HLV (HLVLTD)₹5.74−0.35%Hotels & Resorts
In the Jun 2026 quarter (standalone), HLV reported sales of ₹46.66 Cr, up 14.6% from Jun 2025, and net profit of −₹0.77 Cr. For the year to Mar 2026, sales were ₹201 Cr and net profit ₹1.99 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 41.41 | 55.36 | 59.75 | 42.97 | 43.38 | 57.72 | 59.30 | 40.73 | 35.87 | 60.92 | 63.46 | 46.66 |
| Expenses | 37.03 | 44.62 | 48.80 | 42.59 | 40.60 | 46.01 | 46.54 | 42.55 | 42.16 | 49.49 | 52.92 | 45.65 |
| Operating Profit | 4.43 | 10.94 | 11.07 | 0.49 | 2.91 | 11.87 | 12.93 | −1.72 | −6.23 | 11.59 | 10.68 | 1.17 |
| OPM % | 10.7% | 19.6% | 18.4% | 1.1% | 6.7% | 20.5% | 21.7% | −4.2% | −17.4% | 18.9% | 16.8% | 2.5% |
| Other Income | 1.77 | 2.87 | 3.56 | 5.19 | 4.94 | 3.09 | 2.70 | 3.24 | 1.96 | 0.90 | 4.20 | 3.28 |
| Interest | 0.60 | 0.59 | 0.55 | 0.53 | 0.51 | 0.58 | 0.57 | 0.60 | 0.82 | 0.70 | 0.97 | 0.63 |
| Depreciation | 3.56 | 3.64 | 3.67 | 3.49 | 3.83 | 4.03 | 4.23 | 4.36 | 4.83 | 4.87 | 5.26 | 4.55 |
| Profit before tax | 2.01 | 9.51 | 10.32 | 1.61 | 3.48 | 10.23 | 10.71 | −3.46 | −9.90 | 6.85 | 8.57 | −0.77 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 0.00 | −1.99 | 0.00 | −0.99 | −1.99 | 0.00 | 0.00 |
| Net Profit | 2.01 | 9.51 | 10.32 | 1.61 | 3.48 | 10.26 | 10.72 | −3.46 | −9.90 | 6.86 | 8.58 | −0.77 |
| EPS (Rs) | 0.02 | 0.13 | 0.15 | 0.01 | 0.04 | 0.15 | 0.15 | −0.04 | −0.14 | 0.09 | 0.12 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 662 | 698 | 138 | 154 | 146 | 18.99 | 73.06 | 173 | 199 | 203 | 201 | 207 |
| Expenses | 510 | 525 | 150 | 239 | 183 | 72.22 | 94.29 | 158 | 168 | 176 | 187 | 190 |
| Operating Profit | 153 | 175 | −12.04 | −83.21 | −37.14 | −53.12 | −21.07 | 16.05 | 31.07 | 28.10 | 14.04 | 17.21 |
| OPM % | 23.0% | 25.0% | −9.1% | −54.0% | −25.1% | −280.1% | −28.1% | 9.0% | 15.0% | 14.0% | 7.0% | 8.3% |
| Other Income | −12.99 | 40.99 | 2.01 | −25.02 | 243 | 32.99 | −7.01 | 8.99 | 10.01 | 16.01 | 9.99 | 10.34 |
| Interest | 87.85 | 89.90 | 0.00 | 0.00 | 0.99 | 1.99 | 1.99 | 4.99 | 1.99 | 1.99 | 2.99 | 3.12 |
| Depreciation | 239 | 141 | 12.95 | 9.97 | 11.96 | 13.95 | 12.95 | 10.95 | 13.96 | 15.93 | 18.93 | 19.51 |
| Profit before tax | −187 | −14.95 | −22.92 | −119 | 193 | −35.86 | −42.90 | 8.98 | 23.94 | 25.92 | 1.99 | 4.75 |
| Tax % | −4.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 11.1% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | −214 | 0.00 | −32.97 | −28.97 | 24.98 | 8.99 | −8.98 | 0.00 | 0.00 | 0.99 | −2.99 | −2.98 |
| Net Profit | −180 | −14.96 | −22.96 | −119 | 194 | −35.96 | −42.90 | 7.98 | 23.94 | 25.95 | 1.99 | 4.77 |
| EPS (Rs) | −3.85 | −0.32 | −0.36 | −1.88 | 3.06 | −0.56 | −0.63 | 0.11 | 0.35 | 0.39 | 0.02 | 0.07 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 92.84 | 93.03 | 92.94 | 126 | 126 | 126 | 126 | 132 | 132 | 132 | 132 | 132 |
| Reserves | 325 | 145 | 37.99 | 258 | 140 | 331 | 295 | 280 | 287 | 312 | 335 | 339 |
| Borrowings | 5,028 | 4,327 | 4,180 | 3,778 | 3,599 | 32.96 | 55.88 | 47.92 | 32.98 | 32.95 | 40.94 | 34.95 |
