% |
| Other Income | 24.76 | 38.82 | 45.10 | 18.80 | 27.03 | 98.52 | 24.94 | 24.10 | 22.37 | 28.67 | 26.25 | 27.20 |
| Interest | 10.31 | 5.97 | 1.76 | 1.25 | 1.28 | 2.05 | 2.47 | 2.39 | 2.05 | 3.70 | 3.61 | 3.51 |
| Depreciation | 3.29 | 2.68 | 2.69 | 2.56 | 2.48 | 3.43 | 5.01 | 5.09 | 4.81 | 5.13 | 5.61 | 5.59 |
| Profit before tax | 2.58 | 13.69 | 31.29 | 8.33 | 16.46 | 81.82 | 13.73 | 11.47 | 13.55 | 6.13 | 6.26 | 6.20 |
| Tax % | −637.9% | −6.4% | 23.5% | 13.8% | 17.6% | 45.7% | 40.6% | −8.4% | 16.7% | 76.1% | 17.8% | — |
| Exceptional items | 2.01 | 13.01 | 12.02 | −3.01 | 0.00 | 39.08 | 1.01 | 1.01 | −1.01 | 1.01 | 0.00 | — |
| Net Profit | 19.09 | 31.26 | 31.45 | 19.14 | 13.59 | 44.57 | 8.17 | 12.48 | 11.32 | 1.46 | 5.94 | 5.59 |
| EPS (Rs) | 14.01 | 22.97 | 24.94 | 15.17 | 10.77 | 35.33 | 6.95 | 10.60 | 9.63 | 1.26 | 4.61 | 4.54 |
| Dividend payout % | 17.8% | 10.9% | 12.0% | 19.8% | 27.9% | 5.6% | 28.8% | 18.9% | 20.8% | 160.5% | 43.6% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.17 | 13.67 | 13.67 | 12.67 | 12.67 | 12.67 | 12.67 | 11.81 | 11.82 | 11.81 | 11.80 | 12.97 |
| Reserves | 338 | 413 | 473 | 458 | 464 | 481 | 521 | 512 | 467 | 471 | 479 | 494 |
| Borrowings | 117 | 117 | 39.23 | 10.03 | 17.23 | 14.12 | 65.39 | 17.91 | 25.53 | 21.70 | 50.12 | 40.89 |
| Other Liabilities | 20.60 | 21.97 | 13.04 | 7.05 | 10.18 | 10.05 | 15.92 | 28.55 | 14.51 | 16.34 | 13.81 | 16.68 |
| Total Liabilities | 490 | 566 | 539 | 487 | 504 | 518 | 615 | 570 | 519 | 521 | 555 | 565 |
| Fixed Assets | 49.95 | 54.77 | 45.30 | 43.08 | 40.39 | 38.95 | 115 | 114 | 108 | 109 | 128 | 127 |
| CWIP | 5.98 | 0.03 | 0.00 | 0.23 | 0.00 | 0.00 | 0.51 | 0.55 | 5.18 | 4.33 | 2.61 | 8.71 |
| Investments | 181 | 287 | 269 | 204 | 212 | 220 | 114 | 117 | 59.84 | 56.34 | 60.57 | 57.73 |
| Other Assets | 254 | 224 | 225 | 241 | 253 | 259 | 386 | 339 | 346 | 351 | 364 | 371 |
| Inventories | 29.99 | 28.01 | 26.99 | 24.02 | 19.99 | 20.01 | 18.01 | 40.03 | 31.02 | 21.01 | 25.99 | 34.99 |
| Trade receivables | 8.99 | 9.98 | 8.98 | 6.99 | 10.99 | 4.99 | 10.98 | 14.97 | 26.93 | 24.94 | 18.96 | 17.97 |
| Cash & equivalents | 33.88 | 24.90 | 29.90 | 33.86 | 30.88 | 28.90 | 102 | 22.93 | 19.93 | 2.99 | 0.99 | 0.99 |
| Total Assets | 490 | 566 | 539 | 487 | 504 | 518 | 615 | 570 | 519 | 521 | 555 | 565 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −36.37 | 16.00 | −2.10 | −39.99 | −8.14 | 10.49 | −63.20 | −14.45 | −69.43 | 7.39 | −15.56 | −38.72 |
| Cash from investing activity | 34.56 | 10.20 | 86.56 | 92.28 | 10.56 | 1.92 | 20.42 | 92.30 | 68.69 | 3.38 | −13.18 | 31.18 |
| Cash from financing activity | −8.69 | −35.33 | −79.47 | −48.53 | −5.52 | −12.75 | 42.82 | −77.76 | 0.56 | −10.59 | 28.56 | 8.08 |
| Net cash flow | −10.50 | −9.09 | 5.15 | 3.81 | −3.08 | −0.32 | 0.00 | 0.23 | −0.26 | 0.21 | −0.18 | 0.54 |
| Capex | 0.00 | 0.00 | 0.00 | 1.33 | 0.68 | 1.10 | 80.49 | 3.59 | 0.00 | 0.00 | 0.00 | 11.17 |
| Free cash flow | −28.78 | 12.91 | 2.40 | −41.49 | −8.50 | 9.44 | −144 | −18.02 | −68.00 | 9.50 | −14.09 | −50.01 |
| CFO / OP % | 223.1% | −195.9% | −1.0% | 384.1% | 93.1% | −191.0% | 235.1% | 282.1% | 1,288.1% | −242.0% | 98.1% | 395.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 42 | 43 | 49 | 39 | 128 | 63 | 71 | 99 | 136 | 159 | 169 | 126 |
| Inventory days | 175 | 174 | 196 | 157 | 307 | 372 | 132 | 389 | 198 | 200 | 282 | 322 |
| Days payable | 45 | 37 | 59 | 20 | 89 | 72 | 47 | 114 | 47 | 53 | 72 | 76 |
| Cash conversion cycle | 172 | 180 | 188 | 177 | 347 | 365 | 158 | 375 | 288 | 307 | 381 | 373 |
| Working capital days | 414 | 158 | 615 | 818 | 1,796 | 2,187 | 753 | 1,182 | 1,455 | 1,135 | 1,412 | 1,234 |
| ROCE % | 2.8% | 2.0% | 0.8% | 3.3% | 2.6% | 3.5% | 2.2% | 2.7% | 2.4% | 3.3% | 1.3% | 1.8% |
For the Jun 2026 quarter, Gujarat Apollo Industries reported sales of ₹9.96 Cr, down 9.9% year on year and net profit of ₹0.82 Cr, down 28.1% year on year. The operating margin was −34.5%.
Gujarat Apollo Industries' sales for the year to Mar 2026 were ₹52.86 Cr; over the last twelve months they were ₹51.79 Cr.
Net profit for the year to Mar 2026 was ₹5.94 Cr, and ₹5.59 Cr over the last twelve months. Earnings per share over the same trailing period were ₹4.54.
Gujarat Apollo Industries reported borrowings of ₹40.89 Cr at Mar 2026, against cash and equivalents of ₹0.99 Cr.
Cash from operations was −₹38.72 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹50.01 Cr.