Indian Metals & Ferro Alloys (IMFA)₹1,115−1.48%Ferro & Silica Manganese
In the Jun 2026 quarter (consolidated), Indian Metals & Ferro Alloys reported sales of ₹958 Cr, up 49.6% from Jun 2025, and net profit of ₹193 Cr, up 107.7% year on year. For the year to Mar 2026, sales were ₹2,818 Cr and net profit ₹425 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 691 | 683 | 699 | 660 | 690 | 641 | 565 | 640 | 717 | 701 | 761 | 958 |
| Expenses | 544 | 527 | 598 | 503 | 523 | 517 | 499 | 518 | 582 | 541 | 606 | 681 |
| Operating Profit | 151 | 159 | 105 | 161 | 171 | 128 | 71.24 | 125 | 138 | 164 | 159 | 282 |
| OPM % | 22.0% | 23.1% | 15.1% | 24.0% | 25.0% | 20.0% | 12.1% | 20.1% | 19.1% | 23.1% | 21.1% | 29.0% |
| Other Income | 11.96 | 9.98 | 10.97 | 12.96 | 18.94 | 16.95 | 16.97 | 21.95 | 15.97 | 21.95 | 5.98 | 12.96 |
| Interest | 13.01 | 8.01 | 5.01 | 4.01 | 6.01 | 8.01 | 10.01 | 7.01 | 8.01 | 9.01 | 11.01 | 12.01 |
| Depreciation | 26.01 | 15.01 | 12.99 | 14.01 | 12.99 | 14.01 | 14.01 | 14.99 | 14.99 | 15.01 | 17.99 | 22.99 |
| Profit before tax | 123 | 146 | 97.74 | 157 | 170 | 123 | 63.83 | 126 | 131 | 161 | 136 | 257 |
| Tax % | 27.0% | 25.0% | 64.1% | 28.1% | 26.0% | 24.1% | 26.0% | 26.0% | 25.0% | 19.0% | 24.1% | 25.0% |
| Net Profit | 88.99 | 109 | 36.02 | 113 | 125 | 93.09 | 46.98 | 92.99 | 98.09 | 131 | 103 | 193 |
| EPS (Rs) | 16.47 | 20.05 | 6.51 | 20.87 | 23.09 | 17.22 | 8.74 | 17.04 | 18.01 | 24.25 | 19.05 | 35.53 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,208 | 1,668 | 1,762 | 1,629 | 1,609 | 1,840 | 2,594 | 2,669 | 2,771 | 2,558 | 2,818 | 3,136 |
| Expenses | 1,093 | 1,163 | 1,337 | 1,366 | 1,527 | 1,513 | 1,799 | 2,196 | 2,200 | 2,042 | 2,245 | 2,409 |
| Operating Profit | 123 | 514 | 434 | 273 | 89.28 | 339 | 812 | 490 | 589 | 533 | 590 | 744 |
| OPM % | 10.0% | 31.0% | 24.1% | 17.0% | 6.0% | 18.0% | 31.1% | 18.1% | 21.1% | 21.1% | 21.1% | 23.7% |
| Other Income | −0.99 | 47.90 | 26.94 | −61.84 | 20.96 | 49.84 | 16.96 | 8.98 | 41.87 | 65.87 | 64.81 | 56.86 |
| Interest | 81.06 | 83.02 | 75.01 | 94.08 | 97.03 | 55.01 | 59.05 | 66.02 | 35.03 | 28.01 | 36.02 | 40.04 |
| Depreciation | 114 | 109 | 101 | 97.94 | 104 | 104 | 110 | 107 | 77.99 | 55.02 | 62.96 | 70.98 |
| Profit before tax | −72.83 | 368 | 283 | 18.97 | −90.89 | 228 | 657 | 323 | 515 | 513 | 553 | 685 |
| Tax % | −40.0% | 33.0% | 34.0% | 103.0% | −27.0% | 27.0% | 23.0% | 30.1% | 33.1% | 26.0% | 23.1% | — |
| Exceptional items | −15.02 | 3.01 | 7.01 | 33.06 | 5.01 | 8.02 | 7.02 | −7.02 | 0.00 | 0.00 | −1.01 | — |
| Net Profit | −43.98 | 249 | 187 | −1.01 | −65.98 | 167 | 508 | 226 | 344 | 379 | 425 | 525 |
| EPS (Rs) | −8.43 | 45.94 | 34.32 | −0.18 | −12.27 | 30.74 | 93.69 | 41.60 | 63.43 | 69.93 | 78.33 | 96.84 |
| Dividend payout % | −12.0% | 22.0% | 22.1% | −1,323.0% | 0.0% | 16.0% | 13.0% | 24.1% | 12.0% | 28.0% | 16.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26.02 | 25.99 | 27.06 | 27.02 | 27.04 | 27.07 | 27.05 | 54.13 | 54.06 | 54.12 | 54.07 | 54.00 |
| Reserves | 854 | 806 | 1,037 | 1,188 | 1,142 | 1,057 | 1,215 | 1,660 | 1,818 | 2,049 | 2,293 | 2,661 |
