The Hi-Tech Gears (HITECHGEAR)₹505.00+0.98%Auto Components & Equipments
In the Jun 2026 quarter (consolidated), The Hi-Tech Gears reported sales of ₹237 Cr, up 10.2% from Jun 2025, and net profit of ₹4.75 Cr, down 20.6% year on year. For the year to Mar 2026, sales were ₹904 Cr and net profit ₹20.95 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 282 | 272 | 286 | 259 | 245 | 204 | 214 | 215 | 240 | 223 | 228 | 237 |
| Expenses | 249 | 233 | 247 | 221 | 212 | 179 | 182 | 190 | 214 | 202 | 204 | 212 |
| Operating Profit | 35.26 | 40.88 | 40.98 | 41.11 | 35.32 | 26.63 | 33.35 | 26.23 | 27.89 | 21.99 | 25.32 | 26.43 |
| OPM % | 12.4% | 15.0% | 14.3% | 15.8% | 14.3% | 13.0% | 15.5% | 12.2% | 11.6% | 9.9% | 11.1% | 11.1% |
| Other Income | 78.37 | 2.06 | 3.32 | 2.40 | 1.90 | 3.09 | 4.29 | 4.54 | 2.36 | 3.06 | 4.38 | 1.24 |
| Interest | 13.88 | 8.22 | 6.70 | 6.46 | 5.66 | 4.94 | 4.35 | 3.80 | 3.58 | 3.90 | 3.61 | 3.89 |
| Depreciation | 15.01 | 14.88 | 16.29 | 15.60 | 15.99 | 15.94 | 15.92 | 16.41 | 17.02 | 17.98 | 15.96 | 17.34 |
| Profit before tax | 84.68 | 19.75 | 21.18 | 21.30 | 15.45 | 8.78 | 17.24 | 10.50 | 9.58 | 3.12 | 10.06 | 6.39 |
| Tax % | 14.7% | 24.5% | 15.9% | 33.2% | 38.2% | 21.7% | 43.6% | 42.9% | 37.4% | 72.9% | 19.3% | 25.6% |
| Exceptional items | 65.71 | −0.07 | −0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 71.93 | 14.86 | 17.78 | 14.20 | 9.51 | 6.85 | 9.69 | 5.98 | 5.99 | 0.85 | 8.09 | 4.75 |
| EPS (Rs) | 38.65 | 7.97 | 9.54 | 7.61 | 5.10 | 3.67 | 5.19 | 3.20 | 3.21 | 0.47 | 4.32 | 2.54 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 469 | 747 | 911 | 719 | 743 | 967 | 1,164 | 1,104 | 923 | 904 | 927 |
| Expenses | 416 | 656 | 803 | 640 | 659 | 892 | 1,031 | 960 | 794 | 809 | 832 |
| Operating Profit | 56.18 | 95.42 | 113 | 84.27 | 90.30 | 82.36 | 141 | 151 | 137 | 101 | 102 |
| OPM % | 12.0% | 13.0% | 12.1% | 12.0% | 12.0% | 8.0% | 12.1% | 14.1% | 15.0% | 11.1% | 11.0% |
| Other Income | 6.99 | 19.98 | 16.98 | 10.98 | 9.99 | 7.99 | 7.99 | 86.95 | 11.99 | 13.98 | 11.04 |
| Interest | 4.01 | 24.05 | 29.04 | 33.03 | 23.02 | 26.06 | 33.06 | 38.05 | 21.05 | 15.02 | 14.98 |
| Depreciation | 26.01 | 38.98 | 41.99 | 42.99 | 42.97 | 52.04 | 82.02 | 61.04 | 62.98 | 66.97 | 68.30 |
| Profit before tax | 32.99 | 51.99 | 58.97 | 19.01 | 33.98 | 10.99 | 33.99 | 138 | 62.99 | 33.01 | 29.15 |
| Tax % | 38.0% | 34.0% | 39.0% | 56.0% | 15.0% | 110.0% | 32.0% | 17.0% | 36.0% | 37.0% | — |
| Exceptional items | 0.17 | −0.14 | 5.55 | 0.03 | 0.02 | −0.24 | 0.67 | 64.07 | 0.47 | 0.00 | 0.00 |
| Net Profit | 19.95 | 33.91 | 35.89 | 7.98 | 28.91 | −0.99 | 22.92 | 114 | 39.88 | 20.95 | 19.68 |
| EPS (Rs) | 10.77 | 18.31 | 19.04 | 4.42 | 15.40 | −0.60 | 12.36 | 61.09 | 21.57 | 11.19 | 10.54 |
| Dividend payout % | 23.0% | 19.0% | 18.0% | 34.0% | 13.0% | −256.0% | 20.0% | 8.0% | 23.0% | 0.0% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19.03 | 19.03 | 19.02 | 19.02 | 19.03 | 19.02 | 19.02 | 19.03 | 19.02 | 19.02 |
