Indo Rama Synthetics (India) (INDORAMA)₹77.82−2.35%Other Textile Products
In the Sep 2026 quarter (consolidated), Indo Rama Synthetics (India) reported sales of ₹1,338 Cr, up 10.0% from Sep 2025, and net profit of ₹73.91 Cr, up 195.9% year on year. For the year to Mar 2026, sales were ₹4,900 Cr and net profit ₹150 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 938 | 902 | 941 | 949 | 1,162 | 1,194 | 1,302 | 1,217 | 1,179 | 1,200 | 935 | 1,338 |
| Expenses | 997 | 896 | 916 | 949 | 1,104 | 1,117 | 1,217 | 1,153 | 1,134 | 1,100 | 835 | 1,230 |
| Operating Profit | −55.79 | 9.96 | 28.91 | 2.99 | 62.74 | 81.63 | 90.59 | 67.77 | 49.77 | 102 | 102 | 112 |
| OPM % | −6.0% | 1.1% | 3.1% | 0.3% | 5.0% | 7.0% | 7.0% | 6.0% | 4.3% | 9.0% | 11.1% | 8.0% |
| Other Income | 4.01 | 1.01 | 0.99 | 3.01 | 2.01 | 23.02 | 2.99 | 1.99 | 6.01 | 5.01 | 4.01 | 3.01 |
| Interest | 37.07 | 41.08 | 38.02 | 38.04 | 40.08 | 42.04 | 29.02 | 34.04 | 36.04 | 32.04 | 29.04 | 29.02 |
| Depreciation | 10.02 | 11.03 | 12.03 | 12.03 | 13.04 | 12.04 | 12.03 | 12.02 | 12.03 | 12.04 | 12.02 | 12.03 |
| Profit before tax | −98.75 | −39.90 | −18.94 | −43.91 | 13.96 | 50.89 | 52.85 | 24.92 | 8.98 | 63.86 | 63.89 | 73.80 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −3.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | −98.97 | −39.95 | −18.97 | −43.93 | 13.98 | 50.98 | 52.95 | 24.98 | 8.99 | 63.98 | 63.99 | 73.91 |
| EPS (Rs) | −3.80 | −1.56 | −0.74 | −1.70 | 0.53 | 1.97 | 2.03 | 0.95 | 0.35 | 2.47 | 2.45 | 2.85 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,749 | 2,519 | 2,452 | 2,101 | 2,037 | 4,026 | 4,071 | 3,863 | 4,246 | 4,900 | 4,652 |
| Expenses | 2,639 | 2,465 | 2,483 | 2,129 | 1,952 | 3,736 | 4,047 | 3,916 | 4,082 | 4,600 | 4,299 |
| Operating Profit | 121 | 60.74 | −19.91 | −21.93 | 92.59 | 303 | 43.83 | −36.84 | 178 | 311 | 365 |
| OPM % | 4.4% | 2.4% | −0.8% | −1.1% | 4.6% | 8.0% | 1.1% | −0.9% | 4.2% | 6.0% | 7.8% |
| Other Income | 5.01 | −24.02 | 55.07 | 19.99 | 10.01 | 9.01 | 22.02 | 4.01 | 28.03 | 16.01 | 18.04 |
| Interest | 43.06 | 54.08 | 91.05 | 92.09 | 66.03 | 62.09 | 60.11 | 132 | 157 | 130 | 126 |
| Depreciation | 117 | 78.21 | 79.21 | 86.19 | 34.11 | 31.06 | 31.06 | 39.10 | 48.15 | 48.15 | 48.12 |
| Profit before tax | −32.92 | −93.73 | −135 | −180 | 2.99 | 219 | −24.94 | −202 | 0.99 | 150 | 211 |
| Tax % | −38.1% | −140.0% | −40.1% | 75.0% | −3,245.1% | −23.0% | −1.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | −2.01 | −31.13 | 22.09 | 0.00 | −12.04 | 0.00 | −2.01 | −3.01 | −1.01 | −3.01 | −3.01 |
| Net Profit | −20.99 | 37.95 | −80.93 | −317 | 113 | 269 | −24.99 | −203 | 0.99 | 150 | 211 |
| EPS (Rs) | −1.37 | 2.49 | −5.37 | −12.15 | 4.35 | 10.31 | −0.95 | −7.80 | 0.06 | 5.76 | 8.12 |
| Dividend payout % | −73.0% | 40.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 153 | 152 | 153 | 262 | 262 | 262 | 262 | 262 | 262 | 262 |
