Vodafone Idea (IDEA)₹12.67−1.17%Telecom - Cellular & Fixed line services
In the Jun 2026 quarter (consolidated), Vodafone Idea reported sales of ₹11,719 Cr, up 6.1% from Jun 2025, and net profit of −₹3,750 Cr. For the year to Mar 2026, sales were ₹44,981 Cr and net profit ₹34,482 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,730 | 10,690 | 10,626 | 10,533 | 10,959 | 11,140 | 11,032 | 11,048 | 11,222 | 11,353 | 11,359 | 11,719 |
| Expenses | 6,440 | 6,326 | 6,279 | 6,311 | 6,388 | 6,403 | 6,362 | 6,411 | 6,516 | 6,506 | 6,445 | 6,658 |
| Operating Profit | 4,285 | 4,348 | 4,333 | 4,207 | 4,550 | 4,710 | 4,660 | 4,613 | 4,683 | 4,820 | 4,886 | 5,035 |
| OPM % | 40.0% | 41.0% | 41.0% | 40.0% | 42.0% | 42.0% | 42.0% | 42.0% | 42.0% | 43.0% | 43.0% | 43.0% |
| Other Income | 34.07 | 781 | 32.07 | 256 | 301 | 251 | 217 | 142 | 140 | 1,275 | 57,758 | 1,811 |
| Interest | 6,550 | 6,503 | 6,263 | 5,503 | 6,591 | 5,927 | 6,455 | 5,879 | 4,767 | 5,816 | 4,974 | 5,109 |
| Depreciation | 5,663 | 5,593 | 5,749 | 5,365 | 5,397 | 5,627 | 5,567 | 5,467 | 5,560 | 5,544 | 5,512 | 5,464 |
| Profit before tax | −7,900 | −6,968 | −7,646 | −6,406 | −7,142 | −6,589 | −7,140 | −6,588 | −5,509 | −5,272 | 51,844 | −3,736 |
| Tax % | 9.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 756 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38.08 | 1,079 | 57,541 | 1,612 |
| Net Profit | −8,723 | −6,983 | −7,664 | −6,426 | −7,167 | −6,603 | −7,154 | −6,605 | −5,516 | −5,276 | 51,865 | −3,750 |
| EPS (Rs) | −1.80 | −1.43 | −1.54 | −0.94 | −1.02 | −0.96 | −1.01 | −0.62 | −0.52 | −0.50 | 4.79 | −0.34 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 36,025 | 35,669 | 28,352 | 37,173 | 45,026 | 42,040 | 38,608 | 42,233 | 42,730 | 43,640 | 44,981 | 45,653 |
| Expenses | 24,287 | 25,356 | 22,240 | 32,963 | 30,044 | 25,004 | 22,562 | 25,438 | 25,600 | 25,548 | 26,022 | 26,124 |
| Operating Profit | 11,666 | 10,233 | 6,057 | 4,115 | 14,924 | 16,939 | 15,963 | 16,740 | 17,071 | 18,052 | 18,847 | 19,424 |
| OPM % | 32.0% | 29.0% | 21.0% | 11.0% | 33.0% | 40.0% | 41.0% | 40.0% | 40.0% | 41.0% | 42.0% | 42.6% |
| Other Income | 642 | 748 | 705 | 1,793 | −37,066 | −19,607 | 364 | 355 | 919 | 1,103 | 59,460 | 60,984 |
| Interest | 1,799 | 3,997 | 4,831 | 9,512 | 15,338 | 17,936 | 20,913 | 23,302 | 25,697 | 24,484 | 21,426 | 20,666 |
| Depreciation | 6,246 | 7,818 | 8,404 | 14,518 | 24,328 | 23,607 | 23,567 | 23,048 | 22,628 | 21,956 | 22,085 | 22,080 |
| Profit before tax | 4,238 | −861 | −6,482 | −18,103 | −61,584 | −44,103 | −28,136 | −29,193 | −30,331 | −27,263 | 34,460 | 37,328 |
| Tax % | 36.0% | −54.1% | −36.1% | −20.1% | 19.9% | 0.0% | 0.0% | 0.0% | 3.0% | 0.0% | 0.0% | — |
| Exceptional items | 4.01 | 18.03 | 173 | 1,569 | −30,704 | −19,977 | 251 | 71.13 | 830 | 98.20 | 58,853 | 60,270 |
| Net Profit | 2,723 | −400 | −4,160 | −14,587 | −73,797 | −44,183 | −28,230 | −29,256 | −31,192 | −27,333 | 34,482 | 37,323 |
| EPS (Rs) | 2.31 | −0.35 | −2.92 | −5.07 | −25.73 | −15.38 | −8.80 | −6.01 | −6.24 | −3.85 | 3.18 | 3.43 |
| Dividend payout % | 8.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3,594 | 3,597 | 3,601 | 4,357 | 8,717 | 28,700 | 28,710 | 32,074 | 48,598 | 50,062 | 71,284 | 1,08,212 |
| Reserves | 19,372 | 19,889 | 21,070 | 22,840 | 50,760 | −22,700 | −66,757 | −93,822 | −1,22,562 | −1,53,697 | −1,41,248 | −1,43,637 |
