ICRA (ICRA)₹4,464−1.37%Ratings
In the Sep 2026 quarter (consolidated), ICRA reported sales of ₹177 Cr, up 30.0% from Sep 2025, and net profit of ₹52.13 Cr, up 8.2% year on year. For the year to Mar 2026, sales were ₹598 Cr and net profit ₹184 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 115 | 123 | 115 | 126 | 121 | 136 | 124 | 136 | 163 | 174 | 162 | 177 |
| Expenses | 83.82 | 73.82 | 79.82 | 84.74 | 78.79 | 76.85 | 84.79 | 87.79 | 106 | 105 | 108 | 112 |
| Operating Profit | 30.01 | 50.01 | 35.03 | 41.02 | 42.06 | 59.07 | 40.02 | 49.01 | 57.07 | 70.03 | 55.02 | 66.09 |
| OPM % | 26.0% | 40.0% | 31.0% | 33.0% | 35.0% | 43.0% | 32.0% | 36.0% | 35.0% | 40.0% | 34.0% | 37.0% |
| Other Income | 16.99 | 23.99 | 17.99 | 19.97 | 18.99 | 20.99 | 23.99 | 20.98 | 8.99 | 13.99 | 31.98 | 16.99 |
| Interest | 2.99 | 6.98 | 1.99 | 0.00 | 0.99 | 0.99 | 1.99 | 0.99 | 0.99 | 0.99 | 0.00 | 0.00 |
| Depreciation | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 9.97 | 9.97 | 10.97 | 10.96 |
| Profit before tax | 40.94 | 61.91 | 46.97 | 56.93 | 55.97 | 73.87 | 57.92 | 63.96 | 54.94 | 72.91 | 75.90 | 71.87 |
| Tax % | 20.1% | 24.1% | 24.1% | 35.1% | 24.1% | 24.1% | 27.1% | 25.1% | 29.1% | 28.1% | 26.1% | 27.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −4.01 | 0.00 | 3.01 | 0.00 |
| Net Profit | 32.08 | 47.15 | 36.11 | 37.13 | 42.11 | 56.17 | 43.14 | 48.17 | 39.13 | 53.19 | 56.15 | 52.13 |
| EPS (Rs) | 33.44 | 48.75 | 36.91 | 38.16 | 43.70 | 57.94 | 44.15 | 49.72 | 40.39 | 54.52 | 58.36 | 54.25 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 340 | 332 | 308 | 327 | 320 | 300 | 341 | 401 | 444 | 496 | 598 | 677 |
| Expenses | 239 | 230 | 193 | 214 | 224 | 220 | 222 | 260 | 296 | 319 | 383 | 430 |
| Operating Profit | 101 | 102 | 115 | 113 | 96.06 | 81.07 | 121 | 143 | 149 | 178 | 215 | 248 |
| OPM % | 30.0% | 31.0% | 37.0% | 34.0% | 30.0% | 27.0% | 35.0% | 35.0% | 33.0% | 36.0% | 36.0% | 36.7% |
| Other Income | 26.98 | 38.95 | 48.99 | 44.98 | 47.96 | 42.99 | 40.99 | 49.99 | 74.98 | 76.95 | 67.98 | 71.95 |
| Interest | 0.99 | 0.00 | 0.00 | 0.00 | 1.99 | 1.99 | 1.99 | 0.99 | 9.98 | 4.99 | 3.99 | 1.98 |
| Depreciation | 9.97 | 8.98 | 7.97 | 5.98 | 9.97 | 9.97 | 7.98 | 9.97 | 12.96 | 15.96 | 27.92 | 41.87 |
| Profit before tax | 118 | 132 | 157 | 152 | 131 | 112 | 152 | 181 | 200 | 234 | 250 | 276 |
| Tax % | 35.1% | 33.1% | 35.1% | 30.1% | 26.1% | 26.1% | 25.1% | 25.1% | 24.1% | 27.1% | 27.1% | — |
| Exceptional items | 6.02 | −1.01 | 5.01 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | −5.02 | −1.00 |
| Net Profit | 76.26 | 89.25 | 101 | 106 | 97.26 | 83.20 | 114 | 137 | 152 | 172 | 184 | 201 |
| EPS (Rs) | 76.47 | 89.57 | 102.02 | 109.51 | 99.92 | 84.96 | 116.68 | 140.58 | 157.15 | 176.73 | 188.68 | 207.52 |
| Dividend payout % | 33.1% | 30.1% | 29.1% | 27.1% | 27.1% | 32.1% | 24.1% | 93.1% | 64.1% | 34.1% | 56.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.99 | 9.99 | 9.98 | 9.99 | 9.99 | 10.00 | 10.00 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 |
