Himatsingka Seide (HIMATSEIDE)₹59.63−1.29%Other Textile Products
In the Jun 2026 quarter (consolidated), Himatsingka Seide reported sales of ₹622 Cr, down 5.4% from Jun 2025, and net profit of ₹5.01 Cr, down 54.2% year on year. For the year to Mar 2026, sales were ₹2,518 Cr and net profit ₹62.23 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 740 | 724 | 698 | 737 | 695 | 692 | 657 | 657 | 630 | 612 | 618 | 622 |
| Expenses | 589 | 565 | 550 | 587 | 554 | 577 | 537 | 534 | 528 | 514 | 565 | 531 |
| Operating Profit | 148 | 157 | 145 | 147 | 139 | 112 | 118 | 121 | 99.41 | 95.38 | 49.84 | 88.50 |
| OPM % | 19.9% | 21.6% | 20.7% | 19.9% | 20.0% | 16.1% | 17.9% | 18.4% | 15.8% | 15.5% | 8.1% | 14.2% |
| Other Income | 9.05 | 1.80 | 5.97 | 2.63 | 6.01 | 31.53 | −69.75 | 4.09 | 78.03 | 26.00 | 105 | 13.08 |
| Interest | 72.30 | 74.69 | 82.76 | 81.62 | 80.59 | 77.83 | 74.97 | 71.90 | 75.35 | 75.01 | 67.83 | 63.73 |
| Depreciation | 40.98 | 38.43 | 37.78 | 37.79 | 38.21 | 38.27 | 37.72 | 38.50 | 37.44 | 34.74 | 54.14 | 29.48 |
| Profit before tax | 42.94 | 45.12 | 29.96 | 29.33 | 25.67 | 26.64 | −64.21 | 14.26 | 63.74 | 11.16 | 32.26 | 8.13 |
| Tax % | 33.2% | 31.2% | 21.1% | 30.2% | 15.8% | 17.9% | −118.7% | 25.4% | 34.1% | 32.0% | 94.7% | 40.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −83.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 28.87 | 31.24 | 23.80 | 20.62 | 21.76 | 21.90 | 11.99 | 10.93 | 42.12 | 7.68 | 1.42 | 5.01 |
| EPS (Rs) | 2.91 | 3.15 | 2.40 | 2.08 | 2.19 | 1.73 | 0.94 | 0.86 | 3.33 | 0.60 | 0.10 | 0.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,892 | 2,139 | 2,250 | 2,620 | 2,358 | 2,261 | 3,185 | 2,679 | 2,844 | 2,780 | 2,518 | 2,482 |
| Expenses | 1,583 | 1,751 | 1,790 | 2,065 | 1,932 | 1,961 | 2,641 | 2,396 | 2,233 | 2,255 | 2,143 | 2,138 |
| Operating Profit | 301 | 382 | 453 | 546 | 419 | 290 | 533 | 272 | 604 | 516 | 366 | 333 |
| OPM % | 16.0% | 18.0% | 20.0% | 21.0% | 18.0% | 13.0% | 17.0% | 10.0% | 21.0% | 19.0% | 14.0% | 13.4% |
| Other Income | 16.06 | 13.05 | 17.06 | 36.16 | −12.05 | 14.05 | 18.06 | 75.32 | 15.07 | −30.10 | 213 | 222 |
| Interest | 94.87 | 95.83 | 107 | 163 | 195 | 177 | 181 | 257 | 296 | 315 | 291 | 282 |
| Depreciation | 67.24 | 58.21 | 72.22 | 109 | 126 | 153 | 158 | 165 | 159 | 152 | 165 | 156 |
| Profit before tax | 154 | 238 | 289 | 307 | 84.75 | −25.90 | 209 | −74.70 | 162 | 16.94 | 122 | 115 |
| Tax % | 19.0% | 24.0% | 31.0% | 36.1% | 84.0% | 101.0% | 33.0% | −15.0% | 31.0% | −336.0% | 49.1% | — |
| Exceptional items | 0.00 | 6.99 | 0.99 | 3.99 | −10.98 | 0.00 | −0.99 | 18.97 | −3.99 | 57.89 | 0.00 | 0.00 |
| Net Profit | 125 | 183 | 203 | 198 | 13.04 | −53.17 | 141 | −64.20 | 113 | 76.31 | 62.23 | 56.23 |
| EPS (Rs) | 12.67 | 18.44 | 20.42 | 19.93 | 1.34 | −5.40 | 14.25 | −6.49 | 11.43 | 6.03 | 4.91 | 4.42 |
| Dividend payout % | 19.9% | 13.9% | 12.0% | 25.0% | 36.9% | −9.0% | 4.0% | 0.0% | 2.0% | 4.0% | 5.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 48.97 | 48.91 | 48.91 | 48.89 | 48.93 | 48.99 | 48.98 | 48.93 | 48.88 | 48.92 | 62.82 | 62.84 |
| Reserves | 758 | 841 | 1,019 | 1,180 | 1,373 | 1,314 | 1,268 | 1,422 | 1,402 | 1,512 | 1,971 | 2,081 |