| Other Liabilities | 374 | 394 | 419 | 394 | 312 | 168 | 118 | 99.52 | 113 | 103 | 122 | 135 |
| Total Liabilities | 5,819 | 4,959 | 4,730 | 4,557 | 4,175 | 659 | 594 | 559 | 565 | 579 | 631 | 641 |
| Fixed Assets | 5,284 | 4,389 | 3,981 | 3,820 | 344 | 329 | 315 | 298 | 312 | 309 | 318 | 342 |
| CWIP | 17.06 | 38.11 | 12.03 | 5.01 | 1.01 | 1.01 | 0.00 | 0.00 | 5.01 | 1.01 | 10.04 | 6.02 |
| Investments | 89.71 | 89.75 | 89.74 | 89.75 | 0.00 | 0.00 | 0.00 | 39.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 429 | 442 | 647 | 641 | 3,831 | 329 | 279 | 221 | 248 | 268 | 303 | 294 |
| Inventories | 53.19 | 44.12 | 30.09 | 32.07 | 8.02 | 7.02 | 6.01 | 7.02 | 6.01 | 8.02 | 8.03 | 8.03 |
| Trade receivables | 50.87 | 63.82 | 71.87 | 82.86 | 64.80 | 7.98 | 2.99 | 4.99 | 12.98 | 14.96 | 11.97 | 8.97 |
| Cash & equivalents | 25.10 | 45.16 | 45.12 | 22.07 | 29.11 | 18.05 | 3.01 | 27.07 | 49.15 | 114 | 138 | 135 |
| Total Assets | 5,819 | 4,959 | 4,730 | 4,557 | 4,175 | 659 | 594 | 559 | 565 | 579 | 631 | 641 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 230 | 174 | 220 | 192 | 209 | 139 | −28.93 | −48.86 | 34.95 | 23.94 | 33.91 | 35.93 |
| Cash from investing activity | −63.90 | 696 | 2.99 | 26.94 | 129 | 3,814 | 10.98 | 21.97 | 15.96 | −32.95 | 21.97 | −61.84 |
| Cash from financing activity | −169 | −852 | −233 | −214 | −327 | −3,974 | 3.99 | 25.97 | −40.98 | −1.99 | 0.99 | −13.99 |
| Net cash flow | −2.01 | 19.04 | −9.02 | 5.02 | 11.03 | −14.02 | −15.05 | 0.00 | 11.03 | −11.02 | 57.17 | −39.07 |
| Capex | 86.38 | 29.13 | 0.00 | 0.00 | 0.00 | 32.03 | 0.00 | 0.00 | 0.00 | 0.00 | 10.96 | 31.17 |
| Free cash flow | 149 | 164 | 231 | 203 | 346 | 107 | −21.97 | 36.90 | 43.89 | 50.93 | 22.95 | 4.99 |
| CFO / OP % | 244.9% | 116.0% | 127.9% | −1,662.1% | −263.0% | −386.1% | 101.9% | 223.0% | 192.9% | 76.0% | 135.9% | 216.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 29 | 35 | 37 | 219 | 155 | 19 | 55 | 24 | 28 | 27 | 22 | 16 |
| Inventory days | 321 | 261 | — | — | — | 202 | 1,077 | 335 | 166 | 185 | 203 | 223 |
| Days payable | 394 | 395 | — | — | — | 1,837 | 8,773 | 3,030 | 1,943 | 1,886 | 2,326 | 2,745 |
| Cash conversion cycle | −46 | −102 | 37 | 219 | 155 | −1,619 | −7,643 | −2,673 | −1,751 | −1,676 | −2,102 | −2,507 |
| Working capital days | −132 | −157 | −170 | −1,994 | −6,979 | −111 | −34 | −12 | −71 | −49 | −68 | −57 |
| ROCE % | −2.0% | 2.0% | 2.0% | 0.0% | −2.0% | 8.0% | −9.0% | −7.0% | 3.0% | 6.0% | 6.0% | 2.0% |
For the Jun 2026 quarter, HLV reported sales of ₹46.66 Cr, up 14.6% year on year and net profit of −₹0.77 Cr. The operating margin was 2.5%.
HLV's sales for the year to Mar 2026 were ₹201 Cr; over the last twelve months they were ₹207 Cr.
Net profit for the year to Mar 2026 was ₹1.99 Cr, and ₹4.77 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.07.
HLV reported borrowings of ₹34.95 Cr at Mar 2026, against cash and equivalents of ₹135 Cr.
Cash from operations was ₹35.93 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹4.99 Cr.