Hawkins Cookers (HAWKINCOOK)₹7,949+0.33%Houseware
In the Jun 2026 quarter (standalone), Hawkins Cookers reported sales of ₹318 Cr, up 33.1% from Jun 2025, and net profit of ₹29.92 Cr, up 15.4% year on year. For the year to Mar 2026, sales were ₹1,252 Cr and net profit ₹131 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 272 | 272 | 277 | 228 | 296 | 286 | 307 | 239 | 316 | 332 | 365 | 318 |
| Expenses | 223 | 246 | 231 | 194 | 250 | 257 | 260 | 204 | 272 | 285 | 311 | 275 |
| Operating Profit | 48.15 | 27.10 | 46.19 | 33.14 | 46.20 | 29.10 | 47.14 | 35.12 | 44.19 | 47.16 | 55.22 | 43.15 |
| OPM % | 18.0% | 10.0% | 17.0% | 15.0% | 15.0% | 10.0% | 15.0% | 15.0% | 14.1% | 14.0% | 15.0% | 13.0% |
| Other Income | 2.01 | 3.01 | 3.01 | 4.01 | 3.01 | 3.01 | 3.01 | 4.01 | 4.01 | 3.01 | 3.01 | 3.01 |
| Interest | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Depreciation | 1.99 | 1.99 | 2.01 | 1.99 | 2.01 | 2.99 | 2.99 | 2.99 | 2.99 | 4.01 | 4.01 | 3.99 |
| Profit before tax | 46.84 | 26.93 | 45.88 | 33.92 | 45.88 | 28.91 | 46.86 | 34.88 | 42.89 | 44.86 | 53.85 | 40.88 |
| Tax % | 26.0% | 26.0% | 25.1% | 26.1% | 25.1% | 26.1% | 27.1% | 26.0% | 26.0% | 26.1% | 26.0% | 26.1% |
| Net Profit | 34.87 | 19.95 | 33.87 | 24.94 | 33.88 | 20.93 | 33.92 | 25.92 | 31.91 | 33.88 | 39.90 | 29.92 |
| EPS (Rs) | 66.70 | 37.31 | 64.60 | 47.43 | 64.50 | 40.12 | 65.09 | 49.10 | 60.48 | 63.52 | 75.40 | 57.52 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 487 | 511 | 553 | 653 | 674 | 768 | 958 | 1,006 | 1,024 | 1,116 | 1,252 | 1,330 |
| Expenses | 420 | 438 | 483 | 568 | 571 | 659 | 839 | 870 | 875 | 963 | 1,074 | 1,143 |
| Operating Profit | 68.28 | 74.29 | 71.21 | 86.31 | 104 | 111 | 121 | 136 | 151 | 155 | 182 | 190 |
| OPM % | 14.0% | 14.0% | 13.0% | 13.0% | 15.0% | 14.0% | 12.0% | 13.0% | 15.0% | 14.0% | 14.0% | 14.3% |
| Other Income | −1.01 | 4.01 | 11.03 | 4.01 | 3.01 | 7.01 | 6.02 | 4.01 | 11.02 | 14.04 | 13.04 | 13.04 |
| Interest | 2.99 | 3.99 | 3.99 | 3.99 | 3.99 | 4.99 | 5.99 | 4.99 | 4.99 | 2.99 | 3.99 | 3.96 |
| Depreciation | 3.01 | 3.01 | 4.01 | 4.01 | 4.99 | 5.01 | 6.99 | 7.99 | 9.01 | 9.99 | 14.01 | 15.00 |
| Profit before tax | 59.80 | 70.78 | 73.79 | 81.84 | 97.70 | 108 | 113 | 127 | 148 | 155 | 177 | 182 |
| Tax % | 33.1% | 33.0% | 34.0% | 34.1% | 26.1% | 25.1% | 26.1% | 25.1% | 26.1% | 26.1% | 26.0% | — |
| Exceptional items | −3.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 39.86 | 46.88 | 48.88 | 53.85 | 71.73 | 80.79 | 83.77 | 94.68 | 110 | 115 | 131 | 136 |
| EPS (Rs) | 76.44 | 89.82 | 92.19 | 102.71 | 137.20 | 152.68 | 158.85 | 179.40 | 207.91 | 217.26 | 248.65 | 256.92 |
| Dividend payout % | 79.0% | 78.1% | 76.1% | 78.0% | 0.0% | 52.1% | 95.1% | 56.1% | 58.0% | 60.1% | 56.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.01 | 4.99 | 4.99 | 4.99 | 5.01 | 5.01 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 |
| Reserves | 53.89 | 55.86 | 101 | 105 | 113 | 134 | 172 | 207 | 271 | 327 | 377 | 439 |
| Borrowings | 18.95 | 31.91 | 26.91 | 24.93 | 30.92 | 39.88 | 37.91 | 42.87 | 41.92 | 30.90 | 22.95 | 28.91 |
