India Motor Parts and Accessories (IMPAL)₹1,026+1.41%Trading - Auto components
In the Jun 2026 quarter (standalone), India Motor Parts and Accessories reported sales of ₹234 Cr, up 18.9% from Jun 2025, and net profit of ₹21.91 Cr, up 9.8% year on year. For the year to Mar 2026, sales were ₹838 Cr and net profit ₹96.68 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 177 | 186 | 179 | 198 | 190 | 212 | 189 | 197 | 199 | 231 | 211 | 234 |
| Expenses | 163 | 172 | 163 | 183 | 176 | 194 | 173 | 183 | 183 | 212 | 193 | 215 |
| Operating Profit | 13.05 | 14.06 | 15.06 | 15.05 | 14.06 | 16.06 | 16.07 | 14.04 | 15.06 | 18.07 | 17.07 | 18.08 |
| OPM % | 8.0% | 7.0% | 8.0% | 7.0% | 8.0% | 8.0% | 8.0% | 7.0% | 7.0% | 8.0% | 8.0% | 8.0% |
| Other Income | 11.96 | 6.98 | 9.96 | 9.96 | 14.96 | 4.98 | 13.96 | 11.96 | 16.94 | 5.98 | 17.93 | 9.97 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 24.97 | 19.97 | 24.96 | 24.99 | 28.96 | 21.99 | 28.98 | 25.98 | 30.96 | 22.99 | 33.94 | 26.99 |
| Tax % | 17.1% | 24.1% | 20.1% | 16.1% | 22.1% | 24.1% | 18.1% | 20.0% | 18.1% | 27.1% | 3.0% | 21.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 20.92 | 14.95 | 19.93 | 20.93 | 22.93 | 15.94 | 23.91 | 19.95 | 25.92 | 16.95 | 32.89 | 21.91 |
| EPS (Rs) | 16.65 | 12.19 | 15.92 | 16.74 | 18.15 | 13.10 | 19.23 | 16.39 | 20.50 | 13.81 | 26.90 | 17.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 503 | 520 | 476 | 512 | 519 | 518 | 628 | 708 | 741 | 790 | 838 | 876 |
| Expenses | 469 | 483 | 439 | 467 | 483 | 473 | 569 | 643 | 682 | 725 | 772 | 804 |
| Operating Profit | 31.12 | 35.14 | 35.16 | 42.20 | 35.11 | 44.20 | 57.26 | 62.22 | 57.24 | 62.28 | 64.26 | 68.28 |
| OPM % | 6.0% | 7.0% | 7.0% | 8.0% | 7.0% | 9.0% | 9.0% | 9.0% | 8.0% | 8.0% | 8.0% | 7.8% |
| Other Income | 6.97 | 10.96 | 8.96 | 15.95 | 25.89 | 21.91 | 14.95 | 29.90 | 34.86 | 43.89 | 51.78 | 50.82 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 1.99 | 0.00 |
| Profit before tax | 37.94 | 45.97 | 43.95 | 56.99 | 59.96 | 64.98 | 70.99 | 91.93 | 90.84 | 105 | 114 | 115 |
| Tax % | 29.1% | 30.1% | 29.1% | 29.1% | 19.1% | 23.1% | 20.1% | 20.0% | 19.1% | 20.1% | 16.1% | — |
| Exceptional items | 0.00 | 6.98 | 3.99 | 4.99 | 11.96 | 9.97 | 3.99 | 9.96 | 9.97 | 7.98 | 8.97 | 0.00 |
| Net Profit | 26.92 | 31.89 | 30.91 | 39.86 | 48.81 | 49.82 | 56.84 | 73.80 | 73.76 | 83.69 | 96.68 | 97.67 |
| EPS (Rs) | 21.43 | 25.81 | 24.93 | 32.40 | 39.29 | 40.41 | 45.62 | 59.19 | 59.37 | 67.25 | 77.62 | 78.65 |
| Dividend payout % | 28.0% | 27.9% | 29.0% | 36.9% | 25.9% | 24.9% | 28.9% | 40.9% | 45.9% | 44.9% | 43.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.01 | 8.01 | 8.01 | 8.02 | 8.01 | 12.02 | 12.02 | 12.03 | 12.03 | 12.01 | 12.03 | 12.03 |
| Reserves | 206 | 223 | 738 | 868 | 999 | 921 | 1,416 | 1,208 | 1,348 | 2,053 | 2,230 | 2,291 |
| Borrowings | 16.06 | 13.04 | 12.04 | 19.07 | 14.05 | 14.05 | 0.00 | 5.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 46.23 | 46.23 | 58.29 | 54.27 | 107 | 102 | 189 | 127 | 133 | 241 | 260 | 232 |