| Reserves | 183 | 222 | 252 | 257 | 301 | 311 | 335 | 446 | 464 | 503 |
| Borrowings | 318 | 365 | 439 | 351 | 426 | 469 | 456 | 297 | 201 | 182 |
| Other Liabilities | 160 | 129 | 156 | 162 | 174 | 202 | 171 | 145 | 119 | 135 |
| Total Liabilities | 679 | 733 | 866 | 788 | 920 | 1,000 | 981 | 907 | 803 | 838 |
| Fixed Assets | 403 | 423 | 443 | 446 | 467 | 527 | 495 | 462 | 445 | 436 |
| CWIP | 10.97 | 12.95 | 18.92 | 33.86 | 70.74 | 37.84 | 12.95 | 3.99 | 0.99 | 6.97 |
| Investments | 0.00 | 0.00 | 4.01 | 7.99 | 10.01 | 12.01 | 12.01 | 12.01 | 1.01 | 1.01 |
| Other Assets | 266 | 298 | 400 | 301 | 372 | 423 | 461 | 429 | 356 | 395 |
| Inventories | 56.22 | 67.29 | 107 | 85.26 | 91.32 | 116 | 123 | 124 | 126 | 141 |
| Trade receivables | 106 | 154 | 169 | 91.06 | 149 | 174 | 209 | 200 | 153 | 173 |
| Cash & equivalents | 70.27 | 41.12 | 59.20 | 70.27 | 77.29 | 87.32 | 80.27 | 54.17 | 36.14 | 35.14 |
| Total Assets | 679 | 733 | 866 | 788 | 920 | 1,000 | 981 | 907 | 803 | 838 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 53.86 | 14.96 | 46.85 | 184 | 36.90 | 55.80 | 53.85 | 117 | 149 | 85.72 |
| Cash from investing activity | −119 | −71.92 | −84.88 | −39.93 | −50.93 | −55.88 | −40.90 | 143 | −0.99 | −33.93 |
| Cash from financing activity | 26.06 | 18.05 | 60.15 | −151 | 25.05 | 11.03 | −41.12 | −280 | −150 | −57.12 |
| Net cash flow | −39.99 | −38.96 | 21.98 | −6.99 | 11.99 | 10.01 | −26.99 | −19.01 | −2.99 | −4.99 |
| Capex | 16.29 | 66.18 | 118 | 61.30 | 58.69 | 60.15 | 29.58 | 34.00 | 24.06 | 32.21 |
| Free cash flow | 38.95 | −47.93 | −38.90 | 156 | −20.97 | −2.99 | 31.92 | 254 | 126 | 53.89 |
| CFO / OP % | 120.0% | 39.0% | 54.0% | 230.0% | 56.0% | 86.0% | 53.0% | 90.0% | 122.0% | 99.0% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 82 | 75 | 68 | 46 | 73 | 65 | 65 | 66 | 60 | 70 |
| Inventory days | 85 | 66 | 87 | 92 | 91 | 88 | 75 | 79 | 99 | 112 |
| Days payable | 87 | 76 | 80 | 103 | 113 | 110 | 74 | 70 | 67 | 81 |
| Cash conversion cycle | 81 | 66 | 76 | 37 | 52 | 45 | 67 | 76 | 93 | 101 |
| Working capital days | −30 | 24 | 14 | 8 | 7 | −7 | −5 | 23 | 49 | 63 |
| ROCE % | — | 13.0% | 12.0% | 8.0% | 8.0% | 5.0% | 8.0% | 12.0% | 12.0% | 7.0% |
For the Jun 2026 quarter, The Hi-Tech Gears reported sales of ₹237 Cr, up 10.2% year on year and net profit of ₹4.75 Cr, down 20.6% year on year. The operating margin was 11.1%.
The Hi-Tech Gears' sales for the year to Mar 2026 were ₹904 Cr; over the last twelve months they were ₹927 Cr.
Net profit for the year to Mar 2026 was ₹20.95 Cr, and ₹19.68 Cr over the last twelve months. Earnings per share over the same trailing period were ₹10.54.
The Hi-Tech Gears reported borrowings of ₹182 Cr at Mar 2026, against cash and equivalents of ₹35.14 Cr.
Cash from operations was ₹85.72 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹53.89 Cr.