HMT (HMT-BZ)₹53.11+0.15%Industrial Products
In the Jun 2026 quarter (consolidated), HMT reported sales of ₹29.05 Cr, up 16.0% from Jun 2025, and net profit of −₹28.92 Cr. For the year to Mar 2026, sales were ₹143 Cr and net profit −₹132 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 36.05 | 32.02 | 49.03 | 32.04 | 42.03 | 29.05 | 40.03 | 25.04 | 26.02 | 21.01 | 71.10 | 29.05 |
| Expenses | 56.92 | 54.94 | 93.95 | 52.96 | 64.93 | 45.97 | 102 | 45.94 | 62.93 | 43.98 | 102 | 51.97 |
| Operating Profit | −20.01 | −23.03 | −46.07 | −21.02 | −23.05 | −17.02 | −62.04 | −21.02 | −37.05 | −23.02 | −30.05 | −23.01 |
| OPM % | −56.0% | −71.0% | −93.0% | −67.0% | −55.0% | −57.0% | −155.0% | −86.0% | −145.0% | −111.0% | −42.1% | −81.0% |
| Other Income | 10.01 | 10.01 | 2,705 | 14.02 | 12.02 | −15.02 | 49.08 | 13.02 | 16.02 | 15.01 | 14.01 | 13.01 |
| Interest | 16.98 | 16.97 | 17.98 | 19.97 | 13.97 | 16.97 | 18.95 | 17.96 | 15.97 | 17.97 | 16.98 | 17.96 |
| Depreciation | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 0.99 | 1.99 | 1.99 | 1.99 | 0.99 | 0.99 |
| Profit before tax | −29.01 | −31.96 | 2,635 | −28.97 | −26.99 | −50.99 | −32.99 | −27.99 | −38.97 | −26.98 | −34.96 | −28.96 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 9.1% | 0.0% | 0.0% | 0.0% | 7.0% | 0.0% |
| Exceptional items | 0.03 | 0.08 | 2,676 | 0.00 | 0.00 | −26.31 | 23.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −28.91 | −31.90 | 2,630 | −28.88 | −26.92 | −50.84 | −35.88 | −27.88 | −38.85 | −26.93 | −36.86 | −28.92 |
| EPS (Rs) | −0.80 | −0.88 | 74.19 | −0.80 | −0.75 | −1.43 | −1.00 | −0.77 | −1.09 | −0.76 | −1.04 | −0.81 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 228 | 190 | 195 | 263 | 260 | 204 | 176 | 204 | 163 | 142 | 143 | 147 |
| Expenses | 307 | 726 | 318 | 275 | 299 | 274 | 261 | 298 | 274 | 268 | 255 | 261 |
| Operating Profit | −79.09 | −538 | −123 | −12.01 | −39.05 | −70.04 | −85.06 | −94.19 | −110 | −125 | −112 | −113 |
| OPM % | −34.0% | −283.0% | −63.0% | −4.6% | −15.0% | −35.0% | −49.0% | −46.0% | −68.0% | −88.0% | −78.1% | −76.9% |
| Other Income | −136 | 47.04 | 48.03 | 245 | 271 | 58.11 | 703 | 57.07 | 2,738 | 62.11 | 58.02 | 58.05 |
| Interest | 52.95 | 61.91 | 65.85 | 66.90 | 64.90 | 83.88 | 73.82 | 68.92 | 67.92 | 69.83 | 68.90 | 68.88 |
| Depreciation | 9.98 | 10.99 | 9.99 | 8.99 | 9.99 | 9.99 | 9.98 | 8.99 | 7.98 | 6.99 | 6.99 | 5.96 |
| Profit before tax | −278 | −562 | −151 | 156 | 157 | −105 | 532 | −115 | 2,545 | −140 | −129 | −130 |
| Tax % | 0.0% | −3.0% | 0.0% | 0.0% | 1.0% | 4.0% | 0.0% | 7.0% | 0.0% | 2.0% | 2.0% | — |
| Exceptional items | −250 | 5.98 | 2.99 | 9.98 | 0.99 | 0.99 | −21.96 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −277 | −542 | −150 | 155 | 155 | −110 | 531 | −123 | 2,541 | −143 | −132 | −132 |
| EPS (Rs) | −2.30 | −4.51 | −1.25 | 4.35 | 4.37 | −3.08 | 14.96 | −3.45 | 71.65 | −4.01 | −3.69 | −3.70 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,199 | 1,200 | 1,201 | 1,201 | 355 | 355 | 355 | 355 | 355 | 354 | 355 | 355 |
