Indbank Merchant Banking Services (INDBANK)₹25.54−0.82%Stockbroking & Allied
In the Jun 2026 quarter (standalone), Indbank Merchant Banking Services reported sales of ₹6.91 Cr, up 3.1% from Jun 2025, and net profit of ₹2.39 Cr, up 11.2% year on year. For the year to Mar 2026, sales were ₹25.15 Cr and net profit ₹7.14 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.05 | 6.61 | 6.87 | 7.71 | 8.14 | 5.64 | 5.32 | 6.70 | 6.29 | 6.26 | 5.90 | 6.91 |
| Expenses | 2.74 | 3.25 | 3.55 | 3.87 | 3.63 | 3.61 | 3.66 | 3.79 | 3.64 | 3.60 | 4.07 | 3.75 |
| Operating Profit | 3.29 | 3.35 | 3.31 | 3.83 | 4.49 | 2.02 | 1.65 | 2.90 | 2.64 | 2.65 | 1.82 | 3.15 |
| OPM % | 54.7% | 50.9% | 48.3% | 49.9% | 55.5% | 36.1% | 31.2% | 43.5% | 42.1% | 42.5% | 31.0% | 45.8% |
| Other Income | 0.00 | 0.02 | 0.95 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 |
| Interest | 0.04 | 0.00 | 0.02 | 0.03 | 0.03 | 0.06 | 0.05 | 0.08 | 0.10 | 0.03 | 0.02 | 0.02 |
| Depreciation | 0.08 | 0.11 | 0.10 | 0.13 | 0.10 | 0.12 | 0.11 | 0.07 | 0.07 | 0.05 | 0.08 | 0.06 |
| Profit before tax | 3.21 | 3.28 | 4.19 | 3.72 | 4.39 | 1.90 | 1.53 | 2.79 | 2.52 | 2.59 | 1.89 | 3.09 |
| Tax % | 24.5% | 21.8% | 40.0% | 23.2% | 24.7% | 38.2% | 25.1% | 23.1% | 26.4% | 26.0% | 35.7% | 23.1% |
| Exceptional items | 0.00 | 0.00 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 |
| Net Profit | 2.43 | 2.57 | 2.51 | 2.86 | 3.31 | 1.18 | 1.15 | 2.15 | 1.87 | 1.93 | 1.22 | 2.39 |
| EPS (Rs) | 0.56 | 0.59 | 0.57 | 0.65 | 0.75 | 0.27 | 0.27 | 0.49 | 0.43 | 0.44 | 0.28 | 0.55 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.04 | 10.55 | 13.84 | 10.41 | 11.49 | 14.93 | 20.64 | 18.27 | 24.78 | 26.58 | 25.15 | 25.36 |
| Expenses | 5.78 | 10.14 | 8.66 | 8.96 | 12.49 | 12.88 | 14.18 | 12.75 | 13.82 | 14.63 | 15.08 | 15.06 |
| Operating Profit | 3.25 | 0.40 | 5.15 | 1.43 | −1.00 | 2.03 | 6.42 | 5.48 | 10.91 | 11.91 | 10.01 | 10.26 |
| OPM % | 36.1% | 3.9% | 37.3% | 13.8% | −8.8% | 13.6% | 31.2% | 30.1% | 44.2% | 45.0% | 39.9% | 40.5% |
| Other Income | 0.58 | 6.56 | 0.80 | 2.14 | 5.76 | 4.57 | 3.82 | 1.63 | 2.10 | 0.23 | 0.16 | 0.14 |
| Interest | 0.12 | 0.82 | 1.59 | 1.54 | 1.53 | 1.54 | 1.54 | 0.90 | 0.09 | 0.27 | 0.20 | 0.17 |
| Depreciation | 0.59 | 0.54 | 0.42 | 0.22 | 0.29 | 0.20 | 0.19 | 0.36 | 0.39 | 0.45 | 0.25 | 0.26 |
| Profit before tax | 3.15 | 5.63 | 3.98 | 1.82 | 2.95 | 4.89 | 8.56 | 5.87 | 12.62 | 11.51 | 9.77 | 10.09 |
| Tax % | 12.1% | 5.2% | 44.1% | 2.8% | 29.0% | 17.1% | 18.7% | 40.1% | 28.7% | 26.5% | 27.1% | — |
| Exceptional items | 0.02 | −0.07 | 0.00 | 0.07 | 0.02 | 0.02 | 0.00 | 0.47 | 0.69 | 0.00 | 0.12 | 0.12 |
| Net Profit | 2.77 | 5.35 | 2.23 | 1.78 | 2.10 | 4.07 | 6.97 | 3.51 | 9.02 | 8.47 | 7.14 | 7.41 |
| EPS (Rs) | 0.63 | 1.21 | 0.51 | 0.41 | 0.48 | 0.92 | 1.58 | 0.80 | 2.04 | 1.92 | 1.61 | 1.70 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 44.56 | 44.53 | 44.52 | 44.55 | 44.52 | 44.54 | 44.49 | 44.51 | 44.53 | 44.50 | 44.49 | 44.50 |
