HeidelbergCement India (HEIDELBERG)₹120.77−0.89%Cement & Cement Products
In the Jun 2026 quarter (standalone), HeidelbergCement India reported sales of ₹629 Cr, up 5.0% from Jun 2025, and net profit of ₹31.01 Cr, down 35.4% year on year. For the year to Mar 2026, sales were ₹2,333 Cr and net profit ₹134 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 566 | 608 | 598 | 533 | 461 | 543 | 613 | 599 | 513 | 575 | 647 | 629 |
| Expenses | 499 | 544 | 509 | 456 | 425 | 512 | 524 | 511 | 456 | 523 | 560 | 563 |
| Operating Profit | 69.06 | 65.06 | 89.12 | 78.16 | 37.04 | 33.03 | 91.11 | 89.12 | 58.05 | 53.12 | 88.17 | 67.07 |
| OPM % | 12.0% | 11.0% | 15.0% | 15.0% | 8.0% | 6.0% | 15.0% | 14.9% | 11.0% | 9.0% | 14.0% | 11.0% |
| Other Income | 14.04 | 13.05 | 14.04 | 12.03 | 13.04 | 9.03 | 11.04 | 9.03 | 9.03 | 1.01 | 4.01 | 6.02 |
| Interest | 9.02 | 8.02 | 9.01 | 9.01 | 9.03 | 7.02 | 5.01 | 6.01 | 6.02 | 4.01 | 1.01 | 3.01 |
| Depreciation | 27.03 | 27.03 | 28.04 | 28.02 | 26.02 | 28.02 | 27.01 | 27.03 | 27.03 | 28.03 | 27.03 | 29.04 |
| Profit before tax | 47.90 | 42.95 | 65.89 | 52.93 | 14.98 | 7.99 | 69.89 | 64.95 | 32.96 | 21.97 | 62.93 | 40.97 |
| Tax % | 26.0% | 26.0% | 27.0% | 25.0% | 26.0% | 31.0% | 27.0% | 25.0% | 26.0% | 31.0% | 28.0% | 25.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.84 | −2.37 | 0.00 |
| Net Profit | 35.99 | 30.97 | 47.98 | 39.99 | 11.01 | 5.01 | 50.02 | 47.99 | 24.97 | 16.01 | 44.99 | 31.01 |
| EPS (Rs) | 1.57 | 1.38 | 2.12 | 1.75 | 0.48 | 0.22 | 2.22 | 2.12 | 1.09 | 0.68 | 1.99 | 1.34 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,650 | 1,719 | 1,891 | 2,135 | 2,170 | 2,118 | 2,298 | 2,240 | 2,368 | 2,152 | 2,333 | 2,363 |
| Expenses | 1,421 | 1,444 | 1,532 | 1,656 | 1,649 | 1,616 | 1,870 | 1,994 | 2,055 | 1,915 | 2,050 | 2,101 |
| Operating Profit | 231 | 280 | 363 | 484 | 529 | 508 | 435 | 249 | 317 | 240 | 288 | 266 |
| OPM % | 13.9% | 16.0% | 19.0% | 23.0% | 24.0% | 23.9% | 19.0% | 11.0% | 13.0% | 11.0% | 12.0% | 11.3% |
| Other Income | 22.06 | 24.08 | 20.07 | 35.12 | 53.21 | 46.14 | 49.20 | 45.11 | 55.14 | 45.18 | 24.07 | 20.07 |
| Interest | 108 | 90.25 | 74.14 | 75.20 | 74.17 | 51.13 | 36.08 | 46.13 | 35.05 | 29.08 | 18.03 | 14.05 |
| Depreciation | 100 | 99.11 | 101 | 102 | 109 | 111 | 112 | 112 | 110 | 110 | 109 | 111 |
| Profit before tax | 44.96 | 114 | 208 | 342 | 398 | 390 | 334 | 136 | 227 | 146 | 184 | 159 |
| Tax % | 22.0% | 33.0% | 36.0% | 35.0% | 33.0% | 20.0% | 25.0% | 27.1% | 26.0% | 27.0% | 27.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | −4.98 | −5.21 |
| Net Profit | 34.96 | 75.92 | 133 | 221 | 268 | 315 | 252 | 99.01 | 168 | 107 | 134 | 117 |
| EPS (Rs) | 1.55 | 3.35 | 5.87 | 9.72 | 11.80 | 13.87 | 11.10 | 4.37 | 7.39 | 4.70 | 5.90 | 5.10 |
| Dividend payout % | 0.0% | 59.0% | 43.0% | 41.0% | 63.0% | 57.9% | 81.0% | 160.0% | 108.0% | 149.0% | 118.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 |
| Reserves | 646 | 670 | 741 | 822 | 948 | 1,091 | 1,270 | 1,343 | 1,238 | 1,247 | 1,173 | 1,148 |
| Borrowings | 1,298 | 1,038 | 705 | 618 | 516 | 413 | 306 | 199 | 182 | 137 | 74.93 | 13.97 |