| Borrowings | 26,779 | 40,418 | 54,889 | 57,842 | 1,25,573 | 1,14,652 | 2,01,119 | 2,12,958 | 2,37,045 | 2,42,854 | 2,32,418 | 1,91,873 |
| Other Liabilities | 10,612 | 16,065 | 16,960 | 13,328 | 44,161 | 1,05,811 | 40,176 | 42,436 | 43,835 | 45,482 | 35,114 | 35,027 |
| Total Liabilities | 60,358 | 79,970 | 96,520 | 98,367 | 2,29,211 | 2,26,464 | 2,03,249 | 1,93,647 | 2,06,916 | 1,84,702 | 1,97,569 | 1,91,474 |
| Fixed Assets | 35,446 | 65,034 | 76,607 | 79,548 | 1,77,310 | 1,85,313 | 1,67,231 | 1,56,395 | 1,55,875 | 1,39,773 | 1,40,968 | 1,42,869 |
| CWIP | 5,143 | 6,041 | 7,543 | 3,587 | 5,105 | 1,140 | 606 | 364 | 17,890 | 18,212 | 18,235 | 15,299 |
| Investments | 11,505 | 3,467 | 6,371 | 7,282 | 8,229 | 1,978 | 3.99 | 4.99 | 5.99 | 0.00 | 0.00 | 107 |
| Other Assets | 8,264 | 5,427 | 5,998 | 7,951 | 38,568 | 38,032 | 35,408 | 36,882 | 33,144 | 26,718 | 38,365 | 33,199 |
| Inventories | 71.04 | 107 | 59.06 | 37.05 | 4.01 | 2.01 | 1.01 | 2.01 | 16.01 | 1.01 | 1.01 | 21.03 |
| Trade receivables | 981 | 1,143 | 1,315 | 888 | 3,306 | 3,099 | 2,509 | 2,448 | 2,166 | 2,199 | 2,004 | 1,972 |
| Cash & equivalents | 1,552 | 768 | 82.91 | 28.99 | 991 | 2,663 | 2,214 | 3,496 | 855 | 536 | 10,564 | 5,727 |
| Total Assets | 60,358 | 79,970 | 96,520 | 98,367 | 2,29,211 | 2,26,464 | 2,03,249 | 1,93,647 | 2,06,916 | 1,84,702 | 1,97,569 | 1,91,474 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 10,416 | 10,943 | 10,474 | 5,332 | 5,345 | 7,326 | 15,631 | 17,383 | 18,860 | 20,824 | 9,290 | 19,415 |
| Cash from investing activity | −5,733 | −2,395 | −15,584 | −9,326 | −1,644 | −2,702 | 1,077 | −5,736 | −5,419 | −1,910 | −16,266 | −6,117 |
| Cash from financing activity | 8,057 | −9,367 | 4,518 | 3,938 | −2,958 | −5,032 | −16,798 | −10,595 | −14,724 | −19,055 | 7,074 | −11,491 |
| Net cash flow | 12,750 | −772 | −575 | −46.16 | 760 | −390 | −17.04 | 1,107 | −1,227 | −61.17 | 89.21 | 1,853 |
| Capex | 4,209 | 7,099 | 5,309 | 8,615 | 7,622 | 7,941 | 5,263 | 6,092 | 5,596 | 1,607 | 10,295 | 10,934 |
| Free cash flow | 6,285 | 3,842 | 5,166 | −3,279 | −2,247 | −476 | 10,570 | 11,441 | 13,395 | 19,358 | −934 | 8,632 |
| CFO / OP % | 107.1% | 101.1% | 109.0% | 95.1% | 123.1% | 33.0% | 88.1% | 100.1% | 105.0% | 105.0% | 49.0% | 101.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 10 | 11 | 12 | 10 | 31 | 24 | 21 | 22 | 18 | 18 | 16 | 15 |
| Cash conversion cycle | 10 | 11 | 12 | 10 | 31 | 24 | 21 | 22 | 18 | 18 | 16 | 15 |
| Working capital days | −174 | −134 | −148 | −92 | −430 | −667 | −474 | −453 | −407 | −358 | −294 | −192 |
| ROCE % | 14.0% | 11.0% | 4.0% | −2.0% | −8.1% | −5.0% | −4.0% | −5.0% | −4.0% | −4.0% | −2.0% | −2.0% |
For the Jun 2026 quarter, Vodafone Idea reported sales of ₹11,719 Cr, up 6.1% year on year and net profit of −₹3,750 Cr. The operating margin was 43.0%.
Vodafone Idea's sales for the year to Mar 2026 were ₹44,981 Cr; over the last twelve months they were ₹45,653 Cr.
Net profit for the year to Mar 2026 was ₹34,482 Cr, and ₹37,323 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.43.
Vodafone Idea reported borrowings of ₹1.92 L Cr at Mar 2026, against cash and equivalents of ₹5,727 Cr.
Cash from operations was ₹19,415 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹8,632 Cr.