| Reserves | 1.92 | 4.68 | 10.01 | 12.18 | 13.90 | 15.89 | 19.95 | 26.84 | 30.24 | 39.11 | 47.40 | 54.52 |
| Borrowings | 0.00 | 0.00 | 1.58 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 2.80 | 0.00 | 0.01 | 0.00 |
| Other Liabilities | 6.23 | 8.71 | 24.51 | 24.58 | 9.35 | 14.00 | 20.01 | 21.43 | 20.17 | 23.08 | 26.55 | 24.52 |
| Total Liabilities | 52.71 | 57.92 | 80.62 | 81.34 | 67.77 | 74.43 | 84.45 | 92.78 | 97.74 | 107 | 118 | 124 |
| Fixed Assets | 5.08 | 4.54 | 4.09 | 3.74 | 3.59 | 3.34 | 3.38 | 3.72 | 3.56 | 3.33 | 3.14 | 3.06 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.48 | 3.05 | 2.11 | 1.25 | 0.46 | 0.20 | 0.81 | 1.31 | 1.38 | 2.45 | 1.84 | 3.03 |
| Other Assets | 44.15 | 50.33 | 74.42 | 76.35 | 63.72 | 70.89 | 80.26 | 87.63 | 92.80 | 101 | 113 | 117 |
| Inventories | 0.00 | 0.00 | 15.04 | 15.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 7.01 | 7.01 | 9.01 | 8.02 | 5.01 | 1.01 | 3.01 | 3.01 | 4.01 | 5.01 | 6.01 | 6.01 |
| Cash & equivalents | 17.03 | 22.04 | 21.03 | 19.05 | 34.09 | 35.07 | 37.06 | 66.13 | 70.18 | 71.14 | 87.20 | 87.21 |
| Total Assets | 52.71 | 57.92 | 80.62 | 81.34 | 67.77 | 74.43 | 84.45 | 92.78 | 97.74 | 107 | 118 | 124 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.85 | 4.36 | 5.57 | 4.67 | 4.97 | 14.99 | 8.17 | 0.56 | −5.32 | −1.17 | 0.09 | 2.06 |
| Cash from investing activity | −4.33 | −4.57 | −6.49 | −2.95 | −3.42 | −10.36 | −8.48 | −0.99 | −1.04 | −0.18 | 0.57 | −1.45 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | −0.79 | 0.00 | 0.00 | −1.52 | −1.52 | −0.90 | −0.06 | −0.11 | −0.20 |
| Net cash flow | −3.48 | −0.23 | −0.93 | 0.91 | 1.55 | 4.62 | −1.81 | −1.94 | −7.24 | −1.41 | 0.53 | 0.42 |
| Capex | 0.59 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.23 | 0.68 | 0.10 | 0.17 | 0.26 | 0.18 |
| Free cash flow | 0.39 | 4.26 | 5.46 | 4.55 | 4.86 | 14.85 | 7.93 | −0.11 | −5.38 | −1.29 | −0.16 | 1.87 |
| CFO / OP % | 20.1% | 133.0% | 1,354.1% | 123.0% | 350.1% | −1,528.0% | 405.1% | 30.0% | −80.9% | 11.1% | 30.1% | 41.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 234 | 299 | 318 | 210 | 183 | 28 | 78 | 59 | 81 | 67 | 81 | 92 |
| Cash conversion cycle | 234 | 299 | 318 | 210 | 183 | 28 | 78 | 59 | 81 | 67 | 81 | 92 |
| Working capital days | 601 | 626 | 589 | 453 | −22 | −307 | −286 | −71 | 2 | 73 | −29 | 34 |
| ROCE % | 14.0% | 6.8% | 12.3% | 9.8% | 5.7% | 7.5% | 10.2% | 14.8% | 7.0% | 13.4% | 13.4% | 10.3% |
For the Jun 2026 quarter, Indbank Merchant Banking Services reported sales of ₹6.91 Cr, up 3.1% year on year and net profit of ₹2.39 Cr, up 11.2% year on year. The operating margin was 45.8%.
Indbank Merchant Banking Services' sales for the year to Mar 2026 were ₹25.15 Cr; over the last twelve months they were ₹25.36 Cr.
Net profit for the year to Mar 2026 was ₹7.14 Cr, and ₹7.41 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.70.
Indbank Merchant Banking Services reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹87.21 Cr.
Cash from operations was ₹2.06 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.87 Cr.