| Reserves | −5,144 | −5,458 | −5,991 | −6,088 | −5,101 | −4,949 | −5,062 | −4,529 | −4,650 | −2,106 | −2,253 | −2,380 |
| Borrowings | 2,198 | 322 | 4,390 | 4,504 | 4,335 | 4,365 | 4,397 | 3,744 | 3,753 | 1,025 | 1,025 | 1,030 |
| Other Liabilities | 2,423 | 4,775 | 1,099 | 1,032 | 1,161 | 981 | 1,014 | 1,092 | 1,257 | 1,350 | 1,419 | 1,533 |
| Total Liabilities | 675 | 838 | 700 | 649 | 750 | 751 | 702 | 663 | 714 | 624 | 546 | 538 |
| Fixed Assets | 94.25 | 88.18 | 76.13 | 66.12 | 59.09 | 66.18 | 60.12 | 53.11 | 44.07 | 40.08 | 36.07 | 30.04 |
| CWIP | 12.97 | 6.98 | 8.98 | 10.97 | 14.95 | 6.98 | 5.98 | 6.98 | 3.99 | 2.99 | 1.99 | 1.99 |
| Investments | 0.99 | 0.99 | 1.01 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 567 | 742 | 614 | 571 | 675 | 678 | 637 | 603 | 666 | 580 | 508 | 505 |
| Inventories | 235 | 176 | 173 | 158 | 198 | 212 | 190 | 162 | 133 | 133 | 115 | 87.17 |
| Trade receivables | 109 | 100 | 95.97 | 105 | 166 | 151 | 169 | 155 | 186 | 134 | 124 | 92.98 |
| Cash & equivalents | 126 | 359 | 246 | 230 | 237 | 204 | 189 | 136 | 254 | 247 | 205 | 261 |
| Total Assets | 675 | 838 | 700 | 649 | 750 | 751 | 702 | 663 | 714 | 624 | 546 | 538 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −222 | −117 | −659 | −108 | −42.84 | −268 | −70.74 | −49.84 | 103 | −843 | −45.84 | 43.82 |
| Cash from investing activity | 6.97 | −0.99 | 4.99 | 7.98 | 297 | 187 | −26.94 | 44.85 | −27.92 | −47.86 | 29.91 | 0.00 |
| Cash from financing activity | 207 | 354 | 541 | 84.01 | −246 | −35.03 | 7.01 | −7.01 | 4.01 | 828 | −6.99 | −2.99 |
| Net cash flow | −9.01 | 236 | −115 | −16.01 | 8.01 | −116 | −92.07 | −13.02 | 79.03 | −67.03 | −23.99 | 41.03 |
| Capex | 0.09 | 6.15 | 3.17 | 4.36 | 8.56 | 10.44 | 2.06 | 4.71 | 5.74 | 3.82 | 2.20 | 0.49 |
| Free cash flow | −224 | −122 | −664 | −109 | 244 | −11.03 | −73.26 | −55.18 | 98.27 | −853 | −48.17 | 44.16 |
| CFO / OP % | 76.0% | 148.0% | 126.9% | 87.0% | −102.0% | 602.0% | 99.9% | 54.0% | −115.1% | 0.0% | 34.0% | −42.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 146 | 161 | 186 | 197 | 232 | 212 | 303 | 324 | 334 | 301 | 319 | 240 |
| Inventory days | 758 | 638 | 1,029 | 1,148 | 1,243 | 754 | 720 | 667 | 412 | 585 | 640 | 351 |
| Days payable | 215 | 305 | 509 | 529 | 629 | 406 | 391 | 362 | 255 | 454 | 477 | 484 |
| Cash conversion cycle | 690 | 495 | 707 | 817 | 847 | 561 | 633 | 631 | 492 | 433 | 484 | 107 |
| Working capital days | −2,581 | −6,931 | −8,622 | −8,680 | −6,531 | −6,544 | −8,803 | −9,124 | −8,194 | −4,246 | −5,129 | −5,635 |
For the Jun 2026 quarter, HMT reported sales of ₹29.05 Cr, up 16.0% year on year and net profit of −₹28.92 Cr. The operating margin was −81.0%.
HMT's sales for the year to Mar 2026 were ₹143 Cr; over the last twelve months they were ₹147 Cr.
Net profit for the year to Mar 2026 was −₹132 Cr, and −₹132 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−3.70.
HMT reported borrowings of ₹1,030 Cr at Mar 2026, against cash and equivalents of ₹261 Cr.
Cash from operations was ₹43.82 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹44.16 Cr.