Loading…
India Nippon Electricals (INDNIPPON)₹1,148−2.64%Auto Components & Equipments
In the Jun 2026 quarter (standalone), India Nippon Electricals reported sales of ₹305 Cr, up 35.1% from Jun 2025, and net profit of ₹26.98 Cr, up 17.3% year on year. For the year to Mar 2026, sales were ₹1,071 Cr and net profit ₹111 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 191 | 180 | 197 | 188 | 211 | 216 | 235 | 226 | 274 | 273 | 300 | 305 |
| Expenses | 170 | 164 | 174 | 170 | 186 | 189 | 206 | 202 | 243 | 242 | 263 | 272 |
| Operating Profit | 19.97 | 14.97 | 21.98 | 16.98 | 23.97 | 25.96 | 27.97 | 22.98 | 29.97 | 28.97 | 36.93 | 31.95 |
| OPM % | 9.9% | 8.9% | 10.9% | 8.9% | 10.9% | 11.9% | 12.0% | 9.9% | 10.9% | 11.0% | 11.9% | 10.9% |
| Other Income | 5.01 | 6.01 | 8.01 | 11.01 | 9.01 | 2.01 | 8.01 | 12.01 | 7.01 | 9.01 | 18.01 | 8.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 5.99 | 5.99 | 3.99 | 3.99 | 3.99 | 4.99 | 4.99 |
| Profit before tax | 20.94 | 16.96 | 25.92 | 22.95 | 27.93 | 20.94 | 29.91 | 30.90 | 31.92 | 32.89 | 49.86 | 34.93 |
| Tax % | 16.0% | 30.0% | 21.0% | 22.0% | 26.0% | 25.0% | 10.0% | 24.0% | 28.0% | 25.0% | 20.0% | 22.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.72 | 0.00 |
| Net Profit | 17.01 | 11.99 | 19.99 | 17.98 | 20.99 | 15.98 | 26.99 | 23.01 | 22.98 | 25.01 | 40.01 | 26.98 |
| EPS (Rs) | 7.65 | 5.35 | 9.02 | 7.98 | 9.30 | 6.99 | 11.85 | 10.26 | 10.22 | 10.97 | 17.55 | 11.90 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 337 | 352 | 453 | 527 | 481 | 482 | 568 | 658 | 726 | 847 | 1,071 | 1,152 |
| Expenses | 300 | 313 | 388 | 448 | 422 | 435 | 515 | 603 | 658 | 750 | 950 | 1,020 |
| Operating Profit | 35.96 | 37.95 | 64.89 | 76.84 | 56.88 | 45.95 | 50.89 | 52.92 | 65.93 | 93.90 | 119 | 128 |
| OPM % | 10.9% | 10.9% | 13.9% | 14.9% | 11.9% | 9.9% | 8.9% | 7.9% | 9.0% | 11.0% | 10.9% | 11.1% |
| Other Income | 10.02 | 14.02 | 12.01 | 14.01 | 25.04 | 16.01 | 14.02 | 32.04 | 25.01 | 30.04 | 46.01 | 42.04 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 |
| Depreciation | 3.99 | 3.99 | 5.99 | 7.99 | 8.99 | 9.99 | 12.99 | 14.98 | 14.98 | 20.99 | 17.99 | 17.96 |
| Profit before tax | 40.86 | 46.89 | 70.85 | 83.82 | 71.86 | 51.88 | 51.85 | 69.77 | 75.77 | 103 | 146 | 150 |
| Tax % | 26.0% | 31.0% | 29.0% | 29.0% | 23.0% | 21.0% | 22.0% | 17.0% | 22.0% | 20.0% | 24.0% | — |
| Exceptional items | 4.01 | 4.01 | 1.01 | 0.00 | 9.01 | 0.00 | 6.01 | 4.01 | 0.00 | 0.00 | 20.03 | 11.72 |
| Net Profit | 30.97 | 31.98 | 50.01 | 60.01 | 54.96 | 41.01 | 39.98 | 57.99 | 58.98 | 81.97 | 111 | 115 |
| EPS (Rs) | 13.50 | 14.28 | 22.07 | 26.21 | 24.32 | 17.91 | 17.74 | 25.49 | 26.09 | 36.14 | 49.01 | 50.64 |
| Dividend payout % | 33.0% | 35.0% | 29.0% | 27.0% | 28.0% | 33.0% | 35.0% | 36.1% | 39.0% | 34.0% | 32.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.01 | 11.03 | 11.04 | 11.03 | 11.02 | 11.02 | 11.03 | 11.03 | 11.02 | 11.02 | 11.02 | 11.03 |
| Reserves | 214 | 255 | 277 | 334 | 390 | 408 | 439 | 481 | 549 | 612 | 699 | 810 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.01 | 5.01 | 4.01 | 4.01 | 3.01 | 2.01 | 2.01 |
