Loading…
Integrity Infrabuild Developers (INTEGRITY)₹200.25+3.76%Civil Construction
In the Mar 2026 quarter (standalone), Integrity Infrabuild Developers reported sales of ₹109 Cr, up 73.0% from Mar 2025, and net profit of ₹3.99 Cr, up 303.0% year on year. For the year to Mar 2026, sales were ₹174 Cr and net profit ₹6.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 45.91 | 62.84 | 64.89 | 109 |
| Expenses | 42.01 | 57.97 | 59.96 | 98.92 |
| Operating Profit | 4.01 | 5.01 | 6.01 | 10.01 |
| OPM % | 8.0% | 8.0% | 9.0% | 9.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 1.01 | 1.01 | 1.01 |
| Depreciation | 2.01 | 1.99 | 2.01 | 3.01 |
| Profit before tax | 1.99 | 1.99 | 2.99 | 6.98 |
| Tax % | 14.0% | 37.0% | 25.0% | 32.0% |
| Net Profit | 0.99 | 0.99 | 1.99 | 3.99 |
| EPS (Rs) | 4.70 | 4.27 | 5.60 | 10.52 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 32.93 | 44.88 | 63.81 | 109 | 174 |
| Expenses | 31.98 | 42.02 | 61.03 | 99.95 | 159 |
| Operating Profit | 2.01 | 3.01 | 4.01 | 9.01 | 16.01 |
| OPM % | 5.0% | 6.0% | 6.0% | 8.0% | 9.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 |
| Interest | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 |
| Depreciation | 1.01 | 1.99 | 2.01 | 3.99 | 5.01 |
| Profit before tax | 0.00 | 0.00 | 0.99 | 3.99 | 9.98 |
| Tax % | 30.0% | 33.0% | 36.0% | 27.0% | 30.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.00 | 0.00 | 0.99 | 2.99 | 6.99 |
| EPS (Rs) | — | — | — | 8.97 | 16.12 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 3.01 | 2.01 | 3.01 | 3.01 | 4.01 |
| Reserves | 0.00 | 0.00 | 0.00 | 3.01 | 23.06 |
| Borrowings | 7.01 | 5.01 | 11.02 | 13.02 | 17.02 |
| Other Liabilities | 4.01 | 8.01 | 6.00 | 25.01 | 14.01 |
| Total Liabilities | 13.03 | 15.03 | 21.03 | 44.05 | 58.10 |
| Fixed Assets | 6.02 | 6.02 | 9.02 | 20.04 | 23.06 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 7.01 | 10.01 | 11.01 | 23.01 | 35.04 |
| Inventories | 0.41 | 0.14 | 0.19 | 0.51 | 3.61 |
| Trade receivables | 0.25 | 0.42 | 0.48 | 2.61 | 2.11 |
| Cash & equivalents | 1.27 | 2.07 | 1.41 | 2.63 | 2.03 |
| Total Assets | 13.03 | 15.03 | 21.03 | 44.05 | 58.10 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from operating activity | 0.00 | 4.98 | 0.99 | 17.93 | −7.98 |
| Cash from investing activity | −2.99 | −0.99 | −6.99 | −18.99 | −6.99 |
| Cash from financing activity | 3.99 | −2.99 | 5.99 | 0.00 | 16.98 |
| Net cash flow | 1.01 | 1.01 | −1.01 | −1.01 | 2.01 |
| Capex | 4.78 | 1.72 | 5.34 | 13.51 | 7.68 |
| Free cash flow | −5.01 | 3.01 | −5.01 | 5.01 | −16.02 |
| CFO / OP % | −18.0% | 184.0% | 40.0% | 231.0% | −33.0% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor days | 4 | 4 | 4 | 10 | 5 |
| Inventory days | 9 | 2 | 2 | 4 | 17 |
| Days payable | 73 | 124 | 64 | 129 | 39 |
| Cash conversion cycle | −62 | −119 | −60 | −117 | −19 |
| Working capital days | −16 | −32 | −30 | −32 | 25 |
| ROCE % | — | 13.0% | 19.0% | 30.0% | 36.0% |
For the Mar 2026 quarter, Integrity Infrabuild Developers reported sales of ₹109 Cr, up 73.0% year on year and net profit of ₹3.99 Cr, up 303.0% year on year. The operating margin was 9.0%.
Integrity Infrabuild Developers' sales for the year to Mar 2026 were ₹174 Cr.
Net profit for the year to Mar 2026 was ₹6.99 Cr. Earnings per share over the same trailing period were ₹16.12.
Integrity Infrabuild Developers reported borrowings of ₹17.02 Cr at Mar 2026, against cash and equivalents of ₹2.03 Cr.
Cash from operations was −₹7.98 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹16.02 Cr.