HB Portfolio (HBPOR)₹60.48−4.26%Other Financial Services
In the Jun 2026 quarter (consolidated), HB Portfolio reported sales of ₹10.39 Cr, up 34.6% from Jun 2025, and net profit of ₹5.66 Cr, up 156.1% year on year. For the year to Mar 2026, sales were ₹27.16 Cr and net profit ₹0.29 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.90 | 6.00 | 37.39 | 8.77 | 5.07 | 9.75 | 4.31 | 7.72 | 3.94 | 6.67 | 11.79 | 10.39 |
| Expenses | 3.05 | 3.17 | 36.59 | 3.92 | 4.80 | 10.28 | 6.15 | 4.08 | 3.76 | 4.57 | 15.22 | 4.14 |
| Operating Profit | 2.83 | 2.81 | 0.72 | 4.83 | 0.26 | −0.57 | −1.87 | 3.62 | 0.17 | 2.08 | −3.49 | 6.22 |
| OPM % | 48.0% | 46.8% | 1.9% | 55.1% | 4.9% | −5.8% | −43.3% | 46.9% | 4.1% | 31.1% | −29.6% | 59.9% |
| Other Income | 0.00 | 0.07 | 0.71 | 0.10 | 0.13 | 0.08 | 0.10 | 0.04 | 0.04 | 0.08 | 0.13 | 0.13 |
| Interest | 0.01 | 0.01 | 0.09 | 0.03 | 0.03 | 0.20 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.04 |
| Depreciation | 0.12 | 0.10 | 0.48 | 0.18 | 0.16 | 0.19 | 0.29 | 0.22 | 0.22 | 0.15 | 0.17 | 0.20 |
| Profit before tax | 2.70 | 2.76 | 0.85 | 4.71 | 0.17 | −0.85 | −2.06 | 3.42 | −0.01 | 1.98 | −3.54 | 6.10 |
| Tax % | 25.3% | 43.0% | 43.0% | 30.5% | 216.7% | 19.8% | −12.6% | 37.9% | −100.0% | 43.7% | −14.4% | 18.7% |
| Net Profit | 2.52 | 2.03 | 1.53 | 3.49 | 0.41 | −0.87 | −3.07 | 2.21 | 0.09 | 1.46 | −3.45 | 5.66 |
| EPS (Rs) | 2.34 | 1.89 | 1.42 | 3.23 | 0.38 | −0.81 | −2.85 | 2.04 | 0.08 | 1.36 | −3.21 | 5.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.25 | 3.32 | 31.58 | 14.14 | 14.64 | 21.52 | 18.62 | 23.13 | 54.88 | 28.34 | 27.16 | 32.79 |
| Expenses | 2.04 | 2.84 | 17.18 | 16.94 | 19.66 | 16.43 | 11.46 | 19.09 | 46.07 | 25.17 | 24.43 | 27.69 |
| Operating Profit | 0.20 | 0.47 | 14.36 | −2.86 | −5.08 | 5.04 | 7.12 | 3.97 | 8.69 | 3.07 | 2.64 | 4.98 |
| OPM % | 8.5% | 13.9% | 45.4% | −20.2% | −34.7% | 23.4% | 38.2% | 17.2% | 15.8% | 10.8% | 9.7% | 15.2% |
| Other Income | 0.00 | 0.00 | 0.26 | 1.03 | 0.09 | 0.00 | 0.00 | 0.03 | 0.25 | 0.02 | 0.04 | 0.38 |
| Interest | 0.10 | 0.03 | 0.04 | 0.04 | 0.03 | 0.01 | 0.04 | 0.08 | 0.16 | 0.30 | 0.10 | 0.11 |
| Depreciation | 0.08 | 0.07 | 0.31 | 0.29 | 0.28 | 0.29 | 0.32 | 0.37 | 0.80 | 0.82 | 0.74 | 0.74 |
| Profit before tax | 0.01 | 0.36 | 14.23 | −2.13 | −5.27 | 4.71 | 6.72 | 3.54 | 7.96 | 1.94 | 1.83 | 4.53 |
| Tax % | 550.0% | 24.4% | 18.6% | −0.9% | 1.5% | 6.8% | 6.7% | 16.9% | 35.3% | 89.7% | 89.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 6.47 | 3.17 | 11.67 | −2.75 | −5.32 | 4.53 | 6.47 | 3.07 | 7.03 | −0.05 | 0.29 | 3.76 |
| EPS (Rs) | 5.39 | 2.64 | 10.38 | −2.30 | −3.17 | 3.31 | 6.01 | 2.85 | 6.54 | −0.06 | 0.26 | 3.47 |
| Dividend payout % | 9.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 28.8% | 15.7% | −2,208.1% | 408.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.24 | 12.24 | 12.24 | 11.01 | 11.00 | 11.01 | 11.01 | 11.01 | 11.01 | 11.01 | 11.01 | 11.00 |