| Other Liabilities | 55.27 | 70.34 | 86.41 | 103 | 110 | 105 | 138 | 133 | 155 | 212 | 227 | 245 |
| Total Liabilities | 281 | 336 | 374 | 448 | 510 | 529 | 592 | 630 | 719 | 838 | 939 | 1,068 |
| Fixed Assets | 41.90 | 43.94 | 51.89 | 58.92 | 60.90 | 75.89 | 85.79 | 130 | 134 | 143 | 154 | 173 |
| CWIP | 0.99 | 1.99 | 2.99 | 7.01 | 6.99 | 12.99 | 33.99 | 5.01 | 12.99 | 13.01 | 3.99 | 6.99 |
| Investments | 142 | 176 | 215 | 242 | 275 | 275 | 274 | 291 | 360 | 438 | 478 | 533 |
| Other Assets | 96.81 | 113 | 105 | 141 | 169 | 166 | 200 | 204 | 211 | 244 | 304 | 355 |
| Inventories | 17.97 | 24.97 | 21.97 | 30.93 | 34.92 | 38.95 | 43.94 | 49.95 | 55.91 | 68.94 | 71.88 | 90.86 |
| Trade receivables | 62.77 | 60.84 | 65.76 | 92.66 | 104 | 87.69 | 109 | 118 | 119 | 142 | 169 | 205 |
| Cash & equivalents | 3.99 | 10.01 | 2.99 | 7.01 | 7.01 | 21.01 | 24.98 | 13.01 | 19.01 | 15.01 | 19.01 | 6.01 |
| Total Assets | 281 | 336 | 374 | 448 | 510 | 529 | 592 | 630 | 719 | 838 | 939 | 1,068 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 29.98 | 32.98 | 33.98 | 25.99 | 35.03 | 49.02 | 39.02 | 8.01 | 56.99 | 63.03 | 49.04 | 40.01 |
| Cash from investing activity | −17.94 | −13.95 | −28.90 | −16.95 | −14.95 | −4.98 | −33.90 | 9.96 | −32.90 | −38.85 | −11.95 | −13.95 |
| Cash from financing activity | −11.01 | −17.01 | −7.01 | −8.01 | −18.01 | −38.01 | −15.01 | −15.01 | −22.02 | −25.01 | −30.02 | −36.01 |
| Net cash flow | 0.99 | 1.99 | −0.99 | 1.01 | 1.99 | 6.99 | −9.99 | 3.01 | 1.99 | −0.99 | 6.99 | −9.99 |
| Capex | 10.03 | 6.02 | 13.04 | 18.06 | 15.05 | 19.06 | 37.10 | 28.09 | 25.10 | 24.08 | 23.09 | 42.17 |
| Free cash flow | 18.99 | 26.97 | 21.01 | 9.01 | 19.98 | 43.01 | 1.99 | −13.01 | 31.99 | 38.99 | 25.97 | 13.99 |
| CFO / OP % | 111.9% | 117.0% | 120.0% | 69.0% | 77.0% | 117.0% | 107.0% | 35.0% | 127.9% | 118.0% | 77.0% | 60.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 70 | 65 | 68 | 74 | 71 | 66 | 82 | 75 | 65 | 70 | 72 | 70 |
| Inventory days | 28 | 38 | 34 | 37 | 37 | 44 | 48 | 45 | 44 | 50 | 45 | 44 |
| Days payable | 48 | 60 | 97 | 94 | 80 | 88 | 103 | 83 | 77 | 95 | 89 | 72 |
| Cash conversion cycle | 51 | 44 | 6 | 19 | 29 | 23 | 28 | 38 | 34 | 26 | 29 | 42 |
| Working capital days | 39 | 26 | 9 | 23 | 32 | 33 | 35 | 49 | 38 | 29 | 37 | 46 |
| ROCE % | 14.0% | 14.9% | 15.0% | 21.9% | 23.0% | 15.0% | 11.9% | 8.9% | 11.9% | 12.9% | 15.0% | 16.9% |
For the Jun 2026 quarter, India Nippon Electricals reported sales of ₹305 Cr, up 35.1% year on year and net profit of ₹26.98 Cr, up 17.3% year on year. The operating margin was 10.9%.
India Nippon Electricals' sales for the year to Mar 2026 were ₹1,071 Cr; over the last twelve months they were ₹1,152 Cr.
Net profit for the year to Mar 2026 was ₹111 Cr, and ₹115 Cr over the last twelve months. Earnings per share over the same trailing period were ₹50.64.
India Nippon Electricals reported borrowings of ₹2.01 Cr at Mar 2026, against cash and equivalents of ₹6.01 Cr.
Cash from operations was ₹40.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹13.99 Cr.