The Indian Hotels Company (INDHOTEL)₹891.65+0.30%Hotels & Resorts
In the Sep 2026 quarter (consolidated), The Indian Hotels Company reported sales of ₹2,485 Cr, up 21.8% from Sep 2025, and net profit of ₹380 Cr, up 19.4% year on year. For the year to Mar 2026, sales were ₹9,685 Cr and net profit ₹2,249 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,964 | 1,905 | 1,550 | 1,826 | 2,531 | 2,424 | 2,042 | 2,040 | 2,843 | 2,764 | 2,339 | 2,485 |
| Expenses | 1,235 | 1,249 | 1,104 | 1,329 | 1,574 | 1,571 | 1,469 | 1,475 | 1,770 | 1,797 | 1,671 | 1,784 |
| Operating Profit | 732 | 660 | 450 | 501 | 962 | 857 | 576 | 570 | 1,077 | 974 | 673 | 706 |
| OPM % | 37.0% | 34.9% | 29.0% | 27.0% | 38.0% | 34.9% | 28.0% | 28.0% | 38.0% | 34.9% | 29.0% | 27.9% |
| Other Income | 40.08 | 46.07 | 46.08 | 371 | 59.12 | 59.08 | 61.05 | 83.11 | 335 | 79.13 | 80.06 | 78.16 |
| Interest | 53.03 | 51.97 | 50.02 | 51.96 | 52.04 | 54.01 | 55.01 | 56.01 | 56.02 | 55.03 | 57.04 | 64.98 |
| Depreciation | 114 | 120 | 117 | 125 | 134 | 142 | 143 | 145 | 150 | 167 | 163 | 174 |
| Profit before tax | 607 | 537 | 329 | 698 | 836 | 722 | 441 | 454 | 1,207 | 832 | 535 | 547 |
| Tax % | 27.9% | 25.9% | 29.0% | 17.9% | 25.9% | 24.9% | 26.9% | 29.9% | 21.9% | 24.9% | 26.9% | 29.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 254 | 0.00 | −2.01 | 0.00 | 0.00 | 215 | 0.00 | 0.00 | −3.01 |
| Net Profit | 478 | 439 | 261 | 584 | 634 | 564 | 330 | 319 | 955 | 645 | 392 | 380 |
| EPS (Rs) | 3.17 | 2.92 | 1.76 | 3.89 | 4.08 | 3.66 | 2.07 | 2.01 | 6.34 | 4.20 | 2.50 | 2.45 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,021 | 4,022 | 4,102 | 4,514 | 4,464 | 1,575 | 3,056 | 5,813 | 6,767 | 8,333 | 9,685 | 10,431 |
| Expenses | 3,422 | 3,422 | 3,443 | 3,689 | 3,508 | 1,943 | 2,659 | 4,014 | 4,619 | 5,577 | 6,508 | 7,022 |
| Operating Profit | 612 | 609 | 670 | 830 | 967 | −362 | 405 | 1,805 | 2,161 | 2,770 | 3,198 | 3,429 |
| OPM % | 15.0% | 15.0% | 16.0% | 17.9% | 22.0% | −23.1% | 13.0% | 31.0% | 31.9% | 32.9% | 32.9% | 32.9% |
| Other Income | −43.06 | 44.09 | 83.11 | 90.07 | 173 | 326 | 171 | 142 | 181 | 536 | 558 | 572 |
| Interest | 376 | 324 | 269 | 190 | 341 | 403 | 428 | 236 | 220 | 208 | 221 | 233 |
| Depreciation | 285 | 299 | 301 | 328 | 404 | 410 | 406 | 417 | 455 | 519 | 605 | 655 |
| Profit before tax | −91.23 | 31.09 | 185 | 403 | 397 | −853 | −259 | 1,298 | 1,672 | 2,586 | 2,933 | 3,121 |
| Tax % | 98.9% | 371.9% | 65.9% | 39.0% | 10.9% | −18.1% | −14.1% | 24.9% | 27.9% | 23.9% | 24.9% | — |
| Exceptional items | 0.00 | 32.09 | 5.01 | 11.03 | 76.15 | 184 | 48.08 | 47.10 | 17.03 | 428 | 389 | 212 |
| Net Profit | −203 | −46.08 | 104 | 297 | 364 | −797 | −265 | 1,054 | 1,332 | 2,042 | 2,249 | 2,373 |
| EPS (Rs) | −1.76 | −0.47 | 0.77 | 2.18 | 2.67 | −5.44 | −1.75 | 7.05 | 8.84 | 13.39 | 14.63 | 15.49 |
| Dividend payout % | −12.9% | −55.0% | 47.1% | 21.1% | 17.0% | −7.0% | −23.0% | 14.0% | 20.1% | 17.0% | 22.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 81.15 | 99.24 | 99.16 | 119 | 119 | 119 | 119 | 142 | 142 | 142 | 142 | 142 |
| Reserves | 2,150 | 2,488 | 2,425 | 4,073 | 4,241 | 4,245 | 3,538 | 6,923 | 7,851 | 9,321 | 11,024 | 12,927 |