| Other Liabilities | 651 | 679 | 733 | 867 | 1,006 | 1,061 | 1,041 | 1,056 | 1,017 | 1,049 | 1,067 | 1,047 |
| Total Liabilities | 2,820 | 2,613 | 2,406 | 2,533 | 2,694 | 2,790 | 2,843 | 2,823 | 2,662 | 2,659 | 2,541 | 2,435 |
| Fixed Assets | 1,796 | 1,900 | 1,876 | 1,808 | 1,737 | 1,693 | 1,619 | 1,564 | 1,490 | 1,411 | 1,347 | 1,392 |
| CWIP | 127 | 55.90 | 5.99 | 7.99 | 16.99 | 15.98 | 18.96 | 26.95 | 5.99 | 27.98 | 110 | 9.98 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.01 | 5.01 | 14.01 | 20.01 | 20.02 |
| Other Assets | 897 | 655 | 523 | 717 | 939 | 1,081 | 1,206 | 1,227 | 1,161 | 1,206 | 1,063 | 1,014 |
| Inventories | 191 | 178 | 140 | 127 | 167 | 146 | 161 | 173 | 175 | 176 | 171 | 159 |
| Trade receivables | 18.96 | 25.96 | 12.97 | 18.97 | 24.94 | 25.94 | 32.93 | 39.94 | 30.94 | 54.84 | 56.89 | 59.89 |
| Cash & equivalents | 146 | 8.01 | 13.99 | 212 | 338 | 471 | 432 | 382 | 492 | 555 | 478 | 408 |
| Total Assets | 2,820 | 2,613 | 2,406 | 2,533 | 2,694 | 2,790 | 2,843 | 2,823 | 2,662 | 2,659 | 2,541 | 2,435 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 238 | 257 | 361 | 377 | 393 | 458 | 439 | 301 | 226 | 349 | 265 | 198 |
| Cash from investing activity | 6.01 | −108 | −40.05 | −14.02 | −26.04 | −14.03 | −173 | −35.04 | 144 | −48.07 | −73.14 | −342 |
| Cash from financing activity | −212 | −286 | −315 | −165 | −242 | −314 | −303 | −328 | −266 | −242 | −271 | −244 |
| Net cash flow | 31.96 | −138 | 5.99 | 198 | 125 | 131 | −37.94 | −60.96 | 104 | 59.96 | −78.86 | −385 |
| Capex | 173 | 125 | 47.06 | 23.04 | 43.02 | 44.03 | 48.03 | 47.04 | 28.04 | 74.08 | 109 | 52.06 |
| Free cash flow | 64.99 | 135 | 317 | 359 | 351 | 415 | 394 | 255 | 199 | 277 | 165 | 146 |
| CFO / OP % | 95.0% | 117.0% | 138.0% | 116.0% | 96.0% | 101.0% | 100.0% | 82.0% | 109.0% | 130.0% | 131.0% | 90.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 3 | 6 | 3 | 4 | 4 | 4 | 6 | 6 | 5 | 8 | 10 | 9 |
| Inventory days | 168 | 195 | 141 | 125 | 158 | 137 | 157 | 147 | 160 | 139 | 141 | 125 |
| Days payable | 169 | 205 | 195 | 224 | 263 | 244 | 266 | 226 | 240 | 236 | 246 | 245 |
| Cash conversion cycle | 2 | −4 | −51 | −96 | −101 | −102 | −103 | −72 | −76 | −89 | −95 | −110 |
| Working capital days | −61 | −92 | −35 | −78 | −61 | −62 | −60 | −4 | −36 | −48 | −66 | −49 |
| ROCE % | 9.0% | 7.0% | 11.0% | 17.0% | 25.0% | 28.0% | 25.0% | 21.0% | 11.0% | 16.0% | 11.0% | 15.0% |
For the Jun 2026 quarter, HeidelbergCement India reported sales of ₹629 Cr, up 5.0% year on year and net profit of ₹31.01 Cr, down 35.4% year on year. The operating margin was 11.0%.
HeidelbergCement India's sales for the year to Mar 2026 were ₹2,333 Cr; over the last twelve months they were ₹2,363 Cr.
Net profit for the year to Mar 2026 was ₹134 Cr, and ₹117 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.10.
HeidelbergCement India reported borrowings of ₹13.97 Cr at Mar 2026, against cash and equivalents of ₹408 Cr.
Cash from operations was ₹198 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹146 Cr.