Indraprastha Gas (IGL)₹143.36+0.60%LPG/CNG/PNG/LNG Supplier
In the Sep 2026 quarter (consolidated), Indraprastha Gas reported sales of ₹5,134 Cr, up 27.1% from Sep 2025, and net profit of ₹24.05 Cr, down 93.8% year on year. For the year to Mar 2026, sales were ₹16,225 Cr and net profit ₹1,546 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,573 | 3,612 | 3,529 | 3,710 | 3,776 | 3,966 | 3,930 | 4,039 | 4,084 | 4,178 | 4,605 | 5,134 |
| Expenses | 3,004 | 3,084 | 2,951 | 3,175 | 3,406 | 3,468 | 3,413 | 3,594 | 3,611 | 3,756 | 4,306 | 5,166 |
| Operating Profit | 561 | 521 | 576 | 534 | 362 | 492 | 511 | 441 | 470 | 421 | 294 | −31.98 |
| OPM % | 16.0% | 14.0% | 16.0% | 14.0% | 10.0% | 12.0% | 13.0% | 11.0% | 11.9% | 10.0% | 6.0% | −0.6% |
| Other Income | 140 | 160 | 156 | 174 | 169 | 201 | 163 | 177 | 167 | 166 | 159 | 187 |
| Interest | 2.01 | 3.01 | 2.01 | 2.01 | 2.01 | 4.01 | 3.01 | 3.01 | 2.01 | 8.03 | 3.01 | 4.01 |
| Depreciation | 102 | 111 | 114 | 119 | 122 | 121 | 124 | 128 | 132 | 133 | 137 | 144 |
| Profit before tax | 598 | 568 | 616 | 587 | 407 | 569 | 547 | 487 | 502 | 446 | 311 | 8.98 |
| Tax % | 21.0% | 24.0% | 22.0% | 23.0% | 20.0% | 20.0% | 22.0% | 21.0% | 22.0% | 24.0% | 24.0% | −163.0% |
| Net Profit | 476 | 434 | 480 | 455 | 325 | 454 | 429 | 386 | 393 | 340 | 238 | 24.05 |
| EPS (Rs) | 3.41 | 3.11 | 3.45 | 3.26 | 2.34 | 3.26 | 3.07 | 2.77 | 2.82 | 2.44 | 1.73 | 0.19 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,698 | 3,831 | 4,550 | 5,789 | 6,512 | 4,964 | 7,737 | 14,189 | 14,058 | 14,980 | 16,225 | 18,002 |
| Expenses | 2,921 | 2,861 | 3,423 | 4,522 | 4,963 | 3,459 | 5,831 | 12,126 | 11,642 | 12,982 | 14,344 | 16,840 |
| Operating Profit | 774 | 963 | 1,125 | 1,257 | 1,535 | 1,494 | 1,894 | 2,043 | 2,387 | 1,976 | 1,875 | 1,153 |
| OPM % | 21.0% | 24.9% | 25.0% | 22.0% | 24.0% | 30.0% | 25.0% | 14.0% | 17.0% | 13.0% | 12.0% | 6.4% |
| Other Income | 77.73 | 108 | 153 | 212 | 292 | 239 | 400 | 468 | 594 | 704 | 659 | 678 |
| Interest | 10.02 | 1.01 | 2.01 | 2.01 | 20.07 | 22.08 | 25.10 | 27.07 | 28.08 | 26.07 | 35.12 | 17.06 |
| Depreciation | 156 | 167 | 181 | 201 | 252 | 290 | 317 | 363 | 415 | 476 | 519 | 547 |
| Profit before tax | 685 | 902 | 1,095 | 1,268 | 1,554 | 1,419 | 1,948 | 2,118 | 2,538 | 2,181 | 1,980 | 1,269 |
| Tax % | 33.0% | 33.0% | 34.0% | 34.0% | 20.0% | 18.0% | 23.0% | 23.0% | 22.0% | 22.0% | 22.0% | — |
| Exceptional items | 0.00 | 0.00 | 27.06 | 58.16 | 65.22 | 10.03 | 46.14 | 46.17 | 42.12 | 91.25 | 75.24 | — |
| Net Profit | 458 | 607 | 723 | 843 | 1,250 | 1,176 | 1,503 | 1,643 | 1,986 | 1,716 | 1,546 | 995 |
| EPS (Rs) | 3.28 | 4.34 | 5.18 | 6.04 | 8.95 | 8.41 | 10.76 | 11.76 | 14.23 | 12.30 | 11.11 | 7.18 |
| Dividend payout % | 18.1% | 20.1% | 19.0% | 20.1% | 16.0% | 21.0% | 26.1% | 56.0% | 32.0% | 57.1% | 43.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 279 | 279 |
| Reserves | 1,971 | 2,425 | 2,864 | 3,499 | 4,167 | 5,205 | 6,183 | 7,431 | 7,781 | 9,474 | 10,318 | 11,194 |
| Borrowings | 145 | 0.00 | 0.00 | 0.00 | 0.00 | 95.72 | 113 | 108 | 82.73 | 80.81 | 92.69 | 97.75 |