| Borrowings | 5,083 | 4,537 | 3,390 | 2,431 | 2,330 | 4,503 | 5,529 | 3,890 | 3,142 | 2,738 | 3,083 | 2,838 |
| Other Liabilities | 2,570 | 2,678 | 2,685 | 2,693 | 2,826 | 2,572 | 2,257 | 2,042 | 2,380 | 2,529 | 3,355 | 4,311 |
| Total Liabilities | 9,885 | 9,802 | 8,599 | 9,316 | 9,517 | 11,439 | 11,443 | 12,997 | 13,514 | 14,730 | 17,605 | 20,219 |
| Fixed Assets | 6,301 | 6,767 | 5,815 | 6,166 | 6,424 | 8,058 | 8,445 | 8,414 | 8,822 | 9,310 | 10,910 | 12,203 |
| CWIP | 307 | 291 | 224 | 197 | 116 | 245 | 165 | 195 | 333 | 257 | 635 | 790 |
| Investments | 1,589 | 1,517 | 1,245 | 1,513 | 1,337 | 1,428 | 1,485 | 1,969 | 1,893 | 2,262 | 2,283 | 3,612 |
| Other Assets | 1,688 | 1,228 | 1,315 | 1,440 | 1,639 | 1,709 | 1,347 | 2,420 | 2,466 | 2,901 | 3,778 | 3,613 |
| Inventories | 103 | 79.91 | 79.99 | 85.99 | 79.98 | 93.97 | 92.96 | 101 | 109 | 116 | 135 | 150 |
| Trade receivables | 301 | 242 | 273 | 330 | 322 | 291 | 221 | 255 | 447 | 477 | 653 | 729 |
| Cash & equivalents | 506 | 184 | 248 | 271 | 242 | 317 | 155 | 1,193 | 1,057 | 1,492 | 2,191 | 1,839 |
| Total Assets | 9,885 | 9,802 | 8,599 | 9,316 | 9,517 | 11,439 | 11,443 | 12,997 | 13,514 | 14,730 | 17,605 | 20,219 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 494 | 618 | 534 | 491 | 710 | 822 | −318 | 671 | 1,617 | 1,931 | 2,190 | 2,466 |
| Cash from investing activity | −724 | 340 | 846 | −520 | −386 | −496 | −118 | −1,636 | −138 | −1,205 | −1,865 | −1,342 |
| Cash from financing activity | 490 | −1,194 | −1,379 | 95.86 | −342 | −265 | 280 | 1,656 | −1,524 | −983 | −546 | −975 |
| Net cash flow | 261 | −238 | 1.01 | 67.07 | −19.04 | 62.12 | −157 | 691 | −47.11 | −257 | −222 | 149 |
| Capex | 315 | 368 | 399 | 510 | 479 | 487 | 215 | 318 | 471 | 637 | 1,074 | 1,037 |
| Free cash flow | 184 | 253 | 955 | −13.01 | 251 | 511 | −507 | 387 | 1,192 | 1,303 | 1,135 | 1,445 |
| CFO / OP % | 121.1% | 116.1% | 102.1% | 95.1% | 110.1% | 106.1% | 95.1% | 152.0% | 104.1% | 104.0% | 100.1% | 98.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 27 | 23 | 26 | 30 | 27 | 25 | 52 | 31 | 29 | 27 | 29 | 28 |
| Inventory days | 85 | 80 | 81 | 83 | 73 | 92 | 236 | 143 | 84 | 82 | 64 | 57 |
| Days payable | 272 | 285 | 293 | 329 | 293 | 382 | 806 | 549 | 367 | 363 | 272 | 275 |
| Cash conversion cycle | −162 | −184 | −189 | −217 | −195 | −268 | −520 | −376 | −256 | −257 | −180 | −191 |
| Working capital days | −66 | −166 | −114 | −69 | −112 | −99 | −555 | −165 | −84 | −61 | −40 | −37 |
| ROCE % | 4.0% | 5.0% | 5.0% | 6.0% | 8.0% | 7.0% | −6.0% | 1.0% | 12.9% | 14.9% | 16.9% | 16.9% |
For the Sep 2026 quarter, The Indian Hotels Company reported sales of ₹2,485 Cr, up 21.8% year on year and net profit of ₹380 Cr, up 19.4% year on year. The operating margin was 27.9%.
The Indian Hotels Company's sales for the year to Mar 2026 were ₹9,685 Cr; over the last twelve months they were ₹10,431 Cr.
Net profit for the year to Mar 2026 was ₹2,249 Cr, and ₹2,373 Cr over the last twelve months. Earnings per share over the same trailing period were ₹15.49.
The Indian Hotels Company reported borrowings of ₹2,838 Cr at Mar 2026, against cash and equivalents of ₹1,839 Cr.
Cash from operations was ₹2,466 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1,445 Cr.