| Total Liabilities | 276 | 291 | 817 | 950 | 1,128 | 1,049 | 1,618 | 1,353 | 1,493 | 2,306 | 2,503 | 2,537 |
| Fixed Assets | 10.99 | 10.98 | 13.99 | 12.99 | 14.99 | 14.99 | 13.99 | 13.99 | 16.99 | 19.99 | 17.99 | 21.97 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 93.86 | 114 | 672 | 792 | 962 | 858 | 1,406 | 1,161 | 1,285 | 2,058 | 2,229 | 2,254 |
| Other Assets | 171 | 165 | 131 | 145 | 152 | 177 | 197 | 178 | 192 | 228 | 257 | 260 |
| Inventories | 49.89 | 48.90 | 44.87 | 50.85 | 54.87 | 61.82 | 49.89 | 67.79 | 79.76 | 77.85 | 82.75 | 96.81 |
| Trade receivables | 52.15 | 56.15 | 58.14 | 66.14 | 73.17 | 76.14 | 75.16 | 89.27 | 88.17 | 98.19 | 109 | 106 |
| Cash & equivalents | 57.95 | 55.95 | 13.98 | 22.98 | 15.98 | 25.99 | 64.95 | 13.99 | 15.99 | 43.99 | 54.98 | 46.93 |
| Total Assets | 276 | 291 | 817 | 950 | 1,128 | 1,049 | 1,618 | 1,353 | 1,493 | 2,306 | 2,503 | 2,537 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 19.93 | 31.89 | 22.92 | 12.96 | 14.96 | 1.99 | 89.83 | −2.99 | 30.94 | 26.95 | 17.94 | 4.98 |
| Cash from investing activity | −11.99 | −13.99 | −56.92 | −4.99 | −4.99 | 39.95 | −70.91 | −5.99 | 3.99 | 14.99 | 12.99 | 33.99 |
| Cash from financing activity | −10.97 | −20.93 | −4.99 | 0.99 | −16.96 | −32.89 | −13.95 | −6.98 | −32.89 | −29.90 | −34.92 | −36.87 |
| Net cash flow | −3.01 | −3.01 | −40.09 | 8.01 | −6.01 | 9.02 | 5.01 | −17.03 | 2.01 | 12.02 | −4.01 | 2.01 |
| Capex | 1.99 | 0.99 | 3.99 | 0.99 | 1.99 | 0.99 | 0.00 | 0.99 | 3.99 | 1.99 | 1.99 | 5.99 |
| Free cash flow | 18.07 | 31.10 | 19.06 | 12.04 | 13.06 | 1.01 | 90.33 | −1.01 | 27.10 | 25.11 | 16.06 | −1.01 |
| CFO / OP % | 94.0% | 134.0% | 107.0% | 70.0% | 80.0% | 35.0% | 230.0% | 26.0% | 80.0% | 74.0% | 62.0% | 35.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 36 | 39 | 40 | 49 | 51 | 53 | 52 | 51 | 45 | 47 | 49 | 45 |
| Inventory days | 40 | 40 | 37 | 46 | 47 | 51 | 42 | 48 | 50 | 45 | 46 | 50 |
| Days payable | 23 | 31 | 35 | 38 | 38 | 29 | 63 | 43 | 36 | 37 | 30 | 15 |
| Cash conversion cycle | 56 | 52 | 44 | 61 | 63 | 78 | 35 | 58 | 61 | 59 | 68 | 84 |
| Working capital days | 36 | 37 | 37 | 42 | 51 | 67 | 36 | 50 | 55 | 54 | 62 | 77 |
| ROCE % | 18.9% | 16.0% | 7.0% | 5.0% | 5.0% | 5.0% | 4.0% | 5.0% | 6.0% | 5.0% | 4.0% | 5.0% |
For the Jun 2026 quarter, India Motor Parts and Accessories reported sales of ₹234 Cr, up 18.9% year on year and net profit of ₹21.91 Cr, up 9.8% year on year. The operating margin was 8.0%.
India Motor Parts and Accessories' sales for the year to Mar 2026 were ₹838 Cr; over the last twelve months they were ₹876 Cr.
Net profit for the year to Mar 2026 was ₹96.68 Cr, and ₹97.67 Cr over the last twelve months. Earnings per share over the same trailing period were ₹78.65.
India Motor Parts and Accessories reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹46.93 Cr.
Cash from operations was ₹4.98 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.01 Cr.