Indian Terrain Fashions (INDTERRAIN)₹28.99−0.72%Garments & Apparels
In the Jun 2026 quarter (standalone), Indian Terrain Fashions reported sales of ₹81.92 Cr, up 18.8% from Jun 2025, and net profit of −₹0.84 Cr. For the year to Mar 2026, sales were ₹379 Cr and net profit −₹5.01 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 141 | 109 | 115 | 68.50 | 86.02 | 97.07 | 89.73 | 68.97 | 101 | 102 | 107 | 81.92 |
| Expenses | 130 | 105 | 105 | 79.80 | 89.55 | 91.86 | 86.07 | 67.76 | 92.46 | 89.32 | 95.67 | 75.64 |
| Operating Profit | 10.58 | 4.58 | 9.25 | −11.52 | −3.79 | 5.03 | 3.39 | 1.02 | 8.55 | 12.01 | 10.83 | 6.10 |
| OPM % | 7.5% | 4.2% | 8.1% | −16.8% | −4.4% | 5.2% | 3.8% | 1.5% | 8.4% | 11.8% | 10.1% | 7.4% |
| Other Income | 1.03 | 1.10 | 1.09 | 1.02 | 1.57 | 0.91 | 1.22 | 1.25 | 0.87 | 0.19 | 1.21 | 1.48 |
| Interest | 5.56 | 5.78 | 5.43 | 5.56 | 5.48 | 5.45 | 4.40 | 4.47 | 4.64 | 4.68 | 5.22 | 4.49 |
| Depreciation | 5.20 | 5.09 | 6.59 | 4.89 | 4.70 | 4.32 | 4.03 | 3.84 | 3.60 | 3.43 | 3.25 | 2.93 |
| Profit before tax | 0.77 | −5.19 | −1.72 | −20.83 | −12.35 | −3.83 | −3.82 | −6.01 | 1.14 | 4.04 | 3.53 | 0.13 |
| Tax % | 1,157.7% | −24.8% | −101.7% | −27.0% | 75.5% | −10.6% | −43.5% | 2.5% | 133.1% | 37.0% | 125.4% | 692.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −8.26 | −3.93 | 0.04 | −15.31 | −21.81 | −3.45 | −2.18 | −6.21 | −0.39 | 2.57 | −0.91 | −0.84 |
| EPS (Rs) | −1.85 | −0.88 | 0.00 | −3.44 | −4.91 | −0.74 | −0.46 | −1.21 | −0.06 | 0.50 | −0.17 | −0.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 326 | 327 | 402 | 423 | 371 | 213 | 337 | 503 | 457 | 342 | 379 | 392 |
| Expenses | 284 | 286 | 354 | 372 | 342 | 232 | 309 | 448 | 426 | 344 | 345 | 353 |
| Operating Profit | 41.16 | 40.18 | 48.22 | 51.20 | 28.09 | −19.06 | 27.08 | 53.22 | 30.10 | −3.01 | 32.10 | 37.49 |
| OPM % | 13.0% | 12.0% | 12.0% | 12.0% | 8.0% | −9.0% | 8.0% | 11.0% | 7.0% | −0.9% | 9.0% | 9.6% |
| Other Income | 4.99 | 4.99 | 1.99 | 2.99 | 3.99 | 10.99 | 6.99 | 0.00 | 3.99 | 4.99 | 3.99 | 3.75 |
| Interest | 6.98 | 8.97 | 6.98 | 7.98 | 20.94 | 23.91 | 18.94 | 18.94 | 21.93 | 24.92 | 18.94 | 19.03 |
| Depreciation | 1.99 | 3.01 | 3.99 | 6.01 | 23.02 | 23.03 | 23.01 | 22.99 | 21.99 | 17.99 | 14.01 | 13.21 |
| Profit before tax | 36.85 | 32.88 | 38.87 | 39.83 | −11.95 | −53.78 | −7.96 | 9.97 | −9.97 | −40.84 | 2.99 | 8.84 |
| Tax % | 11.0% | 31.0% | 35.0% | 35.0% | −10.0% | −43.0% | −72.0% | 32.0% | 47.1% | 4.0% | 281.0% | — |
| Exceptional items | 3.01 | 3.01 | 1.01 | 1.01 | 2.01 | 1.01 | 1.01 | −3.01 | 1.01 | 0.00 | 1.01 | 0.00 |
| Net Profit | 33.08 | 23.05 | 25.07 | 26.05 | −10.02 | −31.08 | −2.01 | 7.02 | −15.04 | −43.07 | −5.01 | 0.43 |
| EPS (Rs) | 8.98 | 6.01 | 6.70 | 6.77 | −2.72 | −7.47 | −0.53 | 1.59 | −3.36 | −9.32 | −0.96 | 0.12 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.00 | 6.99 | 7.99 | 7.98 | 7.99 | 8.00 | 8.00 | 8.00 | 8.99 | 8.99 | 8.99 | 10.00 |
| Reserves | 119 | 154 | 171 | 196 | 222 | 209 | 190 | 188 | 203 | 188 | 174 | 174 |