| Reserves | 418 | 465 | 538 | 644 | 630 | 692 | 747 | 832 | 938 | 965 | 1,042 | 1,169 |
| Borrowings | 9.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.95 | 13.95 | 12.94 | 12.94 | 12.95 | 17.92 |
| Other Liabilities | 145 | 151 | 111 | 116 | 129 | 145 | 122 | 121 | 139 | 195 | 225 | 283 |
| Total Liabilities | 583 | 626 | 659 | 770 | 769 | 846 | 895 | 976 | 1,099 | 1,182 | 1,290 | 1,480 |
| Fixed Assets | 91.38 | 92.29 | 37.15 | 36.14 | 34.12 | 54.24 | 46.17 | 46.19 | 47.19 | 91.38 | 90.37 | 314 |
| CWIP | 0.00 | 1.01 | 1.01 | 0.00 | 1.01 | 2.01 | 3.01 | 2.01 | 1.01 | 1.01 | 4.02 | 2.01 |
| Investments | 256 | 184 | 310 | 337 | 181 | 104 | 176 | 452 | 687 | 810 | 770 | 728 |
| Other Assets | 234 | 350 | 312 | 396 | 552 | 685 | 669 | 478 | 364 | 278 | 426 | 436 |
| Trade receivables | 54.05 | 48.04 | 34.02 | 41.04 | 34.01 | 57.03 | 47.99 | 25.99 | 38.04 | 51.01 | 48.02 | 78.02 |
| Cash & equivalents | 120 | 225 | 202 | 230 | 405 | 525 | 398 | 309 | 241 | 155 | 281 | 41.86 |
| Total Assets | 583 | 626 | 659 | 770 | 769 | 846 | 895 | 976 | 1,099 | 1,182 | 1,290 | 1,480 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 67.30 | 71.24 | 63.24 | 62.26 | 81.26 | 21.09 | 76.33 | 97.42 | 99.31 | 107 | 145 | 158 |
| Cash from investing activity | −30.95 | −39.93 | −11.98 | −53.95 | 44.96 | 10.99 | −31.98 | −71.94 | −76.88 | 27.98 | −16.98 | −94.84 |
| Cash from financing activity | −28.97 | −39.97 | −69.01 | 3.99 | −121 | −41.01 | −31.98 | −30.99 | −31.98 | −137 | −103 | −66.95 |
| Net cash flow | 6.98 | −8.97 | −16.94 | 11.96 | 4.98 | −7.97 | 11.95 | −6.97 | −9.96 | −1.99 | 24.90 | −4.98 |
| Capex | 5.01 | 10.01 | 5.01 | 4.01 | 5.01 | 3.99 | 3.99 | 5.01 | 9.01 | 6.99 | 12.01 | 12.01 |
| Free cash flow | 62.95 | 60.90 | 59.97 | 62.94 | 80.84 | 16.99 | 73.89 | 90.96 | 89.87 | 99.86 | 133 | 145 |
| CFO / OP % | 140.9% | 114.0% | 103.9% | 98.0% | 109.0% | 59.0% | 131.0% | 114.0% | 102.9% | 106.0% | 113.0% | 103.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 62 | 52 | 38 | 49 | 39 | 66 | 59 | 29 | 35 | 43 | 36 | 49 |
| Cash conversion cycle | 62 | 52 | 38 | 49 | 39 | 66 | 59 | 29 | 35 | 43 | 36 | 49 |
| Working capital days | −64 | −66 | −45 | −41 | −44 | −2 | −48 | −55 | −64 | −61 | −74 | −52 |
| ROCE % | 21.0% | 24.1% | 26.0% | 25.0% | 23.0% | 20.0% | 15.0% | 19.1% | 20.0% | 21.0% | 23.0% | 23.0% |
For the Sep 2026 quarter, ICRA reported sales of ₹177 Cr, up 30.0% year on year and net profit of ₹52.13 Cr, up 8.2% year on year. The operating margin was 37.0%.
ICRA's sales for the year to Mar 2026 were ₹598 Cr; over the last twelve months they were ₹677 Cr.
Net profit for the year to Mar 2026 was ₹184 Cr, and ₹201 Cr over the last twelve months. Earnings per share over the same trailing period were ₹207.52.
ICRA reported borrowings of ₹17.92 Cr at Mar 2026, against cash and equivalents of ₹41.86 Cr.
Cash from operations was ₹158 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹145 Cr.