| Other Liabilities | 833 | 881 | 1,186 | 1,453 | 1,867 | 2,099 | 2,600 | 3,412 | 4,613 | 4,509 | 4,886 | 5,437 |
| Total Liabilities | 3,088 | 3,446 | 4,191 | 5,092 | 6,173 | 7,539 | 9,036 | 11,090 | 12,617 | 14,205 | 15,577 | 17,009 |
| Fixed Assets | 1,950 | 2,011 | 2,108 | 2,424 | 2,865 | 3,543 | 4,304 | 4,987 | 5,716 | 6,578 | 7,174 | 8,021 |
| CWIP | 254 | 267 | 353 | 387 | 479 | 778 | 849 | 1,382 | 1,436 | 1,398 | 1,546 | 1,538 |
| Investments | 307 | 326 | 781 | 1,313 | 1,771 | 628 | 2,279 | 2,616 | 1,517 | 2,215 | 2,915 | 3,166 |
| Other Assets | 576 | 841 | 948 | 969 | 1,057 | 2,590 | 1,603 | 2,106 | 3,949 | 4,012 | 3,942 | 4,285 |
| Inventories | 42.82 | 60.77 | 56.74 | 55.78 | 54.77 | 53.76 | 48.85 | 49.79 | 53.83 | 56.81 | 56.83 | 66.79 |
| Trade receivables | 235 | 251 | 201 | 226 | 221 | 170 | 262 | 522 | 905 | 1,021 | 708 | 922 |
| Cash & equivalents | 231 | 454 | 608 | 557 | 606 | 2,178 | 1,131 | 1,361 | 2,129 | 2,152 | 2,263 | 2,921 |
| Total Assets | 3,088 | 3,446 | 4,191 | 5,092 | 6,173 | 7,539 | 9,036 | 11,090 | 12,617 | 14,205 | 15,577 | 17,009 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 664 | 654 | 947 | 879 | 1,159 | 1,363 | 1,548 | 1,900 | 2,232 | 1,533 | 2,186 | 1,936 |
| Cash from investing activity | −365 | −175 | −1,115 | −718 | −1,123 | −522 | −1,830 | −1,588 | −843 | −1,104 | −1,506 | −1,212 |
| Cash from financing activity | −326 | −256 | −160 | −83.84 | −169 | −243 | −296 | −328 | −1,356 | −316 | −752 | −698 |
| Net cash flow | −27.04 | 223 | −328 | 78.13 | −133 | 598 | −578 | −15.02 | 31.06 | 113 | −74.05 | 25.05 |
| Capex | 216 | 233 | 272 | 471 | 683 | 967 | 886 | 1,341 | 1,126 | 1,233 | 1,167 | 1,351 |
| Free cash flow | 448 | 421 | 673 | 408 | 475 | 397 | 661 | 559 | 1,106 | 302 | 1,015 | 586 |
| CFO / OP % | 106.1% | 108.0% | 126.1% | 107.1% | 121.0% | 111.1% | 123.1% | 120.0% | 133.1% | 85.1% | 130.1% | 124.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 22 | 24 | 18 | 17 | 13 | 9 | 18 | 24 | 22 | 26 | 16 | 20 |
| Inventory days | 8 | 11 | 11 | 9 | 7 | 6 | 9 | 5 | 3 | 3 | 3 | 3 |
| Days payable | 30 | 26 | 48 | 50 | 35 | 22 | 69 | 65 | 32 | 37 | 31 | 32 |
| Cash conversion cycle | 0 | 8 | −20 | −24 | −16 | −8 | −42 | −38 | −7 | −9 | −13 | −10 |
| Working capital days | −36 | −32 | −62 | −67 | −75 | −83 | −144 | −115 | −79 | −72 | −80 | −80 |
| ROCE % | — | 29.0% | 32.0% | 31.9% | 30.0% | 30.9% | 23.9% | 26.9% | 27.0% | 27.9% | 20.9% | 17.9% |
For the Sep 2026 quarter, Indraprastha Gas reported sales of ₹5,134 Cr, up 27.1% year on year and net profit of ₹24.05 Cr, down 93.8% year on year. The operating margin was −0.6%.
Indraprastha Gas' sales for the year to Mar 2026 were ₹16,225 Cr; over the last twelve months they were ₹18,002 Cr.
Net profit for the year to Mar 2026 was ₹1,546 Cr, and ₹995 Cr over the last twelve months. Earnings per share over the same trailing period were ₹7.18.
Indraprastha Gas reported borrowings of ₹97.75 Cr at Mar 2026, against cash and equivalents of ₹2,921 Cr.
Cash from operations was ₹1,936 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹586 Cr.