| Borrowings | 38.97 | 44.95 | 43.95 | 37.01 | 32.99 | 123 | 114 | 109 | 109 | 143 | 117 | 102 |
| Other Liabilities | 49.76 | 63.69 | 77.63 | 135 | 154 | 163 | 152 | 166 | 224 | 181 | 141 | 152 |
| Total Liabilities | 216 | 270 | 301 | 377 | 417 | 502 | 466 | 473 | 545 | 521 | 441 | 439 |
| Fixed Assets | 6.99 | 26.95 | 34.91 | 48.91 | 52.94 | 128 | 111 | 93.90 | 72.82 | 61.89 | 42.89 | 28.96 |
| CWIP | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 59.01 | 0.00 | 0.00 | 0.00 | 30.01 | 20.98 | 21.99 | 18.99 | 16.99 | 8.99 | 0.00 | 8.01 |
| Other Assets | 150 | 243 | 264 | 328 | 334 | 354 | 333 | 360 | 456 | 451 | 398 | 402 |
| Inventories | 36.09 | 45.12 | 74.17 | 81.17 | 68.15 | 77.20 | 62.19 | 83.15 | 127 | 97.27 | 71.18 | 75.18 |
| Trade receivables | 96.22 | 117 | 109 | 179 | 241 | 252 | 227 | 225 | 259 | 278 | 238 | 249 |
| Cash & equivalents | 1.99 | 66.90 | 63.94 | 51.94 | 7.99 | 2.99 | 0.99 | 3.99 | 22.97 | 28.94 | 43.95 | 33.93 |
| Total Assets | 216 | 270 | 301 | 377 | 417 | 502 | 466 | 473 | 545 | 521 | 441 | 439 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 12.04 | 23.06 | 12.02 | 19.04 | 5.01 | 14.04 | 14.03 | 22.06 | 10.02 | −14.03 | 19.04 | 19.06 |
| Cash from investing activity | −59.06 | 40.98 | −8.01 | −17.01 | −37.04 | 4.01 | 4.99 | 2.99 | 18.02 | 11.01 | 7.99 | −7.01 |
| Cash from financing activity | 47.08 | 0.00 | −7.01 | −14.03 | −12.02 | −22.04 | −20.05 | −23.04 | −31.07 | 3.01 | −15.02 | −25.06 |
| Net cash flow | 0.99 | 63.90 | −2.99 | −11.97 | −44.93 | −3.99 | −0.99 | 2.99 | −2.99 | 0.00 | 12.98 | −12.99 |
| Capex | 2.38 | 22.07 | 13.05 | 16.84 | 9.77 | 6.80 | 2.19 | 1.32 | 1.09 | 0.63 | 3.23 | 1.63 |
| Free cash flow | 10.99 | 1.01 | −1.01 | 1.99 | −4.99 | 6.99 | 18.99 | 21.98 | 23.99 | −13.99 | 15.99 | 17.99 |
| CFO / OP % | 48.0% | 71.9% | 58.0% | 55.9% | 14.9% | 95.9% | −76.0% | 83.9% | 18.0% | −44.0% | −659.0% | 60.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 121 | 133 | 123 | 163 | 208 | 249 | 389 | 244 | 189 | 223 | 255 | 240 |
| Inventory days | 109 | 116 | 160 | 137 | 100 | 122 | 164 | 144 | 152 | 124 | 124 | 127 |
| Days payable | 69 | 101 | 103 | 141 | 126 | 166 | 242 | 174 | 195 | 169 | 143 | 129 |
| Cash conversion cycle | 159 | 146 | 179 | 157 | 180 | 203 | 309 | 212 | 144 | 176 | 233 | 236 |
| Working capital days | 66 | 82 | 87 | 101 | 127 | 140 | 191 | 117 | 92 | 96 | 118 | 130 |
| ROCE % | 24.0% | 20.9% | 17.0% | 19.0% | 18.0% | 3.0% | −10.0% | 3.0% | 11.0% | 3.0% | −5.0% | 8.0% |
For the Jun 2026 quarter, Indian Terrain Fashions reported sales of ₹81.92 Cr, up 18.8% year on year and net profit of −₹0.84 Cr. The operating margin was 7.4%.
Indian Terrain Fashions' sales for the year to Mar 2026 were ₹379 Cr; over the last twelve months they were ₹392 Cr.
Net profit for the year to Mar 2026 was −₹5.01 Cr, and ₹0.43 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.12.
Indian Terrain Fashions reported borrowings of ₹102 Cr at Mar 2026, against cash and equivalents of ₹33.93 Cr.
Cash from operations was ₹19.06 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹17.99 Cr.