IDBI Bank (IDBI)₹79.69−0.21%Private Sector Bank
In the Sep 2026 quarter (consolidated), IDBI Bank reported revenue of ₹8,522 Cr, up 19.7% from Sep 2025, and net profit of ₹2,224 Cr, down 31.3% year on year. For the year to Mar 2026, revenue were ₹29,056 Cr and net profit ₹9,218 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,554 | 7,002 | 6,677 | 7,451 | 7,829 | 6,992 | 7,036 | 7,118 | 7,090 | 7,814 | 7,559 | 8,522 |
| Interest | 3,093 | 3,286 | 3,416 | 3,550 | 3,570 | 3,672 | 3,838 | 3,803 | 3,847 | 3,928 | 4,042 | 4,267 |
| Net interest income | 3,461 | 3,716 | 3,261 | 3,901 | 4,258 | 3,320 | 3,197 | 3,315 | 3,244 | 3,886 | 3,517 | 4,255 |
| Expenses | 2,446 | 2,569 | 1,554 | 2,785 | 2,386 | 2,419 | 2,093 | 1,654 | 2,003 | 2,759 | 1,753 | 2,742 |
| Financing Profit | 1,005 | 1,135 | 1,692 | 1,104 | 1,858 | 887 | 1,088 | 1,647 | 1,221 | 1,105 | 1,750 | 1,501 |
| Financing Margin % | 15.1% | 16.1% | 25.0% | 15.0% | 24.1% | 13.0% | 15.0% | 23.1% | 17.0% | 14.0% | 23.1% | 18.1% |
| Other Income | 1,034 | 964 | 860 | 1,373 | 813 | 2,115 | 1,477 | 2,163 | 1,275 | 1,719 | 1,087 | 1,422 |
| Profit before tax | 2,034 | 2,092 | 2,544 | 2,470 | 2,666 | 2,991 | 2,557 | 3,795 | 2,489 | 2,818 | 2,830 | 2,915 |
| Tax % | 27.0% | 21.0% | 32.0% | 25.0% | 28.0% | 31.0% | 21.0% | 15.0% | 21.0% | 29.0% | 25.0% | 24.0% |
| Net Profit | 1,512 | 1,668 | 1,737 | 1,868 | 1,951 | 2,092 | 2,021 | 3,235 | 1,957 | 2,009 | 2,126 | 2,224 |
| EPS (Rs) | 1.41 | 1.56 | 1.62 | 1.74 | 1.82 | 1.95 | 1.89 | 3.01 | 1.83 | 1.88 | 1.99 | 2.07 |
| Gross NPA % | 4.7% | 4.5% | 3.9% | 3.7% | 3.6% | 3.0% | 2.9% | 2.7% | 2.6% | 2.3% | 2.3% | 2.1% |
| Net NPA % | 0.3% | 0.3% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% |
| Provision coverage (approx., excl. write-offs) % | 92.8% | 92.5% | 94.1% | 94.6% | 95.0% | 95.0% | 92.8% | 92.1% | 93.0% | 93.5% | 93.0% | 92.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28,081 | 27,819 | 23,052 | 22,137 | 20,888 | 19,968 | 18,322 | 20,612 | 26,472 | 28,954 | 29,056 | 30,985 |
| Interest | 21,857 | 21,947 | 17,306 | 16,119 | 13,793 | 11,369 | 9,097 | 9,095 | 12,180 | 14,216 | 15,411 | 16,083 |
| Net interest income | 6,223 | 5,872 | 5,745 | 6,018 | 7,095 | 8,599 | 9,225 | 11,517 | 14,292 | 14,739 | 13,645 | 14,902 |
| Expenses | 14,361 | 18,157 | 20,713 | 24,157 | 20,164 | 10,527 | 9,991 | 10,240 | 9,246 | 11,696 | 10,335 | 9,256 |
| Financing Profit | −8,228 | −12,362 | −15,057 | −18,224 | −13,167 | −1,972 | −782 | 1,232 | 4,997 | 2,992 | 3,227 | 5,577 |
| Financing Margin % | −28.9% | −44.0% | −64.9% | −81.9% | −63.0% | −10.0% | −4.0% | 6.0% | 19.1% | 10.0% | 11.0% | 18.0% |
| Other Income | 3,529 | 4,221 | 7,279 | 3,546 | 4,645 | 4,868 | 4,973 | 4,636 | 3,989 | 5,230 | 6,657 | 5,503 |
| Depreciation | 218 | 362 | 377 | 370 | 394 | 397 | 417 | 499 | 543 | 538 | 617 | 0.00 |
| Profit before tax | −4,917 | −8,503 | −8,153 | −15,017 | −8,899 | 2,483 | 3,761 | 5,347 | 8,413 | 7,655 | 9,243 | 11,051 |
| Tax % | −26.0% | −40.0% | 0.0% | 0.0% | 44.0% | 42.0% | 32.0% | 30.0% | 31.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | −0.99 | 516 | −72.90 | −2.99 | 0.00 | 0.00 | −0.99 | 82.83 | −1.99 | 5.99 | — |