| Other Liabilities | 105 | 124 | 101 | 111 | 118 | 119 | 177 | 153 | 142 | 161 | 178 | 215 |
| Total Liabilities | 182 | 217 | 235 | 246 | 267 | 298 | 392 | 410 | 460 | 525 | 584 | 688 |
| Fixed Assets | 22.08 | 22.07 | 22.06 | 23.06 | 26.07 | 32.10 | 39.15 | 52.14 | 66.17 | 72.19 | 85.29 | 121 |
| CWIP | 0.99 | 0.99 | 0.99 | 0.99 | 1.99 | 1.99 | 2.99 | 2.99 | 1.99 | 11.96 | 21.91 | 11.96 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 159 | 194 | 212 | 221 | 239 | 264 | 350 | 354 | 392 | 441 | 476 | 555 |
| Inventories | 67.73 | 82.70 | 82.70 | 66.75 | 99.54 | 132 | 96.57 | 177 | 169 | 139 | 149 | 192 |
| Trade receivables | 43.91 | 44.90 | 45.90 | 46.92 | 78.83 | 49.89 | 39.95 | 52.92 | 46.91 | 47.88 | 60.90 | 57.89 |
| Cash & equivalents | 33.92 | 50.84 | 64.86 | 86.73 | 34.89 | 47.87 | 167 | 64.79 | 98.72 | 188 | 189 | 191 |
| Total Assets | 182 | 217 | 235 | 246 | 267 | 298 | 392 | 410 | 460 | 525 | 584 | 688 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 28.07 | 35.07 | 61.14 | 69.17 | −6.02 | 66.15 | 189 | −52.11 | 92.27 | 175 | 102 | 88.19 |
| Cash from investing activity | 0.00 | 0.00 | −14.01 | −13.01 | 42.01 | −20.01 | −119 | 82.01 | −47.02 | −104 | −26.99 | −17.01 |
| Cash from financing activity | −47.86 | −16.95 | −38.91 | −51.82 | −44.89 | −51.82 | −39.91 | −50.83 | −32.90 | −69.78 | −75.74 | −65.76 |
| Net cash flow | −18.97 | 16.97 | 6.99 | 3.99 | −9.98 | −5.99 | 28.95 | −20.94 | 11.98 | 0.99 | −0.99 | 4.99 |
| Capex | 3.31 | 3.18 | 3.83 | 5.09 | 8.36 | 10.73 | 14.06 | 20.08 | 20.12 | 25.63 | 32.70 | 39.32 |
| Free cash flow | 24.96 | 30.98 | 56.95 | 67.88 | −13.99 | 54.96 | 175 | −71.93 | 71.92 | 149 | 68.92 | 47.94 |
| CFO / OP % | 93.0% | 78.0% | 112.0% | 130.0% | 26.0% | 89.0% | 194.0% | −18.0% | 93.0% | 140.0% | 93.0% | 71.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 35 | 35 | 34 | 32 | 45 | 28 | 20 | 21 | 18 | 18 | 21 | 18 |
| Inventory days | 109 | 141 | 137 | 93 | 123 | 166 | 96 | 132 | 120 | 103 | 101 | 113 |
| Days payable | 60 | 77 | 65 | 73 | 66 | 62 | 77 | 54 | 43 | 51 | 54 | 57 |
| Cash conversion cycle | 83 | 98 | 105 | 52 | 103 | 133 | 40 | 99 | 95 | 70 | 68 | 74 |
| Working capital days | 8 | 1 | 16 | 7 | 42 | 36 | −10 | 48 | 44 | 25 | 30 | 39 |
| ROCE % | 65.0% | 79.1% | 66.0% | 58.0% | 61.1% | 62.0% | 57.0% | 50.0% | 46.0% | 45.1% | 41.1% | 41.0% |
For the Jun 2026 quarter, Hawkins Cookers reported sales of ₹318 Cr, up 33.1% year on year and net profit of ₹29.92 Cr, up 15.4% year on year. The operating margin was 13.0%.
Hawkins Cookers' sales for the year to Mar 2026 were ₹1,252 Cr; over the last twelve months they were ₹1,330 Cr.
Net profit for the year to Mar 2026 was ₹131 Cr, and ₹136 Cr over the last twelve months. Earnings per share over the same trailing period were ₹256.92.
Hawkins Cookers reported borrowings of ₹28.91 Cr at Mar 2026, against cash and equivalents of ₹191 Cr.
Cash from operations was ₹88.19 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹47.94 Cr.