| Borrowings | 757 | 1,008 | 1,408 | 2,256 | 2,790 | 2,966 | 2,596 | 2,922 | 2,807 | 2,898 | 2,567 | 2,635 |
| Other Liabilities | 371 | 301 | 420 | 732 | 979 | 936 | 1,189 | 1,242 | 1,268 | 1,327 | 1,046 | 1,130 |
| Total Liabilities | 1,934 | 2,199 | 2,896 | 4,217 | 5,191 | 5,265 | 5,102 | 5,635 | 5,525 | 5,786 | 5,648 | 5,908 |
| Fixed Assets | 1,063 | 1,017 | 1,276 | 2,243 | 2,391 | 3,169 | 3,198 | 3,187 | 3,095 | 2,959 | 2,526 | 2,530 |
| CWIP | 46.05 | 44.02 | 113 | 32.03 | 634 | 173 | 142 | 44.04 | 29.99 | 32.02 | 13.01 | 18.99 |
| Investments | 0.00 | 47.94 | 0.00 | 126 | 123 | 28.99 | 17.98 | 12.98 | 9.99 | 1.99 | 10.99 | 10.99 |
| Other Assets | 825 | 1,093 | 1,507 | 1,816 | 2,043 | 1,894 | 1,744 | 2,391 | 2,391 | 2,793 | 3,097 | 3,347 |
| Inventories | 554 | 584 | 754 | 990 | 1,176 | 1,087 | 795 | 1,132 | 885 | 980 | 1,008 | 1,224 |
| Trade receivables | 53.10 | 61.04 | 68.04 | 99.08 | 166 | 118 | 332 | 400 | 671 | 903 | 1,089 | 1,194 |
| Cash & equivalents | 26.06 | 122 | 184 | 135 | 251 | 181 | 126 | 167 | 108 | 164 | 115 | 77.11 |
| Total Assets | 1,934 | 2,199 | 2,896 | 4,217 | 5,191 | 5,265 | 5,102 | 5,635 | 5,525 | 5,786 | 5,648 | 5,908 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 229 | 182 | 187 | 19.06 | 480 | 436 | 578 | 68.26 | 355 | 323 | 236 | 205 |
| Cash from investing activity | −70.88 | −121 | −543 | −641 | −742 | −206 | −11.98 | −141 | −9.99 | −118 | 57.88 | −7.99 |
| Cash from financing activity | −158 | 26.04 | 297 | 675 | 323 | −349 | −545 | 121 | −402 | −229 | −259 | −223 |
| Net cash flow | 0.00 | 85.88 | −61.99 | 49.93 | 56.96 | −120 | 19.97 | 47.98 | −56.91 | −22.98 | 34.95 | −25.99 |
| Capex | 58.63 | 139 | 414 | 670 | 702 | 239 | 127 | 147 | 9.70 | 48.32 | 23.54 | 27.09 |
| Free cash flow | 179 | 52.75 | −221 | −507 | −224 | 193 | 447 | −79.65 | 343 | 273 | 211 | 176 |
| CFO / OP % | 120.0% | 71.0% | 64.0% | 15.0% | 100.0% | 118.0% | 206.9% | 17.0% | 148.0% | 53.9% | 52.0% | 59.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 11 | 13 | 13 | 17 | 24 | 19 | 55 | 47 | 92 | 117 | 144 | 174 |
| Inventory days | 163 | 191 | 225 | 306 | 334 | 352 | 236 | 252 | 210 | 294 | 264 | 324 |
| Days payable | 80 | 64 | 78 | 108 | 125 | 120 | 180 | 157 | 193 | 252 | 222 | 224 |
| Cash conversion cycle | 92 | 138 | 158 | 213 | 231 | 249 | 108 | 140 | 108 | 157 | 184 | 272 |
| Working capital days | −5 | 6 | 5 | −2 | −16 | −37 | −66 | 4 | 5 | 47 | 98 | 126 |
| ROCE % | 11.0% | 14.0% | 14.9% | 12.9% | 12.0% | 8.0% | 4.0% | 9.0% | 4.0% | 10.9% | 9.0% | 9.0% |
For the Jun 2026 quarter, Himatsingka Seide reported sales of ₹622 Cr, down 5.4% year on year and net profit of ₹5.01 Cr, down 54.2% year on year. The operating margin was 14.2%.
Himatsingka Seide's sales for the year to Mar 2026 were ₹2,518 Cr; over the last twelve months they were ₹2,482 Cr.
Net profit for the year to Mar 2026 was ₹62.23 Cr, and ₹56.23 Cr over the last twelve months. Earnings per share over the same trailing period were ₹4.42.
Himatsingka Seide reported borrowings of ₹2,635 Cr at Mar 2026, against cash and equivalents of ₹77.11 Cr.
Cash from operations was ₹205 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹176 Cr.