| Reserves | 108 | 114 | 117 | 128 | 144 | 115 | 143 | 194 | 181 | 275 | 265 | 247 |
| Borrowings | 3.08 | 2.43 | 2.34 | 2.48 | 0.27 | 0.10 | 0.07 | 1.02 | 0.85 | 1.76 | 1.06 | 2.03 |
| Other Liabilities | 9.53 | 4.93 | 5.44 | 27.74 | 26.92 | 24.92 | 9.01 | 10.29 | 2.76 | 13.90 | 11.48 | 8.84 |
| Total Liabilities | 133 | 134 | 137 | 169 | 182 | 151 | 164 | 216 | 196 | 301 | 289 | 268 |
| Fixed Assets | 0.34 | 0.29 | 0.24 | 2.50 | 0.83 | 0.83 | 0.64 | 1.92 | 1.68 | 2.50 | 1.96 | 23.48 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 72.21 | 78.62 | 85.10 | 85.97 | 121 | 81.80 | 102 | 139 | 127 | 247 | 232 | 204 |
| Other Assets | 60.79 | 54.92 | 52.02 | 80.97 | 60.55 | 68.70 | 61.21 | 75.37 | 66.82 | 52.26 | 54.61 | 41.29 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.95 | 0.69 | 0.18 | 0.77 | 0.91 | 0.75 | 5.34 | 1.05 | 1.37 |
| Cash & equivalents | 5.93 | 4.20 | 4.67 | 9.51 | 8.87 | 6.87 | 5.15 | 14.63 | 12.14 | 9.75 | 7.20 | 4.11 |
| Total Assets | 133 | 134 | 137 | 169 | 182 | 151 | 164 | 216 | 196 | 301 | 289 | 268 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3.99 | −0.03 | 1.39 | −2.95 | 13.26 | −10.72 | 7.30 | −8.97 | 0.42 | 16.97 | 8.35 | 10.32 |
| Cash from investing activity | 0.00 | −0.02 | 0.00 | 3.26 | −11.00 | 14.22 | −7.65 | 10.09 | −1.39 | −13.56 | −6.10 | −11.03 |
| Cash from financing activity | −3.90 | −1.34 | −0.81 | −0.12 | −2.28 | −1.62 | −0.11 | 0.89 | −1.12 | −1.17 | −1.38 | −1.38 |
| Net cash flow | 0.10 | −1.38 | 0.59 | 0.24 | −0.08 | 1.97 | −0.49 | 2.06 | −2.11 | 2.17 | 0.84 | −2.16 |
| Capex | 0.00 | 0.02 | 0.00 | 0.38 | 0.10 | 0.13 | 0.09 | 1.60 | 0.12 | 0.36 | 14.49 | 20.53 |
| Free cash flow | 3.99 | −0.06 | 1.39 | −3.33 | 15.48 | −10.83 | 7.19 | −10.58 | 0.29 | 16.78 | −6.21 | −10.28 |
| CFO / OP % | 429.0% | 205.0% | 333.0% | −2.0% | −574.0% | 189.0% | 145.0% | −120.0% | 17.0% | 203.0% | 420.0% | 465.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 0 | 0 | 12 | 19 | 6 | 14 | 19 | 13 | 37 | 15 | 20 |
| Inventory days | — | — | — | — | — | — | 0 | — | 0 | 0 | 0 | 0 |
| Cash conversion cycle | 0 | 0 | 0 | 11 | 18 | 5 | 13 | 18 | 12 | 36 | 14 | 19 |
| Working capital days | 4,741 | 6,628 | 4,055 | 652 | 268 | 241 | 160 | 148 | 127 | 211 | 344 | 394 |
| ROCE % | 0.9% | 0.1% | 0.3% | 9.9% | −1.8% | −3.3% | 3.2% | 3.8% | 1.8% | 3.3% | 0.8% | 0.7% |
For the Jun 2026 quarter, HB Portfolio reported sales of ₹10.39 Cr, up 34.6% year on year and net profit of ₹5.66 Cr, up 156.1% year on year. The operating margin was 59.9%.
HB Portfolio's sales for the year to Mar 2026 were ₹27.16 Cr; over the last twelve months they were ₹32.79 Cr.
Net profit for the year to Mar 2026 was ₹0.29 Cr, and ₹3.76 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.47.
HB Portfolio reported borrowings of ₹2.03 Cr at Mar 2026, against cash and equivalents of ₹4.11 Cr.
Cash from operations was ₹10.32 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹10.28 Cr.