Loading…
Hemisphere Properties India (HEMIPROP)₹112.22+0.58%Diversified Commercial Services
In the Mar 2026 quarter (standalone), Hemisphere Properties India reported sales of ₹0.25 Cr, up 8.7% from Mar 2025, and net profit of −₹1.71 Cr. For the year to Mar 2026, sales were ₹0.99 Cr and net profit −₹10.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.11 | 0.12 | 0.12 | 0.12 | 0.19 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.25 | 0.25 |
| Expenses | 2.21 | 2.30 | 2.23 | 6.99 | 2.52 | 2.43 | 2.56 | 3.37 | 2.50 | 2.75 | 2.61 | 2.59 |
| Operating Profit | −2.11 | −2.19 | −2.12 | −6.89 | −2.34 | −2.22 | −2.32 | −3.15 | −2.28 | −2.53 | −2.37 | −2.35 |
| OPM % | −1,750.0% | −1,676.9% | −1,623.0% | −5,284.6% | −1,165.0% | −960.8% | −962.5% | −1,308.3% | −945.8% | −1,049.9% | −907.6% | −899.9% |
| Other Income | 1.94 | 1.92 | 1.94 | 1.61 | 1.78 | 1.75 | 1.58 | 1.77 | 1.34 | 0.74 | 1.31 | 0.63 |
| Interest | 1.62 | 1.64 | 1.65 | 1.57 | 1.55 | 1.58 | 1.59 | 1.41 | 1.70 | 1.82 | 2.17 | 2.35 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 | 0.07 | 0.03 | 0.05 | 0.03 | 0.04 |
| Profit before tax | −1.77 | −1.89 | −1.81 | −6.84 | −2.11 | −2.05 | −2.33 | −2.83 | −2.66 | −3.63 | −3.25 | −4.08 |
| Tax % | 0.0% | 0.0% | 0.0% | −36.0% | 0.0% | 0.0% | 0.0% | −62.5% | 0.0% | 0.0% | 0.0% | −58.0% |
| Net Profit | −1.76 | −1.87 | −1.80 | −4.35 | −2.09 | −2.03 | −2.31 | −1.05 | −2.63 | −3.61 | −3.23 | −1.71 |
| EPS (Rs) | −0.05 | −0.06 | −0.05 | −0.14 | −0.06 | −0.06 | −0.07 | −0.03 | −0.08 | −0.12 | −0.10 | −0.05 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 1.99 | 0.99 | 0.99 | 0.99 | 0.96 |
| Expenses | 0.00 | 9.01 | 16.01 | 9.99 | 13.99 | 10.99 | 9.99 | 10.45 |
| Operating Profit | 0.00 | −9.03 | −16.05 | −8.03 | −13.03 | −10.03 | −9.03 | −9.53 |
| OPM % | — | — | — | −391.9% | −2,550.0% | −1,097.9% | −957.9% | −992.7% |
| Other Income | 0.00 | 0.00 | 2.99 | 6.99 | 6.98 | 6.98 | 3.99 | 4.02 |
| Interest | 0.00 | 1.01 | 6.01 | 7.01 | 6.01 | 6.01 | 8.01 | 8.04 |
| Depreciation | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 |
| Profit before tax | −1.01 | −10.03 | −19.07 | −8.02 | −12.05 | −9.03 | −14.04 | −13.62 |
| Tax % | −25.1% | −26.1% | −20.1% | −19.0% | −20.0% | −19.0% | −17.1% | — |
| Net Profit | −0.99 | −6.99 | −14.99 | −5.99 | −9.98 | −7.98 | −10.99 | −11.18 |
| EPS (Rs) | −0.02 | −0.25 | −0.51 | −0.22 | −0.33 | −0.25 | −0.38 | −0.35 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 0.05 | 0.05 | 285 | 284 | 284 | 284 | 284 | 284 | 284 |
| Reserves | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 91.93 | 87.06 | 80.98 | 70.95 | 114 | 149 |
| Borrowings | 1.01 | 1.00 | 1.01 | 1.00 | 4.01 | 40.96 | 67.99 | 64.99 | 61.93 | 59.99 | 86.91 |
| Other Liabilities | 0.00 | 0.01 | 0.01 | 0.01 | 1.02 | 662 | 662 | 646 | 651 | 644 | 643 |
| Total Liabilities | 1.01 | 1.01 | 1.02 | 1.01 | 289 | 1,079 | 1,102 | 1,075 | 1,068 | 1,101 | 1,163 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 282 | 933 | 944 | 943 | 947 | 946 | 948 |
| CWIP | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1.01 | 1.01 | 1.01 | 0.00 | 6.01 | 145 | 158 | 132 | 122 | 155 | 215 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 1.01 | 1.01 | 1.01 | 0.00 | 3.01 | 139 | 148 | 119 | 0.00 | 50.13 | 25.05 |
| Total Assets | 1.01 | 1.01 | 1.02 | 1.01 | 289 | 1,079 | 1,102 | 1,075 | 1,068 | 1,101 | 1,163 |
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.00 | −281 | 651 | −14.02 | −23.02 | −7.01 | −17.01 | −151 |
| Cash from investing activity | 0.00 | 0.00 | −649 | −6.99 | 5.99 | −101 | 24.98 | 61.89 |
| Cash from financing activity | 1.01 | 284 | 135 | 29.98 | −12.01 | −11.01 | 40.98 | 64.99 |
| Net cash flow | 0.99 | 2.99 | 136 | 8.97 | −28.89 | −119 | 49.87 | −24.93 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 0.00 | −282 | 653 | −14.01 | −23.01 | −6.99 | −17.01 | −151 |
| CFO / OP % | −1,000.0% | 1,40,685.1% | −7,127.9% | 84.1% | 287.0% | 50.1% | 169.1% | 1,598.1% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | — | — | — | — | — | — | 33 | 21 | 24 | 59 |
| Cash conversion cycle | — | — | — | — | — | — | 33 | 21 | 24 | 59 |
| Working capital days | — | — | — | — | — | — | −1,18,083 | −4,57,885 | −2,58,994 | −1,73,806 |
| ROCE % | 4.0% | 2.0% | −11.0% | −1.0% | −2.0% | −3.0% | 0.0% | −1.0% | −1.0% | −1.0% |
For the Mar 2026 quarter, Hemisphere Properties India reported sales of ₹0.25 Cr, up 8.7% year on year and net profit of −₹1.71 Cr. The operating margin was −899.9%.
Hemisphere Properties India's sales for the year to Mar 2026 were ₹0.99 Cr; over the last twelve months they were ₹0.96 Cr.
Net profit for the year to Mar 2026 was −₹10.99 Cr, and −₹11.18 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.35.
Hemisphere Properties India reported borrowings of ₹86.91 Cr at Mar 2026, against cash and equivalents of ₹25.05 Cr.
Cash from operations was −₹151 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹151 Cr.