| Net Profit | −3,571 | −4,990 | −8,102 | −14,953 | −12,806 | 1,531 | 2,551 | 3,723 | 5,802 | 7,650 | 9,218 | 8,316 |
| EPS (Rs) | −17.50 | −24.46 | −26.47 | −19.45 | −12.41 | 1.42 | 2.37 | 3.46 | 5.40 | 7.13 | 8.60 | 7.77 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 29.1% | 28.0% | 30.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,602 | 2,058 | 2,057 | 3,080 | 7,728 | 10,376 | 10,740 | 10,742 | 10,731 | 10,737 | 10,725 | 10,723 |
| Reserves | 22,828 | 26,089 | 21,257 | 18,868 | 30,688 | 24,525 | 26,960 | 31,931 | 35,670 | 40,413 | 50,964 | 57,934 |
| Deposits | 2,76,035 | 2,65,716 | 2,68,812 | 2,48,478 | 2,27,819 | 2,22,737 | 2,31,187 | 2,33,347 | 2,55,959 | 2,77,897 | 3,10,469 | 3,47,484 |
| Borrowings | 45,809 | 70,569 | 56,355 | 63,161 | 45,235 | 36,720 | 15,905 | 14,335 | 12,612 | 17,062 | 19,901 | 28,075 |
| Other Liabilities | 10,364 | 11,592 | 14,716 | 18,126 | 10,336 | 6,934 | 14,479 | 12,834 | 17,174 | 19,230 | 21,531 | 24,057 |
| Total Liabilities | 3,56,637 | 3,76,024 | 3,63,197 | 3,51,712 | 3,21,806 | 3,01,290 | 2,99,271 | 3,03,190 | 3,32,147 | 3,65,338 | 4,13,589 | 4,68,273 |
| Fixed Assets | 3,027 | 7,043 | 6,901 | 6,356 | 7,844 | 7,726 | 7,408 | 9,604 | 9,316 | 9,444 | 12,129 | 9,701 |
| CWIP | 53.95 | 480 | 541 | 501 | 467 | 488 | 471 | 400 | 477 | 108 | 79.93 | 89.84 |
| Investments | 97,491 | 93,001 | 93,209 | 91,943 | 93,486 | 82,117 | 81,605 | 83,574 | 1,00,575 | 1,15,887 | 1,18,538 | 1,28,589 |
| Other Assets | 2,56,065 | 2,75,500 | 2,62,547 | 2,52,911 | 2,20,010 | 2,10,960 | 2,09,788 | 2,09,613 | 2,21,780 | 2,39,900 | 2,82,842 | 3,29,894 |
| Cash & equivalents | 13,165 | 13,845 | 13,352 | 13,184 | 12,743 | 10,548 | 13,031 | 27,815 | 16,638 | 13,995 | 21,309 | 33,255 |
| Total Assets | 3,56,637 | 3,76,024 | 3,63,197 | 3,51,712 | 3,21,806 | 3,01,290 | 2,99,271 | 3,03,190 | 3,32,147 | 3,65,338 | 4,13,589 | 4,68,273 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1,988 | −566 | 7,983 | −12,493 | −34,175 | 208 | 10,202 | 5,056 | −2,699 | −1,249 | 25,735 | 16,731 |
| Cash from investing activity | −273 | −717 | −466 | 723 | 116 | −297 | −59.25 | −193 | −284 | −218 | −339 | 1,447 |
| Cash from financing activity | −60.98 | 2,925 | 1,889 | 12,832 | 21,608 | 9,275 | −5,340 | −4,379 | −3,565 | −1,768 | −6,983 | −5,760 |
| Net cash flow | −2,331 | 1,652 | 9,457 | 1,053 | −12,522 | 9,225 | 4,833 | 494 | −6,574 | −3,246 | 18,525 | 12,483 |
| Capex | 272 | 714 | 464 | 0.00 | 0.00 | 296 | 58.97 | 195 | 294 | 312 | 350 | 327 |
| Free cash flow | −2,264 | −1,283 | 7,548 | −11,806 | −34,135 | −87.14 | 10,165 | 4,876 | −2,999 | −1,476 | 25,491 | 16,462 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 4.0% | −14.0% | −19.9% | −37.9% | −49.9% | −34.9% | 4.0% | 6.0% | 8.1% | 12.1% | 14.1% | 14.1% |
For the Sep 2026 quarter, IDBI Bank reported revenue of ₹8,522 Cr, up 19.7% year on year and net profit of ₹2,224 Cr, down 31.3% year on year.
IDBI Bank's revenue for the year to Mar 2026 were ₹29,056 Cr; over the last twelve months they were ₹30,985 Cr.
Net profit for the year to Mar 2026 was ₹9,218 Cr, and ₹8,316 Cr over the last twelve months. Earnings per share over the same trailing period were ₹7.77.
Cash from operations was ₹16,731 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹16,462 Cr.