| Reserves | 399 | 452 | 351 | −39.13 | 72.31 | 341 | 313 | 107 | 107 | 259 |
| Borrowings | 518 | 321 | 307 | 472 | 395 | 355 | 891 | 1,341 | 1,138 | 1,141 |
| Other Liabilities | 818 | 1,004 | 798 | 789 | 982 | 1,149 | 1,247 | 1,198 | 1,427 | 1,582 |
| Total Liabilities | 1,886 | 1,930 | 1,609 | 1,483 | 1,712 | 2,105 | 2,712 | 2,909 | 2,935 | 3,244 |
| Fixed Assets | 1,136 | 937 | 900 | 705 | 692 | 703 | 784 | 1,220 | 1,266 | 1,234 |
| CWIP | 5.99 | 15.97 | 10.99 | 6.99 | 8.99 | 34.95 | 323 | 105 | 35.97 | 41.93 |
| Investments | 15.97 | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 729 | 976 | 697 | 772 | 1,012 | 1,367 | 1,604 | 1,583 | 1,633 | 1,969 |
| Inventories | 273 | 257 | 195 | 251 | 403 | 543 | 644 | 591 | 594 | 666 |
| Trade receivables | 120 | 199 | 133 | 91.25 | 105 | 183 | 162 | 165 | 166 | 243 |
| Cash & equivalents | 55.78 | 82.71 | 69.72 | 22.92 | 8.97 | 11.95 | 60.77 | 28.91 | 29.87 | 17.92 |
| Total Assets | 1,886 | 1,930 | 1,609 | 1,483 | 1,712 | 2,105 | 2,712 | 2,909 | 2,935 | 3,244 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 221 | 127 | 39.11 | −119 | 182 | 201 | −81.19 | −97.26 | 392 | 134 |
| Cash from investing activity | −2.99 | −32.99 | 52.92 | 39.94 | −17.99 | −74.90 | −348 | −258 | −35.96 | −13.98 |
| Cash from financing activity | −209 | −111 | −93.34 | 87.30 | −175 | −123 | 481 | 323 | −355 | −127 |
| Net cash flow | 10.01 | −17.02 | −1.01 | 8.01 | −9.01 | 2.01 | 50.06 | −32.01 | 1.01 | −7.01 |
| Capex | 19.47 | 43.67 | 77.11 | 10.76 | 25.92 | 80.02 | 365 | 260 | 38.72 | 23.76 |
| Free cash flow | 219 | 84.08 | −38.04 | −130 | 156 | 120 | −442 | −357 | 353 | 111 |
| CFO / OP % | 181.1% | 210.1% | −201.0% | 540.1% | 179.1% | 65.1% | −175.9% | 258.1% | 219.1% | 43.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 16 | 29 | 20 | 16 | 19 | 17 | 14 | 16 | 14 | 18 |
| Inventory days | 46 | 48 | 36 | 57 | 102 | 67 | 73 | 67 | 65 | 65 |
| Days payable | 92 | 136 | 132 | 126 | 221 | 126 | 125 | 120 | 142 | 141 |
| Cash conversion cycle | −30 | −60 | −76 | −53 | −100 | −43 | −38 | −38 | −63 | −58 |
| Working capital days | −42 | −49 | −68 | −51 | −61 | −21 | −24 | −80 | −72 | −41 |
| ROCE % | 1.0% | −1.0% | −8.0% | — | 11.0% | 33.0% | 3.0% | −4.0% | 10.0% | 18.0% |
For the Sep 2026 quarter, Indo Rama Synthetics (India) reported sales of ₹1,338 Cr, up 10.0% year on year and net profit of ₹73.91 Cr, up 195.9% year on year. The operating margin was 8.0%.
Indo Rama Synthetics (India)'s sales for the year to Mar 2026 were ₹4,900 Cr; over the last twelve months they were ₹4,652 Cr.
Net profit for the year to Mar 2026 was ₹150 Cr, and ₹211 Cr over the last twelve months. Earnings per share over the same trailing period were ₹8.12.
Indo Rama Synthetics (India) reported borrowings of ₹1,141 Cr at Mar 2026, against cash and equivalents of ₹17.92 Cr.
Cash from operations was ₹134 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹111 Cr.