| Borrowings | 1,128 | 1,059 | 910 | 822 | 766 | 713 | 679 | 490 | 341 | 237 | 389 | 957 |
| Other Liabilities | 536 | 499 | 527 | 611 | 716 | 614 | 617 | 613 | 438 | 568 | 439 | 638 |
| Total Liabilities | 2,544 | 2,390 | 2,501 | 2,648 | 2,651 | 2,411 | 2,538 | 2,817 | 2,652 | 2,909 | 3,173 | 4,309 |
| Fixed Assets | 1,369 | 1,327 | 1,273 | 1,254 | 1,174 | 1,214 | 1,153 | 1,109 | 989 | 995 | 1,049 | 1,567 |
| CWIP | 193 | 226 | 235 | 272 | 304 | 263 | 247 | 267 | 69.90 | 77.87 | 74.90 | 792 |
| Investments | 0.00 | 34.93 | 161 | 148 | 68.93 | 32.92 | 120 | 155 | 264 | 371 | 907 | 382 |
| Other Assets | 982 | 803 | 832 | 973 | 1,103 | 901 | 1,019 | 1,289 | 1,329 | 1,465 | 1,144 | 1,567 |
| Inventories | 406 | 332 | 340 | 429 | 546 | 433 | 445 | 623 | 648 | 713 | 737 | 816 |
| Trade receivables | 53.08 | 15.04 | 67.11 | 65.14 | 50.09 | 33.04 | 92.14 | 141 | 86.11 | 137 | 113 | 239 |
| Cash & equivalents | 86.15 | 59.09 | 36.05 | 48.07 | 57.12 | 43.08 | 50.11 | 23.03 | 33.09 | 97.16 | 21.05 | 47.10 |
| Total Assets | 2,544 | 2,390 | 2,501 | 2,648 | 2,651 | 2,411 | 2,538 | 2,817 | 2,652 | 2,909 | 3,173 | 4,309 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 175 | 219 | 487 | 291 | 218 | 222 | 208 | 392 | 152 | 461 | 587 | 319 |
| Cash from investing activity | −42.87 | −101 | −161 | −87.77 | −30.89 | −48.86 | −106 | −106 | 140 | −208 | −561 | −751 |
| Cash from financing activity | −113 | −161 | −321 | −191 | −187 | −182 | −98.81 | −283 | −291 | −207 | −67.86 | 461 |
| Net cash flow | 17.94 | −43.89 | 1.99 | 9.96 | −1.99 | −10.96 | 1.99 | 0.00 | 0.99 | 43.85 | −43.89 | 26.93 |
| Capex | 72.12 | 103 | 44.12 | 121 | 105 | 95.23 | 36.10 | 87.25 | 0.00 | 114 | 116 | 1,338 |
| Free cash flow | 102 | 131 | 444 | 173 | 113 | 127 | 182 | 304 | 388 | 348 | 472 | −1,018 |
| CFO / OP % | 74.9% | 186.9% | 100.9% | 85.0% | 96.0% | 247.0% | 68.9% | 75.0% | 44.9% | 106.9% | 135.0% | 76.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 15 | 5 | 16 | 14 | 12 | 8 | 19 | 21 | 13 | 19 | 17 | 32 |
| Inventory days | 209 | 178 | 177 | 193 | 257 | 169 | 175 | 208 | 163 | 225 | 265 | 284 |
| Days payable | 87 | 75 | 62 | 89 | 129 | 73 | 75 | 50 | 53 | 89 | 71 | 97 |
| Cash conversion cycle | 138 | 108 | 131 | 118 | 141 | 104 | 119 | 179 | 123 | 154 | 211 | 219 |
| Working capital days | 4 | −38 | 2 | 13 | −7 | −28 | −1 | 14 | 75 | 72 | 42 | 15 |
| ROCE % | 7.0% | 1.0% | 23.0% | 17.1% | 9.1% | 0.0% | 14.1% | 34.1% | 18.1% | 24.0% | 21.1% | 18.1% |
For the Jun 2026 quarter, Indian Metals & Ferro Alloys reported sales of ₹958 Cr, up 49.6% year on year and net profit of ₹193 Cr, up 107.7% year on year. The operating margin was 29.0%.
Indian Metals & Ferro Alloys' sales for the year to Mar 2026 were ₹2,818 Cr; over the last twelve months they were ₹3,136 Cr.
Net profit for the year to Mar 2026 was ₹425 Cr, and ₹525 Cr over the last twelve months. Earnings per share over the same trailing period were ₹96.84.
Indian Metals & Ferro Alloys reported borrowings of ₹957 Cr at Mar 2026, against cash and equivalents of ₹47.10 Cr.
Cash from operations was ₹319